Unicharm Corporation
TSE:8113.T
4767 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 941,790 | 898,022 | 782,723 | 727,475 | 714,233 | 688,290 | 641,647 | 710,965 | 738,707 | 738,214.482 | 599,455 | 495,771 | 428,391 | 376,947 | 356,825 | 347,849 | 336,864 | 301,880 | 246,050 | 270,380 |
Kosten van de omzet
| 601,398 | 569,422 | 469,078 | 434,866 | 447,495 | 423,005 | 393,101 | 376,510 | 406,521 | 411,227.897 | 331,807 | 268,743 | 233,936 | 203,394 | 193,012 | 206,209 | 196,130 | 173,238 | 137,341 | 153,264 |
Brutowinst
| 340,392 | 328,600 | 313,645 | 292,609 | 266,738 | 265,285 | 248,546 | 334,455 | 332,186 | 326,986.585 | 267,648 | 227,028 | 194,455 | 173,553 | 163,813 | 141,640 | 140,734 | 128,642 | 108,709 | 117,116 |
Brutowinstmarge
| 0.361 | 0.366 | 0.401 | 0.402 | 0.373 | 0.385 | 0.387 | 0.47 | 0.45 | 0.443 | 0.446 | 0.458 | 0.454 | 0.46 | 0.459 | 0.407 | 0.418 | 0.426 | 0.442 | 0.433 |
Onderzoek- en ontwikkelingskosten
| 9,818 | 8,270 | 8,184 | 7,808 | 7,584 | 6,621 | 6,554 | 6,071 | 5,993 | 5,663.999 | 0 | 5,098 | 4,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 223,555 | 209,034 | 191,162 | 177,865 | 176,959 | 170,178 | 161,707 | 59,618 | 63,702 | 70,910.649 | 0 | 55,220 | 48,510 | 0 | 0 | 0 | 0 | 0 | 81,424 | 88,584 |
Verkoop- en marketingkosten
| -20,955 | 116,547 | 106,446 | 97,179 | 95,720 | 93,436 | 88,570 | 78,274 | 179,326 | 171,170.624 | 0 | 110,269 | 92,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 202,600 | 209,034 | 191,162 | 177,865 | 176,959 | 170,178 | 161,707 | 137,892 | 243,028 | 242,081.273 | 0 | 165,489 | 141,090 | 0 | 0 | 0 | 0 | 0 | 81,424 | 88,584 |
Overige kosten
| -2,735 | 4,343 | 4,210 | 19,154 | 20,034 | 2,581 | 499 | -2,124 | -2,936 | 0 | -2,762 | -3,033 | -3,355 | -2,468 | -1,795 | -1,018 | -415 | -455 | 676 | 194 |
Bedrijfskosten
| 212,418 | 213,377 | 195,372 | 197,019 | 196,993 | 172,759 | 162,206 | 256,178 | 252,250 | 235,426.608 | 200,407 | 167,539 | 142,554 | 126,991 | 118,747 | 106,756 | 107,002 | 98,711 | 81,424 | 88,584 |
Bedrijfsresultaat
| 127,974 | 119,851 | 123,484 | 99,742 | 73,131 | 95,836 | 86,340 | 78,277 | 79,934 | 81,797.313 | 67,240 | 59,488 | 51,900 | 46,561 | 45,066 | 34,883 | 33,731 | 30,428 | 27,284 | 28,531 |
Bedrijfsresultaat ratio
| 0.136 | 0.133 | 0.158 | 0.137 | 0.102 | 0.139 | 0.135 | 0.11 | 0.108 | 0.111 | 0.112 | 0.12 | 0.121 | 0.124 | 0.126 | 0.1 | 0.1 | 0.101 | 0.111 | 0.106 |
Totaal overige inkomsten en kosten netto
| 4,334 | -4,143 | -1,507 | -3,893 | -3,593 | -4,275 | 6,586 | -4,483 | -2,594 | 11,570.664 | 662 | 4,795 | -6,327 | -3,266 | -1,118 | -7,427 | -1,838 | -1,350 | 1,313 | 35 |
Inkomen voor belasting
| 132,308 | 115,708 | 121,977 | 95,849 | 69,538 | 91,561 | 92,926 | 73,794 | 77,340 | 93,367.977 | 67,902 | 64,283 | 45,573 | 43,295 | 43,948 | 27,456 | 31,893 | 29,078 | 28,597 | 28,566 |
Inkomen voor belasting ratio
| 0.14 | 0.129 | 0.156 | 0.132 | 0.097 | 0.133 | 0.145 | 0.104 | 0.105 | 0.126 | 0.113 | 0.13 | 0.106 | 0.115 | 0.123 | 0.079 | 0.095 | 0.096 | 0.116 | 0.106 |
Belastingkosten
| 34,326 | 37,333 | 38,372 | 33,268 | 16,900 | 24,295 | 35,355 | 25,092 | 28,852 | 38,489.324 | 23,905 | 15,371 | 14,875 | 6,261 | 13,911 | 6,806 | 12,382 | 11,952 | 10,647 | 11,464 |
Nettowinst
| 86,053 | 67,608 | 72,745 | 52,344 | 46,116 | 61,353 | 52,772 | 44,134 | 40,511 | 43,641.322 | 38,216 | 43,121 | 26,981 | 33,560 | 24,463 | 17,127 | 16,683 | 15,058 | 16,381 | 15,287 |
Nettowinstmarge
| 0.091 | 0.075 | 0.093 | 0.072 | 0.065 | 0.089 | 0.082 | 0.062 | 0.055 | 0.059 | 0.064 | 0.087 | 0.063 | 0.089 | 0.069 | 0.049 | 0.05 | 0.05 | 0.067 | 0.057 |
WPA (Winst Per Aandeel)
| 145.42 | 113.61 | 121.78 | 87.6 | 77.52 | 103.73 | 89.85 | 79.06 | 67.55 | 72.33 | 64.1 | 77.92 | 48.32 | 59.37 | 128.56 | 29.81 | 28.82 | 25.81 | 25.48 | 25.55 |
Verwaterde WPA
| 145.42 | 113.59 | 121.69 | 87.46 | 77.05 | 101.25 | 87.06 | 76.63 | 66.51 | 72.33 | 62.4 | 69.85 | 43.35 | 56.14 | 128.55 | 29.8 | 28.81 | 25.8 | 25.44 | 25.55 |
EBITDA
| 171,227 | 161,337 | 161,410 | 135,907 | 111,807 | 126,189 | 124,434 | 102,286 | 103,190 | 114,013.305 | 104,322 | 86,348 | 65,975 | 60,824 | 62,399 | 49,019 | 47,792 | 43,612 | 40,622 | 42,142 |
EBITDA ratio
| 0.182 | 0.18 | 0.206 | 0.187 | 0.157 | 0.183 | 0.194 | 0.144 | 0.14 | 0.154 | 0.174 | 0.174 | 0.154 | 0.161 | 0.175 | 0.141 | 0.142 | 0.144 | 0.165 | 0.156 |