Meiwa Corporation
TSE:8103.T
639 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 38,415 | 39,742 | 40,042 | 43,245 | 37,582 | 37,410 | 37,468 | 38,375 | 40,446 | 40,373 | 36,415 | 37,791 | 34,619 | 34,200 | 34,839 | 34,865 | 29,312 | 31,185 | 29,739 | 38,722 | 32,671 | 35,904 | 36,931 | 42,498 | 36,215 | 38,960 | 37,589 | 38,223 | 32,998 | 32,983 | 33,881 | 37,515 | 30,872 | 32,496 | 32,627 | 35,218 | 32,265 | 34,875 | 37,150 | 37,221 | 34,224 | 36,079 | 37,712 | 35,403 | 33,133 | 33,303 | 32,504 | 32,313 | 32,012 | 34,292 | 36,755 | 40,015 | 41,638 | 39,625 | 34,885 | 37,012 | 33,729 | 35,080 | 32,410 | 32,921 | 30,370 | 29,750 | 25,698 | 37,262 | 41,564 |
Kosten van de omzet
| 35,559 | 36,807 | 36,977 | 40,126 | 34,850 | 34,771 | 34,732 | 35,405 | 37,347 | 37,476 | 33,632 | 34,812 | 32,080 | 31,607 | 32,253 | 32,424 | 27,225 | 28,993 | 27,573 | 35,927 | 30,447 | 33,233 | 34,305 | 39,390 | 33,574 | 36,064 | 34,875 | 35,396 | 30,515 | 30,485 | 31,301 | 34,597 | 28,553 | 30,036 | 30,297 | 32,601 | 29,848 | 32,389 | 34,436 | 34,655 | 31,775 | 33,640 | 34,935 | 32,847 | 30,589 | 30,907 | 30,067 | 30,026 | 29,711 | 31,915 | 34,344 | 37,466 | 38,900 | 36,797 | 32,372 | 34,438 | 31,162 | 32,702 | 30,104 | 30,584 | 28,139 | 27,549 | 23,964 | 34,823 | 38,959 |
Brutowinst
| 2,856 | 2,935 | 3,065 | 3,119 | 2,732 | 2,639 | 2,736 | 2,970 | 3,099 | 2,897 | 2,783 | 2,979 | 2,539 | 2,593 | 2,586 | 2,441 | 2,087 | 2,192 | 2,166 | 2,795 | 2,224 | 2,671 | 2,626 | 3,108 | 2,641 | 2,896 | 2,714 | 2,827 | 2,483 | 2,498 | 2,580 | 2,918 | 2,319 | 2,460 | 2,330 | 2,617 | 2,417 | 2,486 | 2,714 | 2,566 | 2,449 | 2,439 | 2,777 | 2,556 | 2,544 | 2,396 | 2,437 | 2,287 | 2,301 | 2,377 | 2,411 | 2,549 | 2,738 | 2,828 | 2,513 | 2,574 | 2,567 | 2,378 | 2,306 | 2,337 | 2,231 | 2,201 | 1,734 | 2,439 | 2,605 |
Brutowinstmarge
| 0.074 | 0.074 | 0.077 | 0.072 | 0.073 | 0.071 | 0.073 | 0.077 | 0.077 | 0.072 | 0.076 | 0.079 | 0.073 | 0.076 | 0.074 | 0.07 | 0.071 | 0.07 | 0.073 | 0.072 | 0.068 | 0.074 | 0.071 | 0.073 | 0.073 | 0.074 | 0.072 | 0.074 | 0.075 | 0.076 | 0.076 | 0.078 | 0.075 | 0.076 | 0.071 | 0.074 | 0.075 | 0.071 | 0.073 | 0.069 | 0.072 | 0.068 | 0.074 | 0.072 | 0.077 | 0.072 | 0.075 | 0.071 | 0.072 | 0.069 | 0.066 | 0.064 | 0.066 | 0.071 | 0.072 | 0.07 | 0.076 | 0.068 | 0.071 | 0.071 | 0.073 | 0.074 | 0.067 | 0.065 | 0.063 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,948 | 1,944 | 2,134 | 1,812 | 1,869 | 1,700 | 2,091 | 1,643 | 1,816 | 1,733 | 1,908 | 1,751 | 1,864 | 1,752 | 1,952 | 1,786 | 1,895 | 1,765 | 1,580 | 1,820 | 2,020 | 1,713 | 1,575 | 1,825 | 1,930 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,137 | 2,154 | 2,402 | 2,040 | 2,180 | 1,962 | 2,093 | 1,939 | 2,080 | 1,934 | 1,948 | 1,900 | 1,821 | 1,822 | 2,039 | 1,741 | 1,624 | 1,662 | 1,898 | 2,177 | 2,114 | 2,183 | 2,128 | 2,130 | 2,124 | 2,252 | 2,113 | 2,129 | 2,151 | 2,125 | 2,003 | 2,077 | 1,993 | 1,923 | 1,856 | 1,947 | 1,944 | 1,989 | 2,298 | 1,959 | 1,948 | 1,944 | 2,134 | 1,812 | 1,869 | 1,700 | 2,091 | 1,643 | 1,816 | 1,733 | 1,908 | 1,751 | 1,864 | 1,752 | 1,952 | 1,786 | 1,895 | 1,765 | 1,580 | 1,820 | 2,020 | 1,713 | 1,575 | 1,825 | 1,930 |
Overige kosten
| 0 | 1 | 35 | 15 | 153 | 19 | 38 | 294 | -228 | 32 | -10 | 83 | -51 | 5 | 56 | 39 | -47 | -24 | 42 | -34 | -82 | -2 | 58 | -18 | -29 | 24 | -115 | 93 | 8 | 110 | 83 | 60 | 28 | 115 | 73 | 48 | 39 | 35 | 174 | 132 | -86 | 814 | 139 | 67 | 59 | 7 | 72 | 93 | 29 | -18 | 48 | 10 | 51 | 23 | 19 | 38 | 25 | 18 | 50 | 15 | 6 | 14 | 47 | 19 | 8 |
Bedrijfskosten
| 2,137 | 2,155 | 2,402 | 2,040 | 2,180 | 1,962 | 2,093 | 1,939 | 2,080 | 1,934 | 1,948 | 1,900 | 1,821 | 1,822 | 2,039 | 1,741 | 1,624 | 1,662 | 1,898 | 2,177 | 2,114 | 2,183 | 2,128 | 2,130 | 2,124 | 2,252 | 2,113 | 2,129 | 2,151 | 2,125 | 2,003 | 2,077 | 1,993 | 1,923 | 1,856 | 1,947 | 1,944 | 1,989 | 2,298 | 1,959 | 1,948 | 1,944 | 2,134 | 1,812 | 1,869 | 1,700 | 2,091 | 1,643 | 1,816 | 1,733 | 1,908 | 1,751 | 1,864 | 1,752 | 1,952 | 1,786 | 1,895 | 1,765 | 1,580 | 1,820 | 2,020 | 1,713 | 1,575 | 1,825 | 1,930 |
Bedrijfsresultaat
| 719 | 780 | 663 | 1,077 | 553 | 676 | 643 | 1,031 | 1,019 | 962 | 834 | 1,079 | 718 | 771 | 548 | 700 | 464 | 528 | 267 | 619 | 110 | 487 | 498 | 978 | 517 | 643 | 601 | 698 | 333 | 371 | 578 | 839 | 328 | 535 | 474 | 671 | 472 | 496 | 416 | 608 | 501 | 494 | 643 | 745 | 674 | 695 | 346 | 644 | 485 | 643 | 503 | 798 | 874 | 1,075 | 560 | 787 | 670 | 611 | 726 | 516 | 209 | 488 | 159 | 613 | 674 |
Bedrijfsresultaat ratio
| 0.019 | 0.02 | 0.017 | 0.025 | 0.015 | 0.018 | 0.017 | 0.027 | 0.025 | 0.024 | 0.023 | 0.029 | 0.021 | 0.023 | 0.016 | 0.02 | 0.016 | 0.017 | 0.009 | 0.016 | 0.003 | 0.014 | 0.013 | 0.023 | 0.014 | 0.017 | 0.016 | 0.018 | 0.01 | 0.011 | 0.017 | 0.022 | 0.011 | 0.016 | 0.015 | 0.019 | 0.015 | 0.014 | 0.011 | 0.016 | 0.015 | 0.014 | 0.017 | 0.021 | 0.02 | 0.021 | 0.011 | 0.02 | 0.015 | 0.019 | 0.014 | 0.02 | 0.021 | 0.027 | 0.016 | 0.021 | 0.02 | 0.017 | 0.022 | 0.016 | 0.007 | 0.016 | 0.006 | 0.016 | 0.016 |
Totaal overige inkomsten en kosten netto
| 66 | 328 | 440 | 296 | 480 | -130 | -544 | 307 | -365 | 151 | -8 | 43 | -82 | 233 | -308 | 76 | -27 | -216 | 124 | 918 | 401 | 153 | 164 | 150 | 82 | 162 | 269 | 200 | 139 | 280 | 255 | 100 | 324 | 201 | 25 | 147 | 240 | 174 | 358 | 264 | 231 | 791 | 225 | 203 | 192 | 216 | 66 | 83 | 172 | 234 | 507 | -310 | 12 | 59 | 22 | 133 | 213 | 302 | 250 | 148 | 79 | 14 | -904 | 29 | 119 |
Inkomen voor belasting
| 785 | 1,108 | 1,103 | 1,373 | 1,033 | 549 | 99 | 1,338 | 654 | 1,115 | 827 | 1,122 | 636 | 1,004 | 239 | 776 | 437 | 313 | 392 | 1,536 | 512 | 640 | 661 | 1,129 | 599 | 805 | 869 | 898 | 471 | 653 | 832 | 941 | 650 | 738 | 499 | 817 | 713 | 671 | 774 | 871 | 732 | 1,286 | 868 | 947 | 867 | 912 | 412 | 727 | 657 | 878 | 1,010 | 488 | 886 | 1,135 | 583 | 921 | 885 | 915 | 976 | 665 | 290 | 502 | -745 | 643 | 794 |
Inkomen voor belasting ratio
| 0.02 | 0.028 | 0.028 | 0.032 | 0.027 | 0.015 | 0.003 | 0.035 | 0.016 | 0.028 | 0.023 | 0.03 | 0.018 | 0.029 | 0.007 | 0.022 | 0.015 | 0.01 | 0.013 | 0.04 | 0.016 | 0.018 | 0.018 | 0.027 | 0.017 | 0.021 | 0.023 | 0.023 | 0.014 | 0.02 | 0.025 | 0.025 | 0.021 | 0.023 | 0.015 | 0.023 | 0.022 | 0.019 | 0.021 | 0.023 | 0.021 | 0.036 | 0.023 | 0.027 | 0.026 | 0.027 | 0.013 | 0.022 | 0.021 | 0.026 | 0.027 | 0.012 | 0.021 | 0.029 | 0.017 | 0.025 | 0.026 | 0.026 | 0.03 | 0.02 | 0.01 | 0.017 | -0.029 | 0.017 | 0.019 |
Belastingkosten
| 198 | 330 | 276 | 386 | 327 | 268 | 223 | 557 | 188 | 443 | 331 | 445 | 83 | 295 | 204 | 239 | -41 | 139 | 170 | 552 | 111 | 129 | 243 | 333 | 160 | 167 | 260 | 246 | 149 | 148 | 300 | 304 | 121 | 112 | 125 | 173 | 143 | 184 | 239 | 300 | 181 | 395 | 266 | 270 | 276 | 324 | 262 | 233 | 156 | 321 | 187 | 218 | 304 | 490 | 215 | 332 | 279 | 318 | 228 | 281 | 121 | 239 | -291 | 231 | 227 |
Nettowinst
| 565 | 756 | 811 | 972 | 702 | 269 | -142 | 766 | 443 | 653 | 489 | 669 | 547 | 702 | 29 | 529 | 474 | 166 | 215 | 976 | 395 | 505 | 414 | 789 | 435 | 629 | 604 | 646 | 318 | 500 | 523 | 631 | 523 | 620 | 369 | 637 | 566 | 485 | 530 | 563 | 546 | 887 | 596 | 672 | 585 | 580 | 144 | 490 | 497 | 551 | 822 | 267 | 580 | 639 | 363 | 585 | 604 | 592 | 744 | 380 | 164 | 258 | -459 | 407 | 562 |
Nettowinstmarge
| 0.015 | 0.019 | 0.02 | 0.022 | 0.019 | 0.007 | -0.004 | 0.02 | 0.011 | 0.016 | 0.013 | 0.018 | 0.016 | 0.021 | 0.001 | 0.015 | 0.016 | 0.005 | 0.007 | 0.025 | 0.012 | 0.014 | 0.011 | 0.019 | 0.012 | 0.016 | 0.016 | 0.017 | 0.01 | 0.015 | 0.015 | 0.017 | 0.017 | 0.019 | 0.011 | 0.018 | 0.018 | 0.014 | 0.014 | 0.015 | 0.016 | 0.025 | 0.016 | 0.019 | 0.018 | 0.017 | 0.004 | 0.015 | 0.016 | 0.016 | 0.022 | 0.007 | 0.014 | 0.016 | 0.01 | 0.016 | 0.018 | 0.017 | 0.023 | 0.012 | 0.005 | 0.009 | -0.018 | 0.011 | 0.014 |
WPA (Winst Per Aandeel)
| 13.98 | 18.35 | 19.48 | 23.35 | 16.82 | 6.44 | -3.4 | 18.34 | 10.61 | 15.64 | 11.71 | 16.02 | 13.08 | 16.83 | 0.69 | 12.67 | 11.35 | 4 | 5.15 | 23.37 | 9.46 | 12.09 | 9.91 | 18.89 | 10.42 | 15.08 | 14.46 | 15.47 | 7.61 | 11.98 | 12.52 | 15.11 | 12.52 | 14.86 | 8.84 | 15.25 | 13.55 | 11.64 | 12.69 | 13.48 | 13.07 | 21.26 | 14.27 | 16.09 | 14.01 | 13.91 | 3.45 | 11.73 | 11.9 | 13.21 | 19.68 | 6.39 | 13.89 | 15.31 | 8.69 | 14.01 | 14.46 | 14.18 | 17.81 | 9.1 | 3.93 | 6.18 | -10.99 | 9.75 | 13.46 |
Verwaterde WPA
| 13.98 | 18.35 | 19.48 | 23.35 | 16.82 | 6.44 | -3.4 | 18.34 | 10.61 | 15.64 | 11.71 | 16.02 | 13.08 | 16.83 | 0.69 | 12.67 | 11.35 | 4 | 5.15 | 23.37 | 9.46 | 12.09 | 9.91 | 18.89 | 10.42 | 15.08 | 14.46 | 15.47 | 7.61 | 11.98 | 12.52 | 15.11 | 12.52 | 14.86 | 8.84 | 15.25 | 13.55 | 11.64 | 12.69 | 13.48 | 13.07 | 21.26 | 14.27 | 16.09 | 14.01 | 13.91 | 3.45 | 11.73 | 11.9 | 13.21 | 19.68 | 6.39 | 13.89 | 15.31 | 8.69 | 14.01 | 14.46 | 14.18 | 17.81 | 9.1 | 3.93 | 6.18 | -10.99 | 9.75 | 13.46 |
EBITDA
| 850 | 844.75 | 736 | 1,388 | 1,070 | 547 | 123 | 1,375 | 692 | 1,112 | 879 | 1,292 | 290 | 1,019 | 273 | 601 | 478 | 531 | 394 | 618 | 544 | 684 | 790 | 1,177 | 636 | 803 | 895 | 925 | 510 | 681 | 1,444 | 883 | 243 | 546 | 503 | 833 | 730 | 670 | 790 | 888 | 750 | 1,308 | 897 | 965 | 909 | 909 | 515 | 835 | 685 | 909 | 1,014 | 793 | 1,015 | 1,154 | 586 | 979 | 931 | 877 | 950 | 716 | 357 | 531 | -142 | 754 | 817 |
EBITDA ratio
| 0.022 | 0.021 | 0.018 | 0.032 | 0.028 | 0.015 | 0.003 | 0.036 | 0.017 | 0.028 | 0.024 | 0.034 | 0.008 | 0.03 | 0.008 | 0.017 | 0.016 | 0.017 | 0.013 | 0.016 | 0.017 | 0.019 | 0.021 | 0.028 | 0.018 | 0.021 | 0.024 | 0.024 | 0.015 | 0.021 | 0.043 | 0.024 | 0.008 | 0.017 | 0.015 | 0.024 | 0.023 | 0.019 | 0.021 | 0.024 | 0.022 | 0.036 | 0.024 | 0.027 | 0.027 | 0.027 | 0.016 | 0.026 | 0.021 | 0.027 | 0.028 | 0.02 | 0.024 | 0.029 | 0.017 | 0.026 | 0.028 | 0.025 | 0.029 | 0.022 | 0.012 | 0.018 | -0.006 | 0.02 | 0.02 |