San-Ai Obbli Co., Ltd.
TSE:8097.T
1951 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 150,894 | 173,905 | 167,617 | 167,047 | 151,019 | 169,553 | 169,938 | 153,450 | 154,891 | 170,421 | 161,479 | 138,112 | 128,719 | 140,008 | 125,995 | 113,815 | 94,080 | 142,782 | 172,992 | 171,210 | 180,944 | 183,462 | 195,692 | 188,997 | 158,767 | 183,823 | 183,183 | 165,516 | 159,658 | 181,883 | 169,143 | 160,627 | 144,014 | 161,962 | 189,093 | 195,476 | 200,127 | 196,697 | 234,986 | 242,614 | 209,558 | 244,188 | 245,950 | 245,452 | 224,243 | 239,212 | 236,286 | 208,095 | 198,810 | 240,872 | 239,681 | 228,216 | 220,044 | 226,907 | 231,661 | 223,219 | 206,795 | 226,946 | 222,168 | 202,269 | 182,607 | 200,825 | 274,209 | 296,425 |
Kosten van de omzet
| 136,770 | 158,099 | 151,920 | 151,111 | 136,239 | 153,273 | 155,477 | 138,897 | 141,711 | 155,893 | 147,697 | 125,955 | 116,593 | 127,254 | 113,694 | 102,215 | 82,902 | 129,152 | 159,626 | 158,473 | 168,511 | 169,956 | 182,831 | 176,415 | 146,307 | 170,000 | 169,684 | 153,416 | 147,318 | 168,954 | 156,261 | 149,236 | 133,093 | 150,120 | 177,491 | 184,387 | 188,790 | 184,382 | 223,810 | 231,444 | 198,603 | 231,690 | 233,910 | 233,235 | 212,976 | 225,884 | 223,196 | 195,988 | 187,150 | 227,061 | 226,469 | 215,574 | 206,440 | 211,543 | 217,106 | 209,306 | 193,638 | 213,045 | 209,482 | 190,062 | 170,137 | 186,748 | 260,477 | 283,096 |
Brutowinst
| 14,124 | 15,806 | 15,697 | 15,936 | 14,780 | 16,280 | 14,461 | 14,553 | 13,180 | 14,528 | 13,782 | 12,157 | 12,126 | 12,754 | 12,301 | 11,600 | 11,178 | 13,630 | 13,366 | 12,737 | 12,433 | 13,506 | 12,861 | 12,582 | 12,460 | 13,823 | 13,499 | 12,100 | 12,340 | 12,929 | 12,882 | 11,391 | 10,921 | 11,842 | 11,602 | 11,089 | 11,337 | 12,315 | 11,176 | 11,170 | 10,955 | 12,498 | 12,040 | 12,217 | 11,267 | 13,328 | 13,090 | 12,107 | 11,660 | 13,811 | 13,212 | 12,642 | 13,604 | 15,364 | 14,555 | 13,913 | 13,157 | 13,901 | 12,686 | 12,207 | 12,470 | 14,077 | 13,732 | 13,329 |
Brutowinstmarge
| 0.094 | 0.091 | 0.094 | 0.095 | 0.098 | 0.096 | 0.085 | 0.095 | 0.085 | 0.085 | 0.085 | 0.088 | 0.094 | 0.091 | 0.098 | 0.102 | 0.119 | 0.095 | 0.077 | 0.074 | 0.069 | 0.074 | 0.066 | 0.067 | 0.078 | 0.075 | 0.074 | 0.073 | 0.077 | 0.071 | 0.076 | 0.071 | 0.076 | 0.073 | 0.061 | 0.057 | 0.057 | 0.063 | 0.048 | 0.046 | 0.052 | 0.051 | 0.049 | 0.05 | 0.05 | 0.056 | 0.055 | 0.058 | 0.059 | 0.057 | 0.055 | 0.055 | 0.062 | 0.068 | 0.063 | 0.062 | 0.064 | 0.061 | 0.057 | 0.06 | 0.068 | 0.07 | 0.05 | 0.045 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 11,838 | 11,574 | 11,074 | 10,975 | 11,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -115 | -110 | -104 | 0 | -102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11,573 | 11,723 | 11,464 | 10,970 | 10,975 | 11,058 | 10,928 | 10,203 | 10,772 | 5,361 | 10,282 | 9,670 | 9,876 | 10,411 | 9,978 | 9,581 | 9,207 | 5,617 | 10,179 | 10,318 | 10,214 | 5,239 | 10,528 | 9,711 | 9,802 | 5,570 | 9,909 | 9,539 | 9,575 | 5,055 | 9,851 | 9,600 | 9,724 | 5,231 | 9,907 | 9,715 | 9,726 | 5,290 | 10,004 | 9,770 | 9,955 | 5,331 | 10,082 | 10,183 | 10,318 | 4,934 | 10,513 | 10,693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 20 | 124 | 144 | 73 | 303 | 114 | 108 | 80 | 156 | 113 | 152 | 201 | 389 | 231 | 235 | 136 | 159 | 134 | 93 | 64 | 97 | 131 | 105 | 287 | 132 | 103 | 118 | 303 | 111 | 115 | 132 | 57 | 84 | 169 | 124 | 69 | 83 | 134 | 116 | 90 | 302 | 70 | 177 | 97 | 210 | -74 | 114 | 359 | 171 | 353 | 226 | 224 | 337 | 197 | 39 | 190 | 342 | 256 | 33 | 187 | 69 | 57 | 115 |
Bedrijfskosten
| 11,550 | 11,703 | 11,574 | 11,074 | 10,975 | 11,160 | 11,032 | 10,299 | 10,772 | 10,615 | 10,282 | 9,673 | 9,955 | 10,475 | 9,976 | 9,578 | 9,212 | 10,484 | 10,178 | 10,308 | 10,224 | 10,405 | 10,528 | 9,711 | 9,804 | 10,808 | 9,893 | 9,542 | 9,614 | 9,975 | 9,851 | 9,591 | 9,733 | 10,284 | 9,891 | 9,713 | 9,741 | 10,283 | 9,999 | 9,770 | 9,949 | 10,350 | 10,082 | 10,183 | 10,318 | 10,512 | 10,502 | 10,631 | 10,857 | 11,025 | 10,786 | 10,879 | 10,823 | 11,210 | 10,999 | 10,962 | 10,944 | 11,305 | 11,142 | 11,168 | 11,305 | 11,817 | 11,970 | 11,641 |
Bedrijfsresultaat
| 2,441 | 4,103 | 4,124 | 4,862 | 3,804 | 5,121 | 3,429 | 4,254 | 2,407 | 3,913 | 3,500 | 2,485 | 2,169 | 2,281 | 2,324 | 2,023 | 1,964 | 3,145 | 3,188 | 2,431 | 2,207 | 3,101 | 2,335 | 2,869 | 2,655 | 3,014 | 3,608 | 2,557 | 2,725 | 2,954 | 3,031 | 1,801 | 1,186 | 1,558 | 1,711 | 1,375 | 1,596 | 2,032 | 1,177 | 1,400 | 1,005 | 2,148 | 1,957 | 2,035 | 948 | 2,815 | 2,588 | 1,476 | 803 | 2,786 | 2,426 | 1,763 | 2,781 | 4,154 | 3,556 | 2,951 | 2,213 | 2,596 | 1,544 | 1,039 | 1,165 | 2,260 | 1,762 | 1,688 |
Bedrijfsresultaat ratio
| 0.016 | 0.024 | 0.025 | 0.029 | 0.025 | 0.03 | 0.02 | 0.028 | 0.016 | 0.023 | 0.022 | 0.018 | 0.017 | 0.016 | 0.018 | 0.018 | 0.021 | 0.022 | 0.018 | 0.014 | 0.012 | 0.017 | 0.012 | 0.015 | 0.017 | 0.016 | 0.02 | 0.015 | 0.017 | 0.016 | 0.018 | 0.011 | 0.008 | 0.01 | 0.009 | 0.007 | 0.008 | 0.01 | 0.005 | 0.006 | 0.005 | 0.009 | 0.008 | 0.008 | 0.004 | 0.012 | 0.011 | 0.007 | 0.004 | 0.012 | 0.01 | 0.008 | 0.013 | 0.018 | 0.015 | 0.013 | 0.011 | 0.011 | 0.007 | 0.005 | 0.006 | 0.011 | 0.006 | 0.006 |
Totaal overige inkomsten en kosten netto
| 1,695 | -118 | 30 | 100 | 251 | 272 | 786 | 211 | 307 | 30 | 253 | 165 | 285 | 1,535 | 739 | -648 | 699 | -173 | 294 | -16 | 1,878 | -77 | 164 | 94 | 524 | -138 | 263 | 26 | 513 | -836 | 253 | 169 | 250 | 116 | 220 | 1,539 | 239 | 95 | 298 | 91 | 186 | 354 | 149 | -210 | 217 | 522 | 1,215 | -166 | -3,411 | 3,365 | 112 | -4,110 | -22 | -1,293 | 1,063 | 1,495 | -1,843 | -802 | -1,517 | -920 | -143 | -710 | 343 | 138 |
Inkomen voor belasting
| 4,136 | 3,965 | 4,154 | 4,962 | 4,055 | 5,393 | 4,215 | 4,465 | 2,714 | 3,943 | 3,753 | 2,650 | 2,454 | 3,816 | 3,063 | 1,375 | 2,663 | 2,972 | 3,482 | 2,404 | 4,085 | 3,024 | 2,499 | 2,963 | 3,179 | 2,876 | 3,871 | 2,583 | 3,238 | 2,118 | 3,284 | 1,970 | 1,437 | 1,674 | 1,931 | 2,914 | 1,835 | 2,127 | 1,475 | 1,491 | 1,191 | 2,502 | 2,106 | 1,825 | 1,165 | 3,338 | 3,803 | 1,310 | -2,608 | 6,151 | 2,538 | -2,347 | 2,759 | 2,861 | 4,619 | 4,446 | 370 | 1,794 | 27 | 119 | 1,022 | 1,550 | 2,105 | 1,826 |
Inkomen voor belasting ratio
| 0.027 | 0.023 | 0.025 | 0.03 | 0.027 | 0.032 | 0.025 | 0.029 | 0.018 | 0.023 | 0.023 | 0.019 | 0.019 | 0.027 | 0.024 | 0.012 | 0.028 | 0.021 | 0.02 | 0.014 | 0.023 | 0.016 | 0.013 | 0.016 | 0.02 | 0.016 | 0.021 | 0.016 | 0.02 | 0.012 | 0.019 | 0.012 | 0.01 | 0.01 | 0.01 | 0.015 | 0.009 | 0.011 | 0.006 | 0.006 | 0.006 | 0.01 | 0.009 | 0.007 | 0.005 | 0.014 | 0.016 | 0.006 | -0.013 | 0.026 | 0.011 | -0.01 | 0.013 | 0.013 | 0.02 | 0.02 | 0.002 | 0.008 | 0 | 0.001 | 0.006 | 0.008 | 0.008 | 0.006 |
Belastingkosten
| 1,322 | 968 | 1,356 | 1,680 | 1,290 | 1,698 | 1,271 | 1,353 | 894 | 928 | 1,358 | 795 | 836 | 1,636 | 972 | -148 | 1,033 | 916 | 1,138 | 972 | 1,424 | 1,079 | 835 | 1,010 | 1,078 | 837 | 1,294 | 936 | 841 | 628 | 973 | 589 | 582 | 561 | 595 | 1,077 | 694 | 355 | 547 | 779 | 639 | 892 | 911 | 874 | 676 | 1,076 | 2,246 | 627 | -876 | 2,599 | 907 | -613 | 1,149 | 1,226 | 1,974 | 2,205 | 247 | 815 | 7 | 426 | 678 | 806 | 1,118 | 949 |
Nettowinst
| 2,611 | 2,843 | 2,734 | 3,064 | 2,576 | 3,485 | 2,847 | 2,860 | 1,709 | 2,870 | 2,257 | 1,692 | 1,489 | 2,009 | 1,982 | 1,379 | 1,683 | 2,040 | 2,158 | 1,359 | 2,607 | 1,846 | 1,646 | 1,764 | 2,004 | 1,963 | 2,371 | 1,487 | 2,248 | 1,450 | 2,293 | 1,343 | 853 | 1,061 | 1,334 | 1,805 | 1,140 | 1,740 | 963 | 688 | 527 | 1,557 | 1,226 | 922 | 491 | 2,215 | 1,537 | 657 | -1,772 | 3,500 | 1,525 | -1,794 | 1,591 | 1,566 | 2,623 | 2,190 | 82 | 963 | 30 | -317 | 329 | 711 | 980 | 876 |
Nettowinstmarge
| 0.017 | 0.016 | 0.016 | 0.018 | 0.017 | 0.021 | 0.017 | 0.019 | 0.011 | 0.017 | 0.014 | 0.012 | 0.012 | 0.014 | 0.016 | 0.012 | 0.018 | 0.014 | 0.012 | 0.008 | 0.014 | 0.01 | 0.008 | 0.009 | 0.013 | 0.011 | 0.013 | 0.009 | 0.014 | 0.008 | 0.014 | 0.008 | 0.006 | 0.007 | 0.007 | 0.009 | 0.006 | 0.009 | 0.004 | 0.003 | 0.003 | 0.006 | 0.005 | 0.004 | 0.002 | 0.009 | 0.007 | 0.003 | -0.009 | 0.015 | 0.006 | -0.008 | 0.007 | 0.007 | 0.011 | 0.01 | 0 | 0.004 | 0 | -0.002 | 0.002 | 0.004 | 0.004 | 0.003 |
WPA (Winst Per Aandeel)
| 40.63 | 44.07 | 42.03 | 46.52 | 38.57 | 51.93 | 42.04 | 41.67 | 24.86 | 41.76 | 32.81 | 24.53 | 21.58 | 29.12 | 28.73 | 19.76 | 24.13 | 29.24 | 30.93 | 19.48 | 37.37 | 26.46 | 23.59 | 25.1 | 28.52 | 27.93 | 33.74 | 21.07 | 31.86 | 20.55 | 32.49 | 18.97 | 12.05 | 14.98 | 18.84 | 24.59 | 15.54 | 23.7 | 13.12 | 9.35 | 7.16 | 21.16 | 16.66 | 12.51 | 6.68 | 30.05 | 20.85 | 8.85 | -23.86 | 47.13 | 20.54 | -23.98 | 21.27 | 20.94 | 35.07 | 29.29 | 1.1 | 13.16 | 0.41 | -4.22 | 4.38 | 9.42 | 13 | 11.61 |
Verwaterde WPA
| 40.63 | 44.07 | 42.03 | 46.52 | 38.57 | 51.93 | 42.04 | 41.67 | 24.86 | 41.75 | 32.81 | 24.53 | 21.58 | 29.12 | 28.73 | 19.76 | 24.13 | 29.24 | 30.93 | 19.48 | 37.37 | 26.46 | 23.59 | 25.1 | 28.52 | 27.93 | 33.74 | 21.07 | 31.86 | 20.55 | 32.49 | 18.97 | 12.05 | 14.98 | 18.84 | 24.59 | 15.54 | 23.7 | 13.12 | 9.35 | 7.16 | 21.16 | 16.66 | 12.51 | 6.68 | 30.05 | 20.85 | 8.85 | -23.86 | 47.13 | 20.54 | -23.98 | 21.27 | 20.94 | 35.07 | 29.29 | 1.1 | 13.16 | 0.41 | -4.22 | 4.38 | 9.42 | 13 | 11.61 |
EBITDA
| 5,639 | 5,562 | 5,721 | 6,482 | 5,457 | 6,897 | 5,715 | 5,939 | 4,128 | 5,437 | 5,208 | 4,082 | 3,769 | 5,235 | 4,412 | 2,708 | 3,882 | 4,242 | 4,835 | 3,780 | 5,481 | 3,294 | 2,728 | 3,071 | 4,013.5 | 3,242 | 3,977 | 2,773 | 4,032.75 | 3,222 | 3,403 | 2,091 | 1,555 | 1,801 | 2,164 | 3,066 | 2,041 | 2,300 | 1,668 | 1,695 | 1,396 | 4,031 | 5,549 | 2,064 | 2,736 | 5,009 | 5,467 | 3,045 | 2,771 | 8,003 | 4,363 | 3,672 | 4,520 | 6,223 | 6,429 | 6,241 | 4,139 | 4,859 | 3,632 | 2,873 | 2,949 | 3,930 | 4,121 | 2,191 |
EBITDA ratio
| 0.037 | 0.033 | 0.027 | 0.03 | 0.027 | 0.031 | 0.022 | 0.029 | 0.018 | 0.025 | 0.024 | 0.02 | 0.02 | 0.02 | 0.022 | 0.02 | 0.025 | 0.024 | 0.021 | 0.015 | 0.015 | 0.018 | 0.014 | 0.016 | 0.021 | 0.018 | 0.022 | 0.017 | 0.021 | 0.018 | 0.02 | 0.013 | 0.011 | 0.011 | 0.011 | 0.009 | 0.01 | 0.012 | 0.007 | 0.007 | 0.007 | 0.016 | 0.023 | 0.01 | 0.012 | 0.02 | 0.019 | 0.016 | 0.014 | 0.02 | 0.019 | 0.016 | 0.021 | 0.027 | 0.024 | 0.021 | 0.02 | 0.021 | 0.016 | 0.014 | 0.017 | 0.021 | 0.014 | 0.007 |