Inabata & Co.,Ltd.

TSE:8098.T

3305 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 58,55551,31048,02548,31341,09136,35335,97830,73028,57335,40336,31233,74730,34931,46230,30328,10422,89229,44023,30022,18323,48126,90926,26227,57427,81632,50831,08529,46022,86427,36530,53119,97220,70721,31524,47019,07121,19223,57224,07219,69217,93523,26224,80717,24817,41219,25814,40913,03812,49311,24211,9379,6319,67616,5598,9897,8967,1295,4636,0376,15011,24710,234
Kortetermijnbeleggingen 05,00904,010-14,041-9,53806,011-11,707-8,737-7,603-7,4570-4,684-5,905-7,104-6,362-3,399-7,430-6,664-6,812-3,464-6,124-5,959-5,766-3,373-5,247-5,264-5,315-3,380-5,442-5,063-5,249-3,558-6,772-6,708-7,350-5,326-6,019-5,591-5,237-3,597-5,769-5,678-5,988-1,541-5,217-5,5050-2,191000-1,410000-2,08200-2,4060
Liquide middelen en kortetermijnbeleggingen 58,55551,31048,02548,31341,09136,35335,97830,73028,57335,40336,31233,74730,34931,46230,30328,10422,89229,44023,30022,18323,48126,90926,26227,57427,81632,50831,08529,46022,86427,36530,53119,97220,70721,31524,47019,07121,19223,57224,07219,69217,93523,26224,80717,24817,41219,25814,40913,03812,49311,24211,9379,6319,67616,5598,9897,8967,1295,4636,0376,15011,24710,234
Nettovorderingen 224,348205,987201,066199,632190,493176,887186,818187,387190,024184,308183,906169,683167,458162,736158,220140,003138,182152,457164,372158,032163,431163,963179,856179,220176,543174,250176,216172,453159,268158,109169,206155,745147,611146,463161,000151,364154,066156,416162,620147,263143,404145,064160,032144,558145,746138,280136,810136,525142,537140,527135,436129,121129,457126,762134,485125,741127,306126,704126,051114,312105,027150,134
Voorraad 89,51785,06782,70491,69991,64688,88987,57593,73592,89879,06473,37371,71563,01854,12945,99449,38058,17555,90254,38054,17656,68457,48355,49657,19254,77353,19150,43851,51952,06846,89244,80641,82242,55544,82248,31249,12249,46448,14247,47243,67941,40641,76742,02040,87739,48634,73935,17334,62334,69632,38733,60033,54532,51129,57728,99629,06626,87324,59223,28323,01427,47633,134
Overige vlottende activa 11,83111,6429,5549,86510,18813,24414,75613,24712,73212,34112,09310,42510,0798,6568,6767,5436,8247,3377,7626,8096,9078,2121,8172,0872,7312,6867,7437,82111,3596,0758,2287,4947,7129,8467,6558,2567,4886,8458,1759,1338,3074,5666,2146,9445,4855,0266,5026,2255,8305,3147,6946,9445,3194,8936,7328,7527,8666,0727,1736,5479,9189,117
Totaal vlottende activa 384,251354,006341,349349,509333,845315,373325,127325,099324,626311,505306,048286,162270,904256,983243,193225,030226,073245,136249,814241,200250,503256,567263,431266,073261,863262,635265,482261,253245,559238,441252,771225,033218,585222,446241,437227,813232,210234,975242,339219,767211,052214,659233,073209,627208,129197,303192,894190,411195,556189,470188,667179,241176,963177,791179,202171,455169,174162,831162,544150,023153,668202,619
Niet-vlottende activa:
Materiële vaste activa, netto 20,44418,62518,14018,64218,68216,60615,92016,75816,46115,31214,86614,50914,40114,39513,79213,74913,97513,96414,04414,13514,31413,47312,94312,86712,55012,50713,35013,14013,03011,38111,61010,55810,61711,26613,38213,46913,44012,64912,62312,12911,62411,65612,40911,21211,0749,6909,4669,4159,8659,6819,2749,77210,0309,94610,15010,13810,51810,78711,19911,75911,76512,143
Goodwill 00000000000000000000000000000000000000000000001161271780209255284016319225303553380472
Immateriële activa 03,8553,4512,8002,7962,4032,3822,4642,5752,6472,5882,6752,8062,9182,8852,9782,8403,0063,2403,4193,2713,2233,0823,0903,0843,1473,2173,2893,3893,4733,5273,4453,5083,5853,7353,5773,6143,6243,4983,4763,6153,6903,8334,1014,1924,2204,4394,8035,1265,6295,7025,8916,1406,5596,7766,9498,0287,8806,0285,4224,7242,851
Goodwill en immateriële activa 03,8553,4512,8002,7962,4032,3822,4642,5752,6472,5882,6752,8062,9182,8852,9782,8403,0063,2403,4193,2713,2233,0823,0903,0843,1473,2173,2893,3893,4733,5273,4453,5083,5853,7353,5773,6143,6243,4983,4763,6153,6903,8334,1014,1924,2204,5554,9305,3045,6295,9116,1466,4246,5596,9397,1418,2817,8806,3835,7604,7243,323
Langetermijnbeleggingen 36,46737,13432,45433,24548,05242,37834,61738,52852,96757,04061,54972,52571,75076,27670,65568,69868,12257,63580,81172,05377,35289,857109,11487,15486,93272,55877,20875,31379,35784,48687,88582,09978,08566,27374,91568,82873,78473,58165,81268,13160,13573,38268,87461,35960,28561,81948,33943,920042,41900039,93900043,9800041,1350
Belastingvorderingen 01,313-32,454-33,245-5,6991,202-34,617-38,528-5,2661,105-4,041-3,925-71,750990-70,655-68,698-68,1221,024-80,811-72,053-77,352983-109,114-87,154-86,932590-77,208-75,313-79,357675-87,885-82,099-78,085585-74,915-68,828-73,784576-65,812-68,131-60,135420-68,874-61,359-60,285308-48,339-43,92004420005550001,137003120
Overige niet-vlottende activa 23,94912,38747,01047,7555,6992,47946,22850,4155,2651,4464,0403,92479,1211,66470,65568,69768,1212,08180,81172,05277,3512,408109,11487,15486,9321,94277,20775,31379,3561,68887,88482,09978,0841,27774,91468,82873,7831,45365,81168,12960,1341,22968,87561,35960,2853,59048,34043,92242,3373,40444,65443,87244,0273,48244,00042,01543,2303,34951,00452,8223,67547,486
Totaal niet-vlottende activa 80,86073,31468,60169,19769,53065,06864,53069,63772,00277,55079,00289,70896,32896,24387,33285,42484,93677,71098,09589,60694,936109,944125,139103,111102,56690,74493,77491,74295,775101,703103,02196,10292,20982,98692,03185,87490,83791,88381,93283,73475,37390,37785,11776,67275,55179,62762,36158,26757,50661,57559,83959,79060,48160,48161,08959,29462,02967,13368,58670,34161,61162,952
Totaal activa 465,111427,320409,952418,709403,377380,443389,658394,738396,631389,059385,053375,872367,234353,228330,527310,456311,012322,848347,910330,808345,442366,514388,572369,186364,431353,382359,258352,997341,336340,147355,794321,137310,797305,436333,470313,689323,049326,862324,275303,504286,428305,037318,191286,302283,681276,932255,256248,678253,062251,045248,506239,031237,444238,272240,291230,749231,203229,964231,130220,364215,279265,571
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 140,221127,702123,353128,303112,103105,730109,842104,646112,766115,959116,468103,888105,983104,113104,12185,27084,59396,761105,84995,006107,817109,778110,210106,100107,588107,853105,119103,66188,93887,777100,56588,41983,93083,26498,33386,58489,23791,15899,91087,23482,33384,00897,69686,38992,41985,78990,16189,01493,19282,17690,22981,22385,03786,04092,58286,89186,53984,40087,47075,23566,81196,612
Kortlopende schulden 50,51542,94642,25142,20855,01449,47466,45068,96466,94058,65751,95447,64238,95633,73128,99732,45037,71243,07338,27838,76141,02443,61949,45357,14155,01855,18757,11658,05857,72451,80054,87042,16242,99844,38453,28652,30753,02954,46062,17456,59659,87063,13469,19463,61158,21757,34152,27653,19155,32462,64153,68552,37047,08545,34445,32239,92240,29841,53738,74437,90349,49963,354
Belastingschulden 2,4262,4981,9694,4852,5153,5893,0994,1082,6864,0934,2314,8503,4843,1551,7372,2661,0631,6319262,3561,1812,2711,2212,1931,5803,8522,6392,6711,5753,2511,2081,8068942,0461,3141,4711,1671,6508451,5889571,8901,3231,4777101,4299028157377386389489091,6891,9542,8042,4266644321,1001,6091,819
Uitgestelde opbrengsten 2,4262,4983,0266,6543,7467,0544,0205,9583,7247,0685,1216,3814,3475,5142,4313,6851,9854,1091,8343,7741,9494,6841,8993,5642,3286,2143,2873,9182,2695,4181,8283,0571,5604,3961,9522,7431,8944,0971,4752,8541,6834,1841,9582,7221,4363,8641,5121,8071,3882,9431,2631,7611,4093,8372,6243,5822,9332,9361,0641,8873,8952,685
Overige kortlopende verplichtingen 15,50516,09213,00312,30812,81911,27614,56912,58313,20411,50111,90011,3919,5377,2338,5318,4997,2676,8338,0767,7618,1016,5378,1677,8407,8586,4318,8738,0138,2255,5226,4985,8986,7556,1035,6185,1246,4344,9985,7375,4285,2153,7506,1094,8644,9363,4165,3665,0195,6124,3696,0486,2135,9745,9745,0706,2655,3653,2305,8176,2065,1949,360
Totaal kortlopende verplichtingen 208,667189,238181,633189,473183,682173,534194,881192,151196,634193,185185,443169,302158,823150,591144,080129,904131,557150,776154,037145,302158,891164,618169,729174,645172,792175,685174,395173,650157,156150,517163,761139,536135,243138,147159,189146,758150,594154,713169,296152,112149,101155,076174,957157,586157,008150,410149,315149,031155,516152,129151,225141,567139,505141,195145,598136,660135,135132,103133,095121,231125,399172,011
Langlopende verplichtingen:
Langetermijnschulden 29,91019,88920,85617,80715,32415,2954,4995,1706,0785,8805,8187,2987,5677,4757,7517,7599,7679,77511,57814,05413,55513,65814,52315,00815,84716,80619,16319,38519,45119,27523,69025,11625,17223,99323,02024,05724,01324,35417,96216,44414,45413,44813,3549,86411,82210,73011,40211,40011,50211,42912,52613,84415,13315,18414,76017,09717,19517,22617,17617,23814,77414,053
Uitgestelde opbrengsten niet-vlottend 000001,9560001,8340002,3220002,5020001,8790001,6480001,6560001,3410009600001,365000712000545000546000669003,0020
Uitgestelde belastingverplichtingen niet-vlottend 05,9520005,1760008,76100014,8420009,93300019,93600014,97000019,72400013,58700016,63000017,60800014,7000007,6800007,4060009,594006,5000
Overige niet-vlottende verplichtingen 11,7295,48311,00110,69311,6332,97710,57411,54312,5842,48713,79816,70619,6062,19717,35516,34217,1132,13820,41117,82519,5931,72728,96021,42921,5221,34018,51418,10020,3231,34722,16620,69219,3221,34418,90116,85018,3061,68017,43718,28315,2581,66018,35115,78414,7981,66810,9869,2278,2771,5329,46410,28910,1031,90110,2509,2359,9511,90912,51212,3572,00512,143
Totaal niet-vlottende verplichtingen 41,63931,32431,85728,50026,95725,40415,07316,71318,66218,96219,61624,00427,17326,83625,10624,10126,88024,34831,98931,87933,14837,20043,48336,43737,36934,76437,67737,48539,77442,00245,85645,80844,49440,26541,92140,90742,31943,62435,39934,72729,71234,08131,70525,64826,62027,81022,38820,62719,77921,18621,99024,13325,23625,03725,01026,33227,14629,39829,68829,59526,28126,196
Totaal passiva 250,306220,562213,490217,973210,639198,938209,954208,864215,296212,147205,059193,306185,996177,427169,186154,005158,437175,124186,026177,181192,039201,818213,212211,082210,161210,449212,072211,135196,930192,519209,617185,344179,737178,412201,110187,665192,913198,337204,695186,839178,813189,157206,662183,234183,628178,220171,703169,658175,295173,315173,215165,700164,741166,232170,608162,992162,281161,501162,783150,826151,680198,207
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 9,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,3649,364
Ingehouden winsten 147,459144,689141,375140,276138,792134,684130,563129,071124,015130,540130,674127,719122,170116,794112,488110,058106,227106,197103,895102,73699,05097,88296,31792,45689,90987,19688,20484,52284,73183,20581,16779,34477,18375,90974,07272,17271,07268,83768,74167,03765,96864,27263,06361,12659,05656,48954,79053,30252,05850,90850,05647,88646,46246,42044,26543,42943,24439,82839,21138,82038,95039,188
Overige gereserveerde algehele resultaten 48,53939,83733,14438,73336,89630,91332,07540,66940,18135,36635,00240,56644,81612,39334,56132,24732,32826,76542,76735,79839,36351,70363,06049,70548,49639,88343,16440,96043,39248,04947,78939,48936,99434,23340,69436,33141,56942,23033,40332,27124,63234,59731,43224,99024,07725,2970000000000000000
Overige totale aandeelhoudersvermogen 2,0936,2766,2736,2732,0474,4985,7634,8105,828-3542,9432,9432,93335,2513,0283,0293,0273,5964,0214,0234,0244,0244,9584,9574,9564,9584,9585,6375,6385,6396,5326,5326,5336,5317,2357,2397,2387,2397,2327,2346,7746,7766,7746,7746,7756,77518,68115,65015,61416,70215,14915,38316,20515,55615,33814,23915,62818,61319,16320,73814,39917,847
Totaal eigen vermogen van aandeelhouders 207,455200,166190,156194,646187,099179,459177,765183,914179,388174,916177,983180,592179,283173,802159,441154,698150,946145,922160,047151,921151,801162,973173,699156,482152,725141,401145,690140,483143,125146,257144,852134,729130,074126,037131,365125,106129,243127,670118,740115,906106,738115,009110,633102,25499,27297,92582,83578,31677,03676,97474,56972,63372,03171,34068,96767,03268,23667,80567,73868,92262,71366,399
Totaal eigen vermogen 214,801206,754196,462200,736192,738181,505179,704185,874181,335176,912179,994182,566181,238175,801161,341156,451152,575147,724161,884153,627153,403164,696175,360158,104154,270142,933147,186141,862144,406147,628146,177135,793131,060127,024132,360126,024130,136128,525119,580116,665107,615115,880111,529103,068100,05398,71283,55379,02077,76777,73075,29173,33172,70372,04069,68367,75768,92268,46368,34769,53863,59967,364
Totaal passiva en aandeelhoudersvermogen 465,111427,320409,952418,709403,377380,443389,658394,738396,631389,059385,053375,872367,234353,228330,527310,456311,012322,848347,910330,808345,442366,514388,572369,186364,431353,382359,258352,997341,336340,147355,794321,137310,797305,436333,470313,689323,049326,862324,275303,504286,428305,037318,191286,302283,681276,932255,256248,678253,062251,045248,506239,031237,444238,272240,291230,749231,203229,964231,130220,364215,279265,571