P-Duke Technology Co.,Ltd.
TPEx:8109.TWO
97.7 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 403.311 | 383.726 | 442.17 | 523.373 | 495.772 | 465.661 | 505.899 | 502.046 | 428.822 | 367.002 | 385.657 | 414.749 | 383.144 | 324.378 | 314.363 | 342.097 | 334.826 | 224.509 | 273.659 | 337.693 | 340.69 | 317.722 | 333.937 | 375.034 | 338.155 | 276.213 | 281.364 | 315.645 | 302.59 | 251.628 | 231.172 | 256.616 | 256.09 | 247.419 | 247.311 | 252.17 | 228.132 | 205.664 | 223.466 | 234.37 | 234.358 | 192.51 | 196.423 | 194.526 | 188.16 | 158.389 | 172.727 | 187.563 | 179.37 | 139.782 | 141.735 | 194.218 | 214.322 | 204.344 | 210.933 | 199.42 | 189.835 | 142.443 |
Kosten van de omzet
| 217.969 | 185.382 | 229.549 | 268.503 | 256.363 | 246.369 | 263.081 | 273.773 | 229.424 | 201.991 | 205.083 | 211.124 | 196.323 | 167.593 | 157.539 | 163.948 | 170.361 | 121.027 | 138.677 | 166.631 | 175.656 | 163.444 | 163.288 | 183.695 | 172.255 | 136.271 | 136.538 | 152.571 | 146.359 | 116.414 | 108.898 | 118.332 | 118.98 | 116.777 | 112.152 | 125.301 | 111.823 | 99.368 | 108.338 | 116.074 | 113.956 | 96.559 | 100.59 | 98.415 | 95.621 | 86.221 | 93.628 | 97.355 | 95.248 | 75.6 | 76.779 | 103.091 | 116.246 | 110.58 | 110.374 | 104.936 | 96.555 | 75.252 |
Brutowinst
| 185.342 | 198.344 | 212.621 | 254.87 | 239.409 | 219.292 | 242.818 | 228.273 | 199.398 | 165.011 | 180.574 | 203.625 | 186.821 | 156.785 | 156.824 | 178.149 | 164.465 | 103.482 | 134.982 | 171.062 | 165.034 | 154.278 | 170.649 | 191.339 | 165.9 | 139.942 | 144.826 | 163.074 | 156.231 | 135.214 | 122.274 | 138.284 | 137.11 | 130.642 | 135.159 | 126.869 | 116.309 | 106.296 | 115.128 | 118.296 | 120.402 | 95.951 | 95.833 | 96.111 | 92.539 | 72.168 | 79.099 | 90.208 | 84.122 | 64.182 | 64.956 | 91.127 | 98.076 | 93.764 | 100.559 | 94.484 | 93.28 | 67.191 |
Brutowinstmarge
| 0.46 | 0.517 | 0.481 | 0.487 | 0.483 | 0.471 | 0.48 | 0.455 | 0.465 | 0.45 | 0.468 | 0.491 | 0.488 | 0.483 | 0.499 | 0.521 | 0.491 | 0.461 | 0.493 | 0.507 | 0.484 | 0.486 | 0.511 | 0.51 | 0.491 | 0.507 | 0.515 | 0.517 | 0.516 | 0.537 | 0.529 | 0.539 | 0.535 | 0.528 | 0.547 | 0.503 | 0.51 | 0.517 | 0.515 | 0.505 | 0.514 | 0.498 | 0.488 | 0.494 | 0.492 | 0.456 | 0.458 | 0.481 | 0.469 | 0.459 | 0.458 | 0.469 | 0.458 | 0.459 | 0.477 | 0.474 | 0.491 | 0.472 |
Onderzoek- en ontwikkelingskosten
| 19.186 | 18.043 | 18.643 | 18.512 | 18.602 | 17.582 | 19.101 | 21.573 | 17.978 | 16.459 | 15.675 | 16.23 | 15.235 | 14.304 | 15.721 | 15.296 | 14.352 | 13.92 | 12.516 | 13.776 | 13.875 | 13.189 | 13.718 | 14.953 | 16.564 | 12.352 | 12.115 | 14.561 | 13.95 | 10.368 | 14.359 | 12.353 | 14.239 | 12.686 | 12.231 | 18.325 | 12.025 | 10.942 | 13.218 | 12.546 | 11.568 | 14.352 | 12.648 | 11.469 | 10.682 | 10.76 | 10.322 | 10.637 | 9.958 | 9.095 | 8.228 | 11.146 | 9.308 | 10.85 | 8.777 | 10.51 | 8.963 | 8.293 |
Algemene en administratieve kosten
| 20.228 | 21.127 | 19.155 | 44.366 | 21.06 | 21.151 | 16.992 | 34.313 | 20.06 | 20.31 | 16.907 | 31.236 | 16.444 | 16.591 | 15.239 | 16.595 | 15.373 | 16.287 | 12.686 | 17.306 | 16.334 | 16.898 | 14.734 | 15.737 | 18.193 | 12.708 | 14.287 | 16.226 | 15.213 | 10.945 | 14.647 | 12.003 | 14.949 | 11.763 | 12.153 | 18.731 | 12.92 | 9.891 | 13.698 | 13.171 | 10.98 | 15.34 | 13.408 | 11.096 | 11.165 | 11.244 | 8.745 | 10.126 | 11.669 | 10.181 | 7.398 | 10.109 | 10.871 | 12.246 | 9.132 | 13.16 | 10.509 | 10.016 |
Verkoop- en marketingkosten
| 16.2 | 13.835 | 16.886 | 17.618 | 17.283 | 17.826 | 23.176 | 22.673 | 20.099 | 18.851 | 14.352 | 14.782 | 12.765 | 11.561 | 12.214 | 11.033 | 11.854 | 10.826 | 12.222 | 12.436 | 13.962 | 13.689 | 16.338 | 18.193 | 14.076 | 11.002 | 10.908 | 10.641 | 13.031 | 9.091 | 12.514 | 8.032 | 10.023 | 9.08 | 11.866 | 9.015 | 7.517 | 6.874 | 9.347 | 7.47 | 6.764 | 9.055 | 7.484 | 6.456 | 7.158 | 6.346 | 7.722 | 6.453 | 6.581 | 6.073 | 5.855 | 6.604 | 6.293 | 8.162 | 7.928 | 7.023 | 6.278 | 6.302 |
Verkoop-, algemene en administratieve kosten
| 31.964 | 34.962 | 36.041 | 61.984 | 38.343 | 38.977 | 40.168 | 56.986 | 40.159 | 39.161 | 31.259 | 46.018 | 29.209 | 28.152 | 27.453 | 27.628 | 27.227 | 27.113 | 24.908 | 29.742 | 30.296 | 30.587 | 31.072 | 33.93 | 32.269 | 23.71 | 25.195 | 26.867 | 28.244 | 20.036 | 27.161 | 20.035 | 24.972 | 20.843 | 24.019 | 27.746 | 20.437 | 16.765 | 23.045 | 20.641 | 17.744 | 24.395 | 20.892 | 17.552 | 18.323 | 17.59 | 16.467 | 16.579 | 18.25 | 16.254 | 13.253 | 16.713 | 17.164 | 20.408 | 17.06 | 20.183 | 16.787 | 16.318 |
Overige kosten
| 17.621 | -53.005 | -54.684 | 71.283 | 55.084 | -10.541 | -66.809 | 177.09 | 67.367 | 87.761 | -12.166 | -0.492 | -23.327 | -9.71 | -1.262 | -24.205 | -23.337 | 6.182 | -54.495 | 3.402 | 35.205 | 25.361 | 19.639 | 15.052 | 95.315 | -28.873 | -21.499 | 5.648 | 28.572 | -108.793 | 51.793 | -45.342 | 13.315 | -5.206 | -3.819 | 114.79 | -7.009 | -32.867 | 49.943 | 22.915 | -20.167 | 28.337 | 28.863 | 15.951 | 16.197 | 16.666 | 0.562 | -1.909 | -5.002 | 0.569 | 0.451 | 1.454 | 0.793 | 0.963 | 0.909 | 1.199 | 0.878 | 0.917 |
Bedrijfskosten
| 51.15 | 53.005 | 54.684 | 80.496 | 56.945 | 56.559 | 59.269 | 78.559 | 58.137 | 55.62 | 46.934 | 62.248 | 44.444 | 42.456 | 43.174 | 42.924 | 41.579 | 41.033 | 37.424 | 43.518 | 44.171 | 43.776 | 44.79 | 48.883 | 48.833 | 36.062 | 37.31 | 41.428 | 42.194 | 30.404 | 41.52 | 32.388 | 39.211 | 33.529 | 36.25 | 46.071 | 32.462 | 27.707 | 36.263 | 33.187 | 29.312 | 38.747 | 33.54 | 29.021 | 29.005 | 28.35 | 26.789 | 27.216 | 28.208 | 25.349 | 21.481 | 27.859 | 26.472 | 31.258 | 25.837 | 30.693 | 25.75 | 24.611 |
Bedrijfsresultaat
| 134.192 | 145.339 | 157.937 | 263.113 | 263.067 | 182.478 | 140.929 | 337.284 | 213.263 | 200.063 | 124.594 | 141.377 | 142.377 | 114.329 | 113.65 | 135.225 | 122.886 | 62.449 | 97.558 | 127.544 | 120.863 | 110.502 | 125.859 | 142.456 | 117.067 | 103.88 | 107.516 | 121.646 | 114.037 | 104.81 | 80.754 | 105.896 | 97.899 | 97.113 | 98.909 | 80.798 | 83.847 | 78.589 | 78.865 | 85.109 | 91.09 | 57.204 | 62.293 | 67.09 | 63.534 | 43.818 | 52.31 | 62.992 | 55.914 | 38.833 | 43.475 | 63.268 | 71.604 | 62.506 | 74.722 | 63.791 | 67.53 | 42.58 |
Bedrijfsresultaat ratio
| 0.333 | 0.379 | 0.357 | 0.503 | 0.531 | 0.392 | 0.279 | 0.672 | 0.497 | 0.545 | 0.323 | 0.341 | 0.372 | 0.352 | 0.362 | 0.395 | 0.367 | 0.278 | 0.356 | 0.378 | 0.355 | 0.348 | 0.377 | 0.38 | 0.346 | 0.376 | 0.382 | 0.385 | 0.377 | 0.417 | 0.349 | 0.413 | 0.382 | 0.393 | 0.4 | 0.32 | 0.368 | 0.382 | 0.353 | 0.363 | 0.389 | 0.297 | 0.317 | 0.345 | 0.338 | 0.277 | 0.303 | 0.336 | 0.312 | 0.278 | 0.307 | 0.326 | 0.334 | 0.306 | 0.354 | 0.32 | 0.356 | 0.299 |
Totaal overige inkomsten en kosten netto
| 28.532 | 69.758 | -45.105 | -1.537 | -4.052 | -6.653 | -6.431 | -5.405 | -4.482 | -3.383 | -2.949 | -0.377 | -22.607 | -8.198 | 0.257 | -24.345 | -20.731 | 2.902 | -57.91 | 0.579 | 32.604 | 22.863 | 17.17 | 12.781 | 92.854 | -31.658 | -24.237 | 2.893 | 25.925 | -111.391 | 49.19 | -47.538 | 11.496 | -7.304 | -6.833 | 111.877 | -9.543 | -35.131 | 47.776 | 20.843 | -21.873 | 26.853 | 27.182 | 14.322 | 14.793 | 15.324 | 0.33 | -2.52 | -5.092 | -5.844 | -11.069 | 28.076 | -6.394 | 23.513 | -25.698 | 13.197 | -5.546 | -5.422 |
Inkomen voor belasting
| 162.724 | 215.097 | 112.832 | 261.576 | 259.015 | 175.825 | 134.498 | 331.879 | 208.781 | 196.68 | 121.645 | 141 | 119.77 | 106.131 | 113.907 | 110.88 | 102.155 | 65.351 | 39.648 | 128.123 | 153.467 | 133.365 | 143.029 | 155.237 | 209.921 | 72.222 | 83.279 | 124.539 | 139.962 | -6.581 | 129.944 | 58.358 | 109.395 | 89.809 | 92.076 | 192.675 | 74.304 | 43.458 | 126.641 | 105.952 | 69.217 | 84.057 | 89.475 | 81.412 | 78.327 | 59.142 | 52.64 | 60.472 | 50.822 | 32.989 | 32.406 | 91.344 | 65.21 | 86.019 | 49.024 | 76.988 | 61.984 | 37.158 |
Inkomen voor belasting ratio
| 0.403 | 0.561 | 0.255 | 0.5 | 0.522 | 0.378 | 0.266 | 0.661 | 0.487 | 0.536 | 0.315 | 0.34 | 0.313 | 0.327 | 0.362 | 0.324 | 0.305 | 0.291 | 0.145 | 0.379 | 0.45 | 0.42 | 0.428 | 0.414 | 0.621 | 0.261 | 0.296 | 0.395 | 0.463 | -0.026 | 0.562 | 0.227 | 0.427 | 0.363 | 0.372 | 0.764 | 0.326 | 0.211 | 0.567 | 0.452 | 0.295 | 0.437 | 0.456 | 0.419 | 0.416 | 0.373 | 0.305 | 0.322 | 0.283 | 0.236 | 0.229 | 0.47 | 0.304 | 0.421 | 0.232 | 0.386 | 0.327 | 0.261 |
Belastingkosten
| 32.097 | 43.644 | 23.662 | 49.416 | 64.046 | 33.494 | 36.974 | 63.896 | 40.604 | 38.563 | 25.557 | 29.929 | 24.307 | 21.674 | 23.434 | 22.749 | 18.148 | 12.627 | 6.207 | 25.864 | 33.171 | 25.782 | 32.355 | 30.343 | 41.347 | 15.089 | 7.179 | 21.311 | 23.681 | -0.243 | 22.628 | 10.688 | 18.66 | 14.506 | 15.673 | 34.216 | 14.419 | 7.548 | 21.637 | 19.205 | 14.757 | 14.706 | 14.315 | 12.576 | 13.897 | 10.504 | 12.404 | 8.634 | 7.829 | 4.676 | 4.839 | 12.288 | 10.444 | 12.67 | 10.284 | 11.568 | 11.586 | 7.036 |
Nettowinst
| 130.627 | 171.453 | 89.17 | 212.16 | 194.969 | 142.331 | 97.524 | 267.983 | 168.177 | 158.117 | 96.088 | 111.071 | 95.463 | 84.457 | 90.473 | 88.131 | 84.007 | 52.724 | 33.441 | 102.259 | 120.296 | 107.583 | 110.674 | 124.894 | 168.574 | 57.133 | 76.1 | 103.228 | 116.281 | -6.338 | 107.316 | 47.67 | 90.735 | 75.303 | 76.403 | 158.459 | 59.885 | 35.91 | 105.004 | 86.747 | 54.46 | 69.351 | 75.16 | 68.836 | 64.43 | 48.638 | 40.236 | 51.838 | 42.993 | 28.122 | 27.567 | 79.056 | 54.766 | 73.349 | 38.74 | 65.42 | 50.398 | 30.122 |
Nettowinstmarge
| 0.324 | 0.447 | 0.202 | 0.405 | 0.393 | 0.306 | 0.193 | 0.534 | 0.392 | 0.431 | 0.249 | 0.268 | 0.249 | 0.26 | 0.288 | 0.258 | 0.251 | 0.235 | 0.122 | 0.303 | 0.353 | 0.339 | 0.331 | 0.333 | 0.499 | 0.207 | 0.27 | 0.327 | 0.384 | -0.025 | 0.464 | 0.186 | 0.354 | 0.304 | 0.309 | 0.628 | 0.263 | 0.175 | 0.47 | 0.37 | 0.232 | 0.36 | 0.383 | 0.354 | 0.342 | 0.307 | 0.233 | 0.276 | 0.24 | 0.201 | 0.194 | 0.407 | 0.256 | 0.359 | 0.184 | 0.328 | 0.265 | 0.211 |
WPA (Winst Per Aandeel)
| 1.59 | 2.09 | 1.09 | 2.66 | 2.5 | 1.83 | 1.25 | 3.33 | 2.09 | 1.97 | 1.29 | 1.49 | 1.34 | 1.19 | 1.26 | 1.24 | 1.17 | 0.72 | 0.46 | 1.4 | 1.64 | 1.46 | 1.51 | 1.7 | 2.11 | 0.78 | 1.04 | 1.41 | 1.59 | -0.088 | 1.47 | 0.66 | 1.13 | 1.03 | 1.04 | 2.17 | 0.83 | 0.49 | 1.45 | 1.19 | 0.74 | 0.96 | 1.04 | 0.95 | 0.89 | 0.68 | 0.56 | 0.72 | 0.6 | 0.38 | 0.38 | 1.09 | 0.76 | 1.19 | 0.54 | 0.9 | 0.81 | 0.49 |
Verwaterde WPA
| 1.59 | 2.08 | 1.09 | 2.5 | 2.39 | 1.74 | 1.19 | 3.33 | 2.09 | 1.96 | 1.29 | 1.43 | 1.34 | 1.18 | 1.26 | 1.23 | 1.17 | 0.72 | 0.46 | 1.39 | 1.63 | 1.46 | 1.51 | 1.7 | 2.1 | 0.78 | 1.04 | 1.41 | 1.59 | -0.087 | 1.47 | 0.65 | 1.13 | 1.03 | 1.04 | 2.16 | 0.82 | 0.49 | 1.45 | 1.19 | 0.74 | 0.95 | 1.04 | 0.95 | 0.88 | 0.67 | 0.56 | 0.72 | 0.59 | 0.38 | 0.38 | 1.09 | 0.76 | 1.19 | 0.54 | 0.9 | 0.81 | 0.48 |
EBITDA
| 145.29 | 226.037 | 123.59 | 273.015 | 272.914 | 192.547 | 150.843 | 347.107 | 223.085 | 209.929 | 134.143 | 153.012 | 131.268 | 117.199 | 125.181 | 122.489 | 113.406 | 77.097 | 51.259 | 138.771 | 163.362 | 142.716 | 151.749 | 163.782 | 218.538 | 80.644 | 91.448 | 132.428 | 147.486 | 0.766 | 137.028 | 64.742 | 115.264 | 95.966 | 99.168 | 199.575 | 80.846 | 49.905 | 133.116 | 112.423 | 75.192 | 89.978 | 95.76 | 87.75 | 84.183 | 64.679 | 57.9 | 65.385 | 55.276 | 37.443 | 37.07 | 96.154 | 70.024 | 84.529 | 49.116 | 80.077 | 66.486 | 41.206 |
EBITDA ratio
| 0.36 | 0.589 | 0.28 | 0.522 | 0.55 | 0.413 | 0.298 | 0.691 | 0.52 | 0.572 | 0.348 | 0.369 | 0.343 | 0.361 | 0.398 | 0.358 | 0.339 | 0.343 | 0.187 | 0.411 | 0.48 | 0.449 | 0.454 | 0.437 | 0.646 | 0.292 | 0.325 | 0.42 | 0.487 | 0.003 | 0.593 | 0.252 | 0.45 | 0.388 | 0.401 | 0.791 | 0.354 | 0.243 | 0.596 | 0.48 | 0.321 | 0.467 | 0.488 | 0.451 | 0.447 | 0.408 | 0.335 | 0.349 | 0.308 | 0.268 | 0.262 | 0.495 | 0.327 | 0.414 | 0.233 | 0.402 | 0.35 | 0.289 |