Wakita & Co.,LTD.

TSE:8125.T

1599 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,81718,93818,21718,42423,16120,21019,03819,30218,08927,77422,88321,07221,22621,12416,90016,87915,74317,49815,02018,36618,88023,18323,15824,78222,62128,27425,77025,50325,85425,16320,85020,68919,13718,88724,24524,96025,23126,50225,82424,50322,85024,15722,78422,16217,62818,61416,07415,88215,27113,96510,95510,23912,47512,56911,18510,4959,16511,443
Kortetermijnbeleggingen 3,1361,9496006006003,7135,9565,9625,8856,1506,4665,8865,8705,3735,6916,0905,7777,1126,9446,5895,1354,9835,9095,9726,1715,5055,3453,9802,9354,6482,4281,4372,3884,2594,4824,9184,6095,8494,9494,0993,2492,9992,2991,9991,4001,10090060060000000000615
Liquide middelen en kortetermijnbeleggingen 17,81718,93818,81719,02423,76123,92324,99425,26423,97433,92429,34926,95827,09626,49722,59122,96921,52024,61021,96424,95524,01528,16629,06730,75428,79233,77931,11529,48328,78929,81123,27822,12621,52523,14628,72729,87829,84032,35130,77328,60226,09927,15625,08324,16119,02819,71416,97416,48215,87113,96510,95510,23912,47512,56911,18510,4959,16512,058
Nettovorderingen 21,46621,54121,70519,89120,01920,18121,38720,05320,13522,43024,34022,41922,37524,95827,88028,32228,96530,37031,19328,76727,14127,19828,65927,25626,72224,88827,46426,32624,42024,13424,85122,46022,86622,89023,46321,95322,84423,32823,40221,50121,52621,80422,30319,69318,89918,57019,44816,99016,06516,55516,65114,77714,02615,09914,67912,92513,00413,946
Voorraad 6,4856,3335,4125,5025,9435,4553,9933,8244,2763,0412,9143,4402,9812,9942,9633,1623,1263,0573,2923,5563,6783,5573,2843,9523,0831,8591,8231,7911,2641,3903,4601,4281,3508399271,6881,6051,6302,0602,2072,1612,1852,3291,8541,8201,8231,9712,0852,0632,1492,4032,6212,7582,8072,9923,2623,5763,640
Overige vlottende activa 1,2691,0549651,1501,5049081,100819891555304238241305204225312344196108197311963729638243440340325146574469442254402600565407317317260134273215173-118-17-4108-269544282323-170152423557-39
Totaal vlottende activa 47,03747,86646,89945,56751,22750,46751,47449,96049,27659,95056,90753,05552,69354,75453,63854,67853,92358,38156,64557,38655,03159,23261,97362,69159,23560,76960,84257,94054,79855,48152,16346,48346,18347,12953,51954,11954,85457,71656,55252,62750,04651,27949,98845,92339,92039,98938,37635,55334,10732,40030,55327,91929,58230,30529,00827,10526,30229,605
Niet-vlottende activa:
Materiële vaste activa, netto 74,01576,10879,18477,78376,93975,71674,69072,00871,13870,15770,74768,38166,75367,22267,71163,21563,72163,74863,30162,30160,50359,02451,70250,57552,80551,86851,95550,98250,96651,34251,88054,21254,96355,65249,86149,11248,42348,72047,74846,05846,40546,91746,43645,62345,26345,35546,10345,59245,76545,73145,55544,45741,68641,86641,87141,73341,95438,451
Goodwill 6,6786,95910,16610,49710,8296,0706,3496,6066,8847,1637,3197,4847,7578,0308,3028,5758,8489,1217,3497,5727,0645,6033,4933,6033,7121,0041,0457517838168498819140000000000000000000000000
Immateriële activa 4,9625,014800704701636645657663634579491426358239246241246242243249236245251266223231238254268284302320337330360380392421439462472464446463475508474464485524544589607549535554498
Goodwill en immateriële activa 11,64011,97310,96611,20111,5306,7066,9947,2637,5477,7977,8987,9758,1838,3888,5418,8219,0899,3677,5917,8157,3135,8393,7383,8543,9781,2271,2769891,0371,0841,1331,1831,234337330360380392421439462472464446463475508474464485524544589607549535554498
Langetermijnbeleggingen 5,2585,0193,9073,6496,746-722-2,589-1,9716,4226,1996,2976,525-1,072-670-1,142-1,618-1,292-2,943-320-2,497309-2932,087-971-1,384-261259571,444-4093,7495,0943,9341,6361,5349721,5662221,1551,9582,4742,5663,2694,5944,7314,5654,2534,3404,2994,3040004,0950003,239
Belastingvorderingen 2071801,4571,433-2,0672236,6566,656-1,806271-1,752-1,5826,4882856,1556,5506,2392687,3887,0245,5501166,3526,4066,6001585,6744,3043,2551882,6161,6152,5571444,7745,2014,885264,9494,0993,249282,2991,9991,400101900600600197000188000244
Overige niet-vlottende activa 2,8362,7982,1322,1272,0666,2572,0491,9761,805-11,7521,5811,6587,4961,7451,7831,7669,0312,1971,7511,6516,8392,1711,5551,7706,9481,1661,1771,1685,9641,1981,2161,5405,4359639749516,7599118919053,8679028528951,9731,1771,1701,1528356,0736,1546,2171,8826,0325,8025,9202,465
Totaal niet-vlottende activa 93,95696,07897,64696,19395,21488,18087,80085,93285,10684,42384,94282,88082,01082,72183,01078,75179,52379,47180,15776,39475,32671,52566,05061,41963,76959,94060,09658,40957,87058,16960,57663,32064,22863,20457,46256,61956,20556,11955,18453,44553,49553,85053,37053,51452,75252,46952,94152,17652,28051,55252,15251,15548,49248,63848,45248,07048,42844,897
Totaal activa 140,993143,944144,546141,762146,444138,652139,275135,894134,384144,376141,852135,938134,705137,477136,650133,431133,449137,855136,805133,783130,359130,759128,026124,112123,005120,709120,942116,351112,670113,654112,742109,805110,413110,336110,983110,740111,061113,836111,736106,073103,543105,130103,35899,43992,67492,46091,31787,72986,38783,95282,70579,07478,07478,94377,46075,17574,73074,502
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,88910,19213,51811,55311,31510,62612,59210,68810,23718,52418,28414,29213,23914,77115,43913,29113,62416,91617,38416,32914,93614,81014,78012,41212,06612,34613,82411,8479,87710,47510,3508,5638,2528,7609,7089,55510,58012,76913,24810,0389,84210,99111,2119,0578,5938,7658,8877,4037,5238,1358,6976,3716,6537,2716,5085,3085,0935,317
Kortlopende schulden 5666,2268681,1297,2861,0621,1081,0511,1141,1851,2401,2231,4831,5541,8031,8641,9252,2042,5462,7182,4962,5772,9306106445775561361361463363508451400095000354000396000243000238000212
Belastingschulden 7621,1837961,3309671,2015361,1566991,5698091,3647891,3097501,2717321,4328301,3297681,1638541,2557461,3029111,130636384526321738264271,5269342,0051,2191,8489841,9701,1901,6819171,7561,0951,3067571,141699896450992839813550384
Uitgestelde opbrengsten 7622021,1681,8371,8851,6068011,5551,4751,9421,0551,7331,5201,6599631,6131,3841,7511,0211,6871,3381,4519461,4871,1961,4779351,358969545738385501,0010002,1890002,1390001,9110001,3000001,144000565
Overige kortlopende verplichtingen 10,0064,8998,8098,2638,4307,5547,4566,9967,2947,2597,3276,8186,9527,2267,0966,9386,9766,7996,7706,2056,2105,8465,9905,5585,8165,0615,3854,9195,2925,4535,4975,0805,9124,7075,8026,7156,6145,0716,5226,6445,9914,0395,7716,1005,5614,0425,6605,0334,4092,9424,0053,8623,6872,3753,6243,2063,1692,114
Totaal kortlopende verplichtingen 21,22321,51924,36322,78228,91620,84821,95720,29020,12028,91027,90624,06623,19425,21025,30123,70623,90927,67027,72126,93924,98024,68424,64620,06719,72219,46120,70018,26016,27416,61916,25614,83115,55914,48215,51016,27017,19420,12419,77016,68215,83317,52316,98215,15714,15415,11414,54712,43611,93212,62012,70210,23310,34011,02810,1328,5148,2628,208
Langlopende verplichtingen:
Langetermijnschulden 13,41214,133528652692565630140156187173221745613842572445901,9331,9713297114512460468585856000710002290005860009050001,1441010201,296
Uitgestelde opbrengsten niet-vlottend 727800012,37900010,7880009,76100010,1330007,3950006,3650005,5570007,6520008,2830006,547000991000946000903000844
Uitgestelde belastingverplichtingen niet-vlottend 2,8922,8610001,2490001,3340001,2150001,2150001,6110001,176000852000565000783000645000625000625000713000713
Overige niet-vlottende verplichtingen 4,4844,50119,82718,80718,1614,03717,60516,67315,9254,06415,93014,78214,6294,12515,05614,45614,9203,71314,61113,45312,2723,46510,90710,63410,8072,7919,8459,3118,8512,6068,9529,0609,6932,44110,83511,00111,2642,23210,8829,7609,5912,3249,3828,8398,5795,9918,2767,8267,7845,1607,2646,7006,1053,2105,8225,7805,8052,759
Totaal niet-vlottende verplichtingen 20,86021,57320,35519,45918,85318,23018,23516,81316,08116,37316,10314,78414,63115,11815,06014,46114,92615,07414,61913,87812,99612,93010,90712,56712,77810,33510,1429,3228,8969,1399,5569,74510,55110,71410,83511,00111,26411,36910,8829,7609,5919,7459,3828,8398,5798,1938,2767,8267,7847,6367,2646,7006,1055,9705,8325,7905,8255,612
Totaal passiva 42,08343,09244,71842,24147,76939,07840,19237,10336,20145,28344,00938,85037,82540,32840,36138,16738,83542,74442,34040,81737,97637,61435,55332,63432,50029,79630,84227,58225,17025,75825,81224,57626,11025,19626,34527,27128,45831,49330,65226,44225,42427,26826,36423,99622,73323,30722,82320,26219,71620,25619,96616,93316,44516,99815,96414,30414,08713,820
Eigen vermogen:
Preferente aandelen 000096,16800095,92396,82795,73394,94407727437667489867611,1141,0288136405263612012445277728661,0821,3961,3551,4621,0381,1299811,1151,2031,2511,4661,5011,3381,3931,3010000000000000
Gewone aandelen 13,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82113,82112,20812,20812,20812,20812,20812,20812,20812,20812,20812,20812,20812,20812,20812,208
Ingehouden winsten 70,23872,38371,69670,85570,07571,09269,95368,92268,15168,67567,58166,73166,59667,06466,20865,24064,60165,35864,51463,40562,74863,31162,49661,41460,20560,68659,91658,86657,84258,33257,58356,19655,22956,17355,24554,16753,15453,02651,85550,45149,15448,93147,89746,39545,23844,67944,51443,59242,83042,72942,02841,37540,88241,10640,80340,24139,90539,954
Overige gereserveerde algehele resultaten 2,6362,4602,0961,9461,6231,4661,7151,6811,4991,5461,4181,5561,526-772-743-766-748-986-761-1,114-1,028-813-640-526-361-201-244-527-772-866-1,082-1,396-1,355-1,462-1,038-1,129-981-1,115-1,203-1,251-1,466-1,501-1,338-1,393-1,3010000000000000
Overige totale aandeelhoudersvermogen 11,21811,21711,26011,983-83,89612,33112,72213,548-81,972-82,496-81,402-80,55214,37815,74715,77615,75515,77115,53315,75815,40615,48715,70215,87515,98916,24716,40616,36316,08215,83715,74315,52615,21215,25315,14615,57215,48115,62815,49615,40815,35915,14415,11015,27615,22712,49512,26611,77211,66711,6338,7598,5038,5588,5398,6318,4858,4228,5308,520
Totaal eigen vermogen van aandeelhouders 97,91399,88198,87398,60597,79198,71098,21197,97297,42298,37397,15196,50096,32196,63295,80594,81694,19394,71294,09392,63292,05692,83492,19291,22490,27390,91390,10088,76987,50087,89686,93085,22984,30385,14084,63883,46982,60382,34381,08479,63178,11977,86276,99475,44369,94169,15368,49467,46766,67163,69662,73962,14161,62961,94561,49660,87160,64360,682
Totaal eigen vermogen 98,904100,84799,82899,52198,67599,57499,08398,79198,18399,09397,84397,08896,88097,14996,28995,26494,61495,11194,46592,96692,38393,14592,47391,47890,50590,91390,10088,76987,50087,89686,93085,22984,30385,14084,63883,46982,60382,34381,08479,63178,11977,86276,99475,44369,94169,15368,49467,46766,67163,69662,73962,14161,62961,94561,49660,87160,64360,682
Totaal passiva en aandeelhoudersvermogen 140,987143,939144,546141,762146,444138,652139,275135,894134,384144,376141,852135,938134,705137,477136,650133,431133,449137,855136,805133,783130,359130,759128,026124,112123,005120,709120,942116,351112,670113,654112,742109,805110,413110,336110,983110,740111,061113,836111,736106,073103,543105,130103,35899,43992,67492,46091,31787,72986,38783,95282,70579,07478,07478,94377,46075,17574,73074,502