CviLux Corporation

TWSE:8103.TW

62.2 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,445.2772,442.8772,152.9232,060.692,027.5332,037.8161,980.4681,683.951,615.5671,378.1211,190.8011,017.5511,176.3911,125.541,144.2521,144.5051,231.7971,297.9531,268.3111,104.971,154.5861,155.3031,053.3971,026.8911,075.1791,174.2561,117.4871,084.5451,107.3351,021.6741,076.5271,096.8911,200.5991,273.7281,259.6641,510.6641,187.8741,182.011,140.417975.893963.414991.891,058.583926.454975.988839.335844.004766.003843.375900.596772.826736.248875.137770.907705.099
Kortetermijnbeleggingen 392.469261.535260.402296.119266.735275.626166.713210.68211.447201.734182.147147.79226.57726.01435.42923.82427.13319.45423.83323.38725.75226.50821.22222.08225.95124.79329.59931.64832.78235.94839.64340.88942.33148.50134.07653.11750.69455.80355.84247.61460.89755.74746.69145.40559.20555.60761.74884.89974.44369.770.2869.79170.19551.99546.403
Liquide middelen en kortetermijnbeleggingen 2,837.7462,704.4122,413.3252,356.8092,294.2682,313.4422,147.1811,894.631,827.0141,579.8551,372.9481,165.3431,202.9681,151.5541,179.6811,168.3291,258.931,317.4071,292.1441,128.3571,180.3381,181.8111,074.6191,048.9731,101.131,199.0491,147.0861,116.1931,140.1171,057.6221,116.171,137.781,242.931,322.2291,293.741,563.7811,238.5681,237.8131,196.2591,023.5071,024.3111,047.6371,105.274971.8591,035.193894.942905.752850.902917.818970.296843.106806.039945.332822.902751.502
Nettovorderingen 989.485856.237974.4291,108.312988.454927.2061,037.5991,308.2521,419.9791,450.7341,497.6721,558.1641,358.4721,263.421,172.6281,085.5481,106.935936.2181,084.2511,160.2711,170.2121,017.8891,094.3221,129.8321,086.358922.919943.564983.26893.573865.103915.354888.882785.037790.898825.757885.9891,076.1441,141.7141,205.0461,158.863959.919862.41888.778886.48785.073729.089680.116826.319812.98735.0810775.691710.5290631.988
Voorraad 448.342420.842423.335415.953452.02523.844567.269622.15747.013814.153826.949808.227869.214783.03677.894633.457582.373535.633541.192519.081551.079565.167559.057595.231610.902530.526526.309493.983477.534476.621482.589417.981408.123419.978449.232429.851421.817442.955435.37434.347404.875411.327378.182372.831426.408426.534374.589396.061421.884387.705387.944405.478378.453349.324314.974
Overige vlottende activa 48.60243.0150.6740.0060.4060.4260.4410.3680.1210.5720.2470.2140.2050.9510.6470.5410.3720.4670.5384.13911.39210.9166.8966.4146.8183.9696.3144.5589.1498.6110.18514.59725.08815.59318.52717.26979.79776.87917.40416.9397.9758.89825.1366.03117.9832.38230.67537.11126.80312.472740.28512.19416.865729.00452.21
Totaal vlottende activa 4,324.1754,024.5063,811.7633,881.083,735.1483,764.9183,752.493,825.43,994.1273,845.3143,697.8163,531.9483,430.8593,198.9553,030.852,887.8752,948.612,789.7252,918.1252,811.8482,913.0212,775.7832,734.8942,780.452,805.2082,656.4632,623.2732,597.9942,520.3732,407.9562,524.2982,459.242,461.1782,548.6982,587.2562,896.892,816.3262,899.3612,854.0792,633.6562,397.082,330.2722,397.372,237.2012,264.6572,052.9471,991.1322,110.3932,179.4852,105.5541,971.3351,999.4022,051.1791,901.231,750.674
Niet-vlottende activa:
Materiële vaste activa, netto 1,125.2461,105.8951,130.1291,192.8131,205.0211,281.041,306.2491,355.7421,365.5171,404.2741,391.3051,396.4111,396.6421,360.8521,374.8851,330.3941,226.0341,248.6181,226.491,228.431,229.021,216.4381,021.6271,009.4991,011.8161,014.919974.927942.936906.662913.844927.867890.787883.245880.466888.687879.14822.929841.925860.978810.419795.337804.357789.874762.975768.767747.757769.34746.938671.371637.928643.328638.887603.619606.988618.412
Goodwill 0000000000000000000000000000000000000000000000000000000
Immateriële activa 022.62824.58918.89212.91714.70216.62217.1918.74117.71215.91714.58716.61814.91416.21716.74919.18310.3658.9468.1557.5988.1158.6419.47510.3437.5518.382.2662.4512.7062.9823.2572.7192.8122.90633.0943.2013.2953.3883.4913.593.6990.0670.0760.1015.5545.59905.72005.6300
Goodwill en immateriële activa 18.84322.62824.58918.89212.91714.70216.62217.1918.74117.71215.91714.58716.61814.91416.21716.74919.18310.3658.9468.1557.5988.1158.6419.47510.3437.5518.382.2662.4512.7062.9823.2572.7192.8122.90633.0943.2013.2953.3883.4913.593.6990.0670.0760.1015.5545.5995.6935.725.9115.9785.635.735.692
Langetermijnbeleggingen 8.9828.839-254.231-290.8990-275.576-166.663-210.58-211.247-200.834-179.216-102.86220.516.0156.49448.673143.607120.563116.181127.098123.533141.808169.128162.989173.206164.745172.811199.472189.819149.897150.763130.502134.743135.918135.44-51.527-48.753-53.768-53.674-45.264-58.317-52.925-43.673-42.16-55.77847.665000000000
Belastingvorderingen 35.89435.84135.72535.61135.38835.63835.634.5834.52734.63234.37830.20930.21530.26430.31125.41625.30925.39625.46520.39720.520.53920.47116.78816.78816.78816.78816.4216.4216.4216.4216.1116.1117.80716.1124.25211.62911.62911.62911.37811.37811.37811.3781.3032.9591.842000000000
Overige niet-vlottende activa 12.65912.635271.552307.4911.162287.144178.27222.8227.801218.265198.398163.98942.78760.54570.38917.72131.16213.83416.68416.40626.13521.24721.47120.74122.123.71528.24842.40733.94622.84823.95378.17476.93768.95444.396249.802207.565216.188212.004240.704247.876226.183131.843143.719124.64217.91816.77217.87220.52721.7718.78328.23723.19515.56517.499
Totaal niet-vlottende activa 1,201.6241,185.8381,207.7641,263.9071,264.4881,342.9481,370.0781,419.7321,435.3391,474.0491,460.7821,502.3341,506.7621,482.591,498.2961,438.9531,445.2951,418.7761,393.7661,400.4861,406.7861,408.1471,241.3381,219.4921,234.2531,227.7181,201.1541,203.5011,149.2981,105.7151,121.9851,118.831,113.7541,105.9571,087.5391,104.667996.4641,019.1751,034.2321,020.625999.765992.583893.121865.904840.666815.283791.666770.409697.591665.418668.022673.102632.444628.283641.603
Totaal activa 5,525.7995,210.3445,019.5275,144.9874,999.6365,107.8665,122.5685,245.1325,429.4665,319.3635,158.5985,034.2824,937.6214,681.5454,529.1464,326.8284,393.9054,208.5014,311.8914,212.3344,319.8074,183.933,976.2323,999.9424,039.4613,884.1813,824.4273,801.4953,669.6713,513.6713,646.2833,578.073,574.9323,654.6553,674.7954,001.5573,812.793,918.5363,888.3113,654.2813,396.8453,322.8553,290.4913,103.1053,105.3232,868.232,782.7982,880.8022,877.0762,770.9722,639.3572,672.5042,683.6232,529.5132,392.277
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 541.623450.616426.098436.539395.053394.023385.822443.882666.228645.095694.586686.305708.532633.606578.696493.383499.482370.586494.082455.606472.605422.464418.224494.449554.205437.689446.317427.118390.231370.865410.645379.418321.114319.798326.198306.236356.275389.246422.941430.027397.345350.531377.739306.924337.113278.66254.606324.804329.463306.885269.792336.407333.541280.58258.735
Kortlopende schulden 436.818670.403710.576246.062212.848294.153307.349368.728237.619304.92284.352597.508452.494411.964402.197452.335497.37513.789468.247427.684413.963400.004376.351373.957443.938473.919426.399449.914287.989288.292289.035378.792438.829528.692529.618819.618372.086475.869503.776450.941257.658231.545258.712298.243100.264104.986190.811221.286253.48109.497107.91112.82986.60160.8474.196
Belastingschulden 113.95890.88357.74498.27376.0250.06155.466139.07122.86173.59842.515102.85577.32681.54949.03474.28168.25142.93850.39755.83952.03241.19243.97484.32666.53946.90458.07653.46553.14146.66256.72953.89849.21669.14482.26660.32949.53747.66156.23750.2749.96842.77735.41424.25327.95141.66139.8840.14521.43145.35831.17427.53229.25642.69536.195
Uitgestelde opbrengsten 33.86832.148283.813313.141465.44600032.25126.422333.974364.881365.266331.06293.646296.62405.778243.3282.702265.991355.79241.169252.744294.417356.226238.203278.625251.178422.749242.063273.768250.815255.702238.048269.282285.555526.404269.565294.664241.83431.412260.524254.708210.386458.797247.565230.282259.385490.75234.229211.828239.701451.826216.997177.872
Overige kortlopende verplichtingen 492.697438.27951.97776.14555.598488.917369.831453.209628.781376.46755.14258.99751.12558.38246.19449.73740.99643.85949.21641.34643.20433.12329.21732.76230.05553.1733.67241.935.40926.61429.45823.30921.10413.89515.33717.28415.5625.69718.82856.58212.06923.97322.93726.0747.1367.55312.01425.43810.39310.94411.58415.80611.6658.2539.592
Totaal kortlopende verplichtingen 1,505.0061,591.4461,472.4641,071.8871,128.9451,177.0931,063.0021,265.8191,564.8791,352.9041,368.0541,707.6911,577.4171,435.0121,320.7331,292.0751,443.6261,171.5341,294.2471,190.6271,285.5621,096.761,076.5361,195.5851,384.4241,202.9811,185.0131,170.111,136.378927.8341,002.9061,032.3341,036.7491,100.4331,140.4351,428.6931,270.3251,160.3771,240.2091,179.381,098.484866.573914.096841.627903.31638.764687.713830.9131,084.086661.555601.114704.743883.633566.67520.395
Langlopende verplichtingen:
Langetermijnschulden 62.14771.75387.576593.531599.798616.385633.365591.997607.237623.892637.194374.779395.395348.129361.154309.988316.811329.96302.224310.643324.652324.771215.741217.72469.70171.6773.63175.58677.13979.46381.32483.22484.92486.84988.76690.66492.52694.37996.22398.09299.87190.507197.273200.411202.06108.854110.636112.4090.73179.79271.085269.332271.565269.786268.006
Uitgestelde opbrengsten niet-vlottend 30.4742.02573.30571.93671.7570000076.16373.18672.98572.78472.58369.52469.3269.0968.80566.31566.01965.824000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 313.064313.01312.892281.494281.414281.504281.49214.015213.994214.036213.936146.623146.627146.655146.683120.845120.776120.141120.177111.504111.685111.754111.63468.40668.45468.4768.44764.72364.65664.57465.06130.14430.14430.14430.14412.76712.76712.76612.76646.01713.23513.23513.23512.18512.18512.185000000000
Overige niet-vlottende verplichtingen 76.23775.8030.5120.4153.6580.68579.3679.26777.22477.6341.3181.3191.321.3441.3461.321.3281.5471.5181.9231.1571.17165.43762.35761.96661.56861.16362.7462.34161.94161.50554.25753.85153.4553.04548.52748.15746.74647.41913.23545.6345.18445.50843.842.86141.90237.33136.56835.6443.31347.00847.02546.58545.36944.276
Totaal niet-vlottende verplichtingen 481.922462.591474.285947.376956.619978.574994.215885.279898.455915.562928.611595.907616.327568.912581.766501.677508.235520.738492.724490.385503.513503.52392.812348.487200.121201.708203.241203.049204.136205.978207.89167.625168.919170.443171.955151.958153.45153.891156.408157.344158.735248.926256.016256.396257.106162.941147.967148.97736.37223.103318.093316.357318.15315.155312.282
Totaal passiva 1,986.9282,054.0371,946.7492,019.2632,085.5642,155.6672,057.2172,151.0982,463.3342,268.4662,296.6652,303.5982,193.7442,003.9241,902.4991,793.7521,951.8611,692.2721,786.9711,681.0121,789.0751,600.281,469.3481,544.0721,584.5451,404.6891,388.2541,373.1591,340.5141,133.8121,210.7961,199.9591,205.6681,270.8761,312.391,580.6511,423.7751,314.2681,396.6171,336.7241,257.2191,115.4991,170.1121,098.0231,160.416801.705835.68979.891,120.456884.658919.2071,021.11,201.783881.825832.677
Eigen vermogen:
Preferente aandelen 0000000000000090.884147.537182.26155.15127.305102.35717.432041.31256.8330002.41928.73463.0750000000000000000000000000
Gewone aandelen 868.02802.814789.561789.561789.534789.534789.534789.534789.534789.534789.534789.534789.534789.534789.534789.534813.994813.994813.994813.994813.994813.994813.994813.994813.994813.994813.994813.994813.994813.994813.994813.994813.994782.687782.687782.687782.687782.21762.789759.081755.531751.913750.038749.38749.216748.851739.702739.489723.958720.849692.642692.642691.542671.4671.4
Ingehouden winsten 1,275.9651,240.0331,819.4521,807.391,696.6781,630.1971,759.9361,737.9771,634.021,667.7961,582.0491,510.0541,516.6821,426.9281,356.1841,318.6211,276.4691,263.9581,244.5461,225.1191,152.0081,172.9871,152.041,109.7121,035.9831,044.2431,029.8431,022.062949.4491,034.2721,007.052918.72854.253850.333824.493805.24859.7321,037.086963.836865.567737.344787.965474.429394.908317.359502.027462.236416.355332.708507.855413.656345.786253.546468.166390.473
Overige gereserveerde algehele resultaten 1,389.7341,108.091,011.4621,077.55976.259532.851,064.0411,111.2681,089.2191,073.771969.937909.345932.069954.888-90.884-147.537-182.26-155.15-127.305-102.357-17.43214.507-41.312-56.83315.98332.4022.899-2.419-28.734-63.07518.84849.731136.472154.542159.002236.19149.771188.409205.557140.903102.62130.434128.83295.607114.02385.124000000000
Overige totale aandeelhoudersvermogen 1.3361.336-545.135-546.421-546.7970-548.166-545.482-548.166-483.632-483.632-483.632-500.75-500.75473.433416.78342.563428.69456.535479.805564.73582.162540.85522.347579.18579.18579.18576.761550.446516.105579.18579.18547.873579.18579.18579.18579.18578.262540.943533.901527.154520.044750.116748.85748.535715.408730.48730.356699.954657.61613.852612.976536.752508.122497.727
Totaal eigen vermogen van aandeelhouders 3,535.0553,152.2733,075.343,128.082,915.6742,952.5813,065.3453,093.2972,964.6073,047.4692,857.8882,725.3012,737.5352,670.62,619.1512,524.9352,433.0262,506.6422,515.0752,518.9182,530.7322,583.652,506.8842,446.0532,445.142,469.8192,425.9162,412.8172,313.8892,364.3712,419.0742,361.6252,352.5922,366.7422,345.3622,403.2972,371.372,585.9672,473.1252,299.4522,122.6492,190.3562,103.4151,988.7451,929.1332,051.411,932.4181,886.21,756.621,886.3141,720.151,651.4041,481.841,647.6881,559.6
Totaal eigen vermogen 3,538.8713,156.3073,072.7783,125.7242,914.0722,952.1993,065.3513,094.0342,966.1323,050.8972,861.9332,730.6842,743.8772,677.6212,626.6472,533.0762,442.0442,516.2292,524.922,531.3222,530.7322,583.652,506.8842,455.872,454.9162,479.4922,436.1732,428.3362,329.1572,379.8592,435.4872,378.1112,369.2642,383.7792,362.4052,420.9062,389.0152,604.2682,491.6942,317.5572,139.6262,207.3562,120.3792,005.0821,944.9072,066.5251,947.1181,900.9121,756.621,886.3141,720.151,651.4041,481.841,647.6881,559.6
Totaal passiva en aandeelhoudersvermogen 5,525.7995,210.3445,019.5275,144.9874,999.6365,107.8665,122.5685,245.1325,429.4665,319.3635,158.5985,034.2824,937.6214,681.5454,529.1464,326.8284,393.9054,208.5014,311.8914,212.3344,319.8074,183.933,976.2323,999.9424,039.4613,884.1813,824.4273,801.4953,669.6713,513.6713,646.2833,578.073,574.9323,654.6553,674.7954,001.5573,812.793,918.5363,888.3113,654.2813,396.8453,322.8553,290.4913,103.1053,105.3232,868.232,782.7982,880.8022,877.0762,770.9722,639.3572,672.5042,683.6232,529.5132,392.277