
China Demeter Financial Investments Limited
HKEX:8120.HK
0.455 (HKD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -13.2 | -13.2 | -5.999 | -5.999 | -16.263 | -7.576 | -9.873 | -11.596 | -3.624 | 1.351 | -17.699 | -13.592 | -19.562 | -0.687 | -0.996 | -1.024 | -11.697 | -1.029 | -13.957 | -10.392 | -66.841 | -13.793 | -18.522 | -5.055 | -26.089 | -7.157 | -6.987 | -0.309 | -30.194 | -37.342 | -27.702 | -3.249 | -12.656 | -12.971 | 5.89 | 2.054 | -6.113 | -46.296 | 45.483 | 13.094 | -3.239 | -4.671 | 13.32 | -20.699 | -24.335 | -7.376 | -3.979 | -4.363 | 45.092 | -4.047 | 1.161 | -0.586 | -9.837 | 9.729 | 9.729 | 9.729 | 3.489 | 0.415 | 0.415 | 0.415 | 4.263 | -24.411 | -24.411 | -24.411 | -38.952 | -16.84 | -16.84 | -16.84 | -16.84 | -1.945 | -1.945 | -1.945 | -1.945 | -17.067 | -17.067 | -17.067 | -17.067 |
Afschrijvingen & Amortisatie
| 1.406 | 1.406 | 14.051 | 14.051 | 14.78 | 0 | 11.808 | 0 | 9.273 | 0 | 8.85 | 0 | 11.839 | 0 | 11.155 | 0 | 13.067 | 0 | 8.905 | 0 | 0 | 0 | 5.914 | 5.914 | 5.914 | 0 | 0.983 | 0.983 | 0.983 | 0 | 0.541 | 0.541 | 0.541 | 0 | 0.492 | 0.492 | 0.492 | 0.729 | 0.729 | 0.729 | 0.729 | 0.51 | 0.51 | 0.51 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.002 | 0.002 | 0.002 | 0.002 | 0.197 | 0.197 | 0.197 | 0.197 | 1.052 | 1.052 | 1.052 | 1.052 | 1.586 | 1.586 | 1.586 | 1.586 | 3.83 | 3.83 | 3.83 | 3.83 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.531 | 0 | 0.347 | 0.801 | 2.136 | 0 | 0.531 | 0.534 | 0.534 | 0 | 0 | 0 | 4.73 | 1.183 | 1.183 | 1.183 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.905 | 3.905 | 3.905 | 0 | 1.831 | 1.831 | 1.831 | 0 | 41.711 | 41.711 | 41.711 | 0 | -15.981 | -15.981 | -15.981 | -8.717 | -8.717 | -8.717 | -8.717 | -41.436 | -41.436 | -41.436 | -41.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.206 | -0.206 | -0.206 | -0.206 | -1.854 | -1.854 | -1.854 | -1.854 | 0.024 | 0.024 | 0.024 | 0.024 | -0.386 | -0.386 | -0.386 | -0.386 | -4.745 | -4.745 | -4.745 | -4.745 | -15.152 | -15.152 | -15.152 | -15.152 |
Vorderingen
| 1.718 | 1.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.613 | 0.613 | 0.613 | 0 | -0.076 | -0.076 | -0.076 | 0 | -0.127 | -0.127 | -0.127 | 0 | -0.102 | -0.102 | -0.102 | -1.081 | -1.081 | -1.081 | -1.081 | -0.347 | -0.347 | -0.347 | -0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.354 | -0.354 | -0.354 | -0.354 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.681 | 0.681 | 0.681 | 0.681 | -2.243 | -2.243 | -2.243 | -2.243 | -0.429 | -0.429 | -0.429 | -0.429 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.735 | -1.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.293 | 3.293 | 3.293 | 0 | 1.907 | 1.907 | 1.907 | 0 | 41.837 | 41.837 | 41.837 | 0 | -15.879 | -15.879 | -15.879 | -7.637 | -7.637 | -7.637 | -7.637 | -41.089 | -41.089 | -41.089 | -41.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0.147 | 0.147 | 0.147 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -1.067 | -1.067 | -1.067 | -1.067 | -2.502 | -2.502 | -2.502 | -2.502 | -14.723 | -14.723 | -14.723 | -14.723 |
Overige Niet-Contante Posten
| 7.808 | 7.808 | 2.283 | 2.283 | 16.263 | 7.576 | 9.873 | 11.596 | 3.074 | -1.351 | 49.072 | 13.592 | 4.702 | 0.687 | 29.284 | 1.024 | 28.655 | 1.029 | 36.816 | 10.392 | 66.841 | 13.793 | 18.522 | 5.055 | 26.089 | 7.157 | 6.987 | 0.309 | 28.663 | 37.342 | 27.355 | 3.249 | 10.52 | 12.971 | -6.421 | -2.054 | 6.113 | 46.296 | -45.483 | -13.094 | -1.491 | 4.671 | -13.32 | 20.699 | 24.335 | 7.376 | 3.979 | 4.363 | -45.092 | 4.047 | -3.729 | -1.982 | 7.269 | -9.662 | -9.662 | -9.662 | -3.422 | -0.483 | -0.483 | -0.483 | -4.331 | 19.646 | 19.646 | 19.646 | 34.187 | 7.614 | 7.614 | 7.614 | 7.614 | -0.382 | -0.382 | -0.382 | -0.382 | 12.373 | 12.373 | 12.373 | 12.373 |
Kasstroom uit Operationele Activiteiten
| -3.992 | -3.992 | 10.336 | 10.336 | -5.751 | 0 | 24.355 | 0 | -7.043 | 0 | 22.523 | 0 | -26.699 | 0 | 17.133 | 0 | 3.891 | 0 | 13.954 | 0 | 0 | 0 | -0.948 | -0.948 | -0.948 | 0 | -4.526 | -4.526 | -4.526 | 0 | 16.82 | 16.82 | 16.82 | 0 | -16.125 | -16.125 | -16.125 | -6.883 | -6.883 | -6.883 | -6.883 | -42.687 | -42.687 | -42.687 | -42.687 | 0 | 0 | 0 | 0 | 0 | -2.568 | -2.568 | -2.568 | -0.109 | -0.109 | -0.109 | -0.109 | -1.92 | -1.92 | -1.92 | -1.92 | -4.544 | -4.544 | -4.544 | -4.544 | -8.56 | -8.56 | -8.56 | -8.56 | -5.485 | -5.485 | -5.485 | -5.485 | -16.017 | -16.017 | -16.017 | -16.017 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.845 | -2.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.297 | -2.297 | -2.297 | 0 | -2.058 | -2.058 | -2.058 | 0 | -0.596 | -0.596 | -0.596 | 0 | -0.229 | -0.229 | -0.229 | -5.213 | -5.213 | -5.213 | -5.213 | -0.319 | -0.319 | -0.319 | -0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.163 | -3.163 | -3.163 | -3.163 | -0.014 | -0.014 | -0.014 | -0.014 | -0.005 | -0.005 | -0.005 | -0.005 | -0.6 | -0.6 | -0.6 | -0.6 | -2.293 | -2.293 | -2.293 | -2.293 | -3.045 | -3.045 | -3.045 | -3.045 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.744 | -2.744 | -2.744 | 0 | 0 | 0 | 0 | 0 | -1.329 | -1.329 | -1.329 | 0 | -1.261 | -1.261 | -1.261 | -10.636 | -10.636 | -10.636 | -10.636 | -1.752 | -1.752 | -1.752 | -1.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0.67 | 0.67 | 0 | 1.131 | 1.131 | 1.131 | 0 | 1.576 | 1.576 | 1.576 | 0 | 2.125 | 2.125 | 2.125 | 1.278 | 1.278 | 1.278 | 1.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.009 | 9.009 | 9.009 | 9.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.464 | 0.464 | -0.398 | -0.398 | 0 | 0 | 0 | 0 | -2.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.371 | 4.371 | 4.371 | 0 | 0.927 | 0.927 | 0.927 | 0 | 0.349 | 0.349 | 0.349 | 0 | -0.635 | -0.635 | -0.635 | 14.571 | 14.571 | 14.571 | 14.571 | 2.071 | 2.071 | 2.071 | 2.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.163 | 3.163 | 3.163 | 3.163 | 0.014 | 0.014 | 0.014 | 0.014 | -9.004 | -9.004 | -9.004 | -9.004 | 0.6 | 0.6 | 0.6 | 0.6 | 2.293 | 2.293 | 2.293 | 2.293 | 3.045 | 3.045 | 3.045 | 3.045 |
Kasstroom uit Investeringsactiviteiten
| -2.381 | -2.381 | -0.398 | -0.398 | -0.801 | 0 | -9.778 | 0 | -2.36 | 0 | -2.79 | 0 | 0.601 | 0 | -2.997 | 0 | -2.972 | 0 | -0.181 | 0 | 0 | 0 | -5.269 | -5.269 | -5.269 | 0 | -0.927 | -0.927 | -0.927 | 0 | -0.349 | -0.349 | -0.349 | 0 | 0.635 | 0.635 | 0.635 | -11.832 | -11.832 | -11.832 | -11.832 | 2.308 | 2.308 | 2.308 | 2.308 | 0 | 0 | 0 | 0 | 0 | -5.235 | -5.235 | -5.235 | -3.431 | -3.431 | -3.431 | -3.431 | 0.172 | 0.172 | 0.172 | 0.172 | 10.34 | 10.34 | 10.34 | 10.34 | -5.13 | -5.13 | -5.13 | -5.13 | 1.536 | 1.536 | 1.536 | 1.536 | 3.444 | 3.444 | 3.444 | 3.444 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.849 | 5.849 | 5.849 | 0 | 5.364 | 5.364 | 5.364 | 0 | 9.513 | 9.513 | 9.513 | 11.488 | 11.488 | 11.488 | 11.488 | 56.473 | 56.473 | 56.473 | 56.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.433 | 1.433 | 1.433 | 1.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.429 | 25.429 | 25.429 | 25.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.58 | -2.58 | -1.834 | -1.834 | -3.657 | 0 | -30.873 | 0 | 0 | 0 | -14.488 | 0 | 39.263 | 0 | -15.831 | 0 | 1.423 | 0 | -13.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.003 | 1.003 | 1.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.195 | 10.195 | 10.195 | 1.433 | 1.433 | 1.433 | 1.433 | 0 | 0 | 0 | 0 | -8.268 | -8.268 | -8.268 | -8.268 | 23.416 | 23.416 | 23.416 | 23.416 | -1.269 | -1.269 | -1.269 | -1.269 | -18.16 | -18.16 | -18.16 | -18.16 |
Kasstroom uit Financieringsactiviteiten
| -2.58 | -2.58 | -1.834 | -1.834 | -3.657 | 0 | -30.873 | 0 | 3.203 | 0 | -14.488 | 0 | 39.263 | 0 | -15.831 | 0 | 1.423 | 0 | -13.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.849 | 5.849 | 5.849 | 0 | -18.153 | -18.153 | -18.153 | 0 | 16.48 | 16.48 | 16.48 | 11.488 | 11.488 | 11.488 | 11.488 | 57.022 | 57.022 | 57.022 | 57.022 | 0 | 0 | 0 | 0 | 0 | 10.195 | 10.195 | 10.195 | 1.433 | 1.433 | 1.433 | 1.433 | 0 | 0 | 0 | 0 | -8.268 | -8.268 | -8.268 | -8.268 | 23.416 | 23.416 | 23.416 | 23.416 | -1.269 | -1.269 | -1.269 | -1.269 | -18.16 | -18.16 | -18.16 | -18.16 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 11.766 | 0 | 0 | 0 | 2.729 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.825 | -6.825 | -6.825 | 0 | 6.763 | 6.763 | 6.763 | 0 | 0.112 | 0.112 | 0.112 | -5.348 | -5.348 | -5.348 | -5.348 | 3.88 | 3.88 | 3.88 | 3.88 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0.055 | 3.763 | 3.763 | 3.763 | 3.763 | 0 | 0 | 0 | 0 | -0.239 | -0.239 | -0.239 | -0.239 | 0.239 | 0.239 | 0.239 | 0.239 | 4.631 | 4.631 | 4.631 | 4.631 | 20.661 | 20.661 | 20.661 | 20.661 |
Netto Kasstroomverandering
| 0 | 0 | 8.104 | 8.104 | 1.557 | 0 | -16.296 | 0 | -3.471 | 0 | 5.219 | 0 | 6.699 | 0 | -1.719 | 0 | 5.484 | 0 | 0.424 | 0 | 0 | 0 | -9.722 | -9.722 | -9.722 | 0 | -6.429 | -6.429 | -6.429 | 0 | 5.081 | 5.081 | 5.081 | 0 | 1.102 | 1.102 | 1.102 | -12.575 | -12.575 | -12.575 | -12.575 | 20.522 | 20.522 | 20.522 | 20.522 | 0 | 0 | 0 | 0 | 0 | 2.447 | 2.447 | 2.447 | 1.656 | 1.656 | 1.656 | 1.656 | 0.641 | 0.641 | 0.641 | 0.641 | -2.71 | -2.71 | -2.71 | -2.71 | 9.965 | 9.965 | 9.965 | 9.965 | -0.587 | -0.587 | -0.587 | -0.587 | -10.072 | -10.072 | -10.072 | -10.072 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 8.104 | 8.104 | 27.586 | 0 | 26.029 | 0 | 42.325 | 0 | 45.796 | 0 | 40.577 | 0 | 33.878 | 0 | 35.597 | 0 | 30.113 | 0 | 0 | 0 | 7.422 | 7.422 | 7.422 | 0 | 17.144 | 17.144 | 17.144 | 0 | 23.573 | 23.573 | 23.573 | 0 | 18.493 | 18.493 | 18.493 | 17.391 | 17.391 | 17.391 | 17.391 | 29.965 | 29.965 | 29.965 | 29.965 | 0 | 0 | 0 | 0 | 0 | 5.158 | 5.158 | 5.158 | 2.711 | 2.711 | 2.711 | 2.711 | 1.055 | 1.055 | 1.055 | 1.055 | 0.414 | 0.414 | 0.414 | 0.414 | 10.199 | 10.199 | 10.199 | 10.199 | 0.234 | 0.234 | 0.234 | 0.234 | 0.821 | 0.821 | 0.821 | 0.821 |