Kyokuto Boeki Kaisha, Ltd.
TSE:8093.T
1462 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,488 | 12,724 | 10,773 | 10,104 | 10,059 | 11,907 | 11,056 | 10,319 | 9,375 | 11,006 | 9,697 | 9,849 | 9,153 | 19,601 | 14,337 | 10,503 | 12,964 | 16,593 | 13,196 | 16,660 | 13,938 | 23,783 | 14,619 | 16,348 | 13,222 | 19,022 | 15,368 | 13,730 | 13,960 | 16,806 | 13,880 | 14,748 | 14,192 | 17,534 | 18,167 | 17,552 | 12,984 | 16,563 | 10,548 | 11,020 | 10,878 | 16,246 | 10,740 | 10,372 | 10,476 | 10,989 | 9,208 | 11,111 | 10,264 | 11,158 | 10,809 | 8,843 | 7,996 | 12,006 | 8,974 | 11,749 | 9,098 | 13,163 | 10,001 | 13,141 | 10,496 | 15,875 | 16,063 | 21,009 |
Kosten van de omzet
| 8,190 | 10,119 | 8,624 | 7,996 | 7,930 | 9,285 | 8,765 | 8,238 | 7,467 | 8,639 | 7,704 | 7,841 | 7,326 | 17,199 | 12,427 | 8,938 | 11,261 | 14,214 | 11,083 | 14,397 | 12,026 | 21,223 | 12,364 | 14,286 | 11,224 | 16,725 | 13,479 | 11,706 | 11,977 | 14,397 | 11,807 | 12,660 | 12,282 | 15,335 | 15,725 | 15,131 | 11,414 | 14,629 | 9,321 | 9,868 | 9,634 | 14,163 | 9,473 | 8,897 | 9,252 | 9,262 | 8,008 | 9,664 | 9,260 | 9,762 | 9,605 | 7,704 | 6,950 | 10,349 | 7,967 | 10,474 | 8,033 | 11,590 | 8,946 | 11,752 | 9,593 | 14,513 | 14,519 | 19,080 |
Brutowinst
| 2,298 | 2,605 | 2,149 | 2,108 | 2,129 | 2,622 | 2,291 | 2,081 | 1,908 | 2,367 | 1,993 | 2,008 | 1,827 | 2,402 | 1,910 | 1,565 | 1,703 | 2,379 | 2,113 | 2,263 | 1,912 | 2,560 | 2,255 | 2,062 | 1,998 | 2,297 | 1,889 | 2,024 | 1,983 | 2,409 | 2,073 | 2,088 | 1,910 | 2,199 | 2,442 | 2,421 | 1,570 | 1,934 | 1,227 | 1,152 | 1,244 | 2,083 | 1,267 | 1,475 | 1,224 | 1,727 | 1,200 | 1,447 | 1,004 | 1,396 | 1,204 | 1,139 | 1,046 | 1,657 | 1,007 | 1,275 | 1,065 | 1,573 | 1,055 | 1,389 | 903 | 1,362 | 1,544 | 1,929 |
Brutowinstmarge
| 0.219 | 0.205 | 0.199 | 0.209 | 0.212 | 0.22 | 0.207 | 0.202 | 0.204 | 0.215 | 0.206 | 0.204 | 0.2 | 0.123 | 0.133 | 0.149 | 0.131 | 0.143 | 0.16 | 0.136 | 0.137 | 0.108 | 0.154 | 0.126 | 0.151 | 0.121 | 0.123 | 0.147 | 0.142 | 0.143 | 0.149 | 0.142 | 0.135 | 0.125 | 0.134 | 0.138 | 0.121 | 0.117 | 0.116 | 0.105 | 0.114 | 0.128 | 0.118 | 0.142 | 0.117 | 0.157 | 0.13 | 0.13 | 0.098 | 0.125 | 0.111 | 0.129 | 0.131 | 0.138 | 0.112 | 0.109 | 0.117 | 0.12 | 0.105 | 0.106 | 0.086 | 0.086 | 0.096 | 0.092 |
Onderzoek- en ontwikkelingskosten
| 13 | 30 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 670 | 904 | 897 | 867 | 668 | 847 | 878 | 888 | 672 | 862 | 809 | 578 | 445 | 581 | 570 | 605 | 429 | 560 | 572 | 513 | 419 | 536 | 534 | 541 | 434 | 500 | 504 | 494 | 377 | 474 | 515 | 533 | 560 | 571 | 632 | -1,424 | 1,397 | 726 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,020 | 2,075 | 1,907 | 1,851 | 1,922 | 2,055 | 1,934 | 1,815 | 1,845 | 1,875 | 1,799 | 1,763 | 1,756 | 1,861 | 1,718 | 1,683 | 1,731 | 1,940 | 1,914 | 1,846 | 1,861 | 1,970 | 1,901 | 1,895 | 1,913 | 1,847 | 670 | 904 | 897 | 867 | 668 | 847 | 878 | 888 | 672 | 862 | 809 | 578 | 445 | 581 | 570 | 605 | 429 | 560 | 572 | 513 | 419 | 536 | 534 | 541 | 434 | 500 | 504 | 494 | 377 | 474 | 515 | 533 | 560 | 571 | 632 | -1,424 | 1,397 | 726 |
Overige kosten
| 64 | 1 | 8 | 10 | 3 | 4 | 23 | 15 | 14 | -22 | 9 | 7 | 14 | 19 | -7 | 47 | 9 | -3 | 25 | 1,904 | 4 | -14 | -3 | 9 | -2 | -125 | 15 | 58 | 56 | 47 | 13 | 43 | 35 | 29 | 34 | 39 | -11 | 69 | 5 | 50 | 24 | 33 | 12 | 38 | 20 | 59 | -4 | 43 | 11 | 59 | 3 | 28 | 22 | 59 | -3 | 47 | 4 | 39 | 6 | 50 | 4 | 55 | 11 | 62 |
Bedrijfskosten
| 2,084 | 2,075 | 1,907 | 1,917 | 1,976 | 2,111 | 1,996 | 1,881 | 1,907 | 1,938 | 1,860 | 1,820 | 1,812 | 1,922 | 1,769 | 1,740 | 1,785 | 1,998 | 1,975 | 1,904 | 1,911 | 1,999 | 1,930 | 1,925 | 1,937 | 4,364 | 997 | 1,005 | 1,011 | 1,012 | 963 | 946 | 967 | 1,016 | 959 | 967 | 903 | 667 | 654 | 652 | 645 | 707 | 646 | 639 | 670 | 604 | 599 | 576 | 689 | 625 | 642 | 571 | 587 | 568 | 586 | 550 | 604 | 639 | 658 | 671 | 732 | -1,332 | 1,491 | 818 |
Bedrijfsresultaat
| 214 | 530 | 242 | 190 | 149 | 507 | 297 | 198 | -2 | 426 | 132 | 190 | 11 | 480 | 141 | -173 | -86 | 380 | 140 | 358 | -1 | 561 | 323 | 140 | 56 | 413 | 73 | 172 | 154 | 487 | 325 | 279 | 99 | 281 | 600 | 559 | -237 | 643 | -44 | -96 | 18 | 822 | -8 | 169 | -106 | 486 | -55 | 247 | -278 | 153 | -32 | 53 | -78 | 498 | -85 | 196 | -72 | 330 | -166 | 57 | -485 | -261 | 52 | 365 |
Bedrijfsresultaat ratio
| 0.02 | 0.042 | 0.022 | 0.019 | 0.015 | 0.043 | 0.027 | 0.019 | -0 | 0.039 | 0.014 | 0.019 | 0.001 | 0.024 | 0.01 | -0.016 | -0.007 | 0.023 | 0.011 | 0.021 | -0 | 0.024 | 0.022 | 0.009 | 0.004 | 0.022 | 0.005 | 0.013 | 0.011 | 0.029 | 0.023 | 0.019 | 0.007 | 0.016 | 0.033 | 0.032 | -0.018 | 0.039 | -0.004 | -0.009 | 0.002 | 0.051 | -0.001 | 0.016 | -0.01 | 0.044 | -0.006 | 0.022 | -0.027 | 0.014 | -0.003 | 0.006 | -0.01 | 0.041 | -0.009 | 0.017 | -0.008 | 0.025 | -0.017 | 0.004 | -0.046 | -0.016 | 0.003 | 0.017 |
Totaal overige inkomsten en kosten netto
| 100 | -27 | 114 | 249 | 138 | -42 | 69 | 215 | 260 | 128 | 191 | -84 | 202 | 95 | 30 | 88 | 76 | -311 | -89 | -10 | 167 | 258 | 81 | 422 | 112 | 2,935 | -707 | -568 | -637 | -880 | -642 | -784 | -722 | -986 | -818 | -751 | 491 | -463 | -477 | -433 | -554 | -426 | -642 | -522 | -560 | -430 | -718 | -720 | -632 | -943 | -697 | -460 | -734 | -573 | -522 | -465 | -543 | -539 | -1,458 | -764 | -608 | -4,573 | -305 | -635 |
Inkomen voor belasting
| 314 | 503 | 356 | 439 | 289 | 465 | 366 | 413 | 258 | 556 | 323 | 104 | 216 | 576 | 171 | -87 | -7 | 70 | 50 | 348 | 168 | 820 | 405 | 560 | 172 | 868 | 185 | 451 | 335 | 517 | 468 | 358 | 221 | 197 | 665 | 703 | 1,158 | 804 | 96 | 67 | 45 | 950 | -21 | 314 | -6 | 693 | -117 | 151 | -317 | -172 | -135 | 108 | -275 | 516 | -101 | 260 | -82 | 395 | -1,061 | -46 | -437 | -1,879 | -252 | 476 |
Inkomen voor belasting ratio
| 0.03 | 0.04 | 0.033 | 0.043 | 0.029 | 0.039 | 0.033 | 0.04 | 0.028 | 0.051 | 0.033 | 0.011 | 0.024 | 0.029 | 0.012 | -0.008 | -0.001 | 0.004 | 0.004 | 0.021 | 0.012 | 0.034 | 0.028 | 0.034 | 0.013 | 0.046 | 0.012 | 0.033 | 0.024 | 0.031 | 0.034 | 0.024 | 0.016 | 0.011 | 0.037 | 0.04 | 0.089 | 0.049 | 0.009 | 0.006 | 0.004 | 0.058 | -0.002 | 0.03 | -0.001 | 0.063 | -0.013 | 0.014 | -0.031 | -0.015 | -0.012 | 0.012 | -0.034 | 0.043 | -0.011 | 0.022 | -0.009 | 0.03 | -0.106 | -0.004 | -0.042 | -0.118 | -0.016 | 0.023 |
Belastingkosten
| 186 | 32 | 135 | 150 | 122 | 60 | 158 | 154 | 111 | 122 | 109 | 83 | 103 | 164 | 95 | 127 | -11 | 133 | 111 | 100 | 70 | 273 | 246 | 46 | 110 | 125 | 66 | 28 | 144 | 153 | 131 | -2 | 132 | 77 | 189 | 51 | 138 | 154 | 62 | -22 | 54 | 1 | 31 | 72 | 22 | 77 | 63 | 50 | 14 | 45 | 33 | 42 | 10 | 65 | 14 | 32 | 32 | 19 | 7 | 37 | -9 | 1,184 | -35 | 121 |
Nettowinst
| 130 | 468 | 223 | 293 | 172 | 404 | 208 | 258 | 147 | 434 | 214 | 21 | 112 | 412 | 77 | -214 | 3 | -63 | -62 | 248 | 98 | 548 | 155 | 514 | 59 | 740 | 117 | 422 | 188 | 345 | 311 | 342 | 57 | 104 | 454 | 626 | 1,017 | 650 | 33 | 88 | -8 | 950 | -53 | 242 | -28 | 616 | -180 | 101 | -331 | -216 | -169 | 66 | -285 | 451 | -101 | 227 | -82 | 377 | -1,068 | -83 | -427 | -3,066 | -212 | 354 |
Nettowinstmarge
| 0.012 | 0.037 | 0.021 | 0.029 | 0.017 | 0.034 | 0.019 | 0.025 | 0.016 | 0.039 | 0.022 | 0.002 | 0.012 | 0.021 | 0.005 | -0.02 | 0 | -0.004 | -0.005 | 0.015 | 0.007 | 0.023 | 0.011 | 0.031 | 0.004 | 0.039 | 0.008 | 0.031 | 0.013 | 0.021 | 0.022 | 0.023 | 0.004 | 0.006 | 0.025 | 0.036 | 0.078 | 0.039 | 0.003 | 0.008 | -0.001 | 0.058 | -0.005 | 0.023 | -0.003 | 0.056 | -0.02 | 0.009 | -0.032 | -0.019 | -0.016 | 0.007 | -0.036 | 0.038 | -0.011 | 0.019 | -0.009 | 0.029 | -0.107 | -0.006 | -0.041 | -0.193 | -0.013 | 0.017 |
WPA (Winst Per Aandeel)
| 10.55 | 37.96 | 18.09 | 23.77 | 13.97 | 32.8 | 16.89 | 20.96 | 11.95 | 35.28 | 17.45 | 1.65 | 9.11 | 33.52 | 6.27 | -17.45 | 0.31 | -5.14 | -5.05 | 19.45 | 7.71 | 42.98 | 12.16 | 40.38 | 4.68 | 58.13 | 9.19 | 32.65 | 14.6 | 26.69 | 24.06 | 26.46 | 4.45 | 8.04 | 35.12 | 58.52 | 95.1 | 60.76 | 3.08 | 8.22 | -0.75 | 88.77 | -4.95 | 22.61 | -2.62 | 57.55 | -16.82 | 9.44 | -30.92 | -20.18 | -15.79 | 6.16 | -26.62 | 42.12 | -9.43 | 21.2 | -7.66 | 35.2 | -99.73 | -7.75 | -39.86 | -286.18 | -19.79 | 33.04 |
Verwaterde WPA
| 10.55 | 37.96 | 18.09 | 23.77 | 13.97 | 32.8 | 16.89 | 20.96 | 11.95 | 35.05 | 17.41 | 1.65 | 9.11 | 33.52 | 6.27 | -17.45 | 0.31 | -5.14 | -5.05 | 19.45 | 7.71 | 42.98 | 12.16 | 40.38 | 4.68 | 58.13 | 9.19 | 32.65 | 14.6 | 26.69 | 24.06 | 26.46 | 4.45 | 8.04 | 35.12 | 58.52 | 95.1 | 60.76 | 3.08 | 8.22 | -0.75 | 88.77 | -4.95 | 22.61 | -2.62 | 57.55 | -16.82 | 9.44 | -30.92 | -20.18 | -15.79 | 6.16 | -26.62 | 42.12 | -9.43 | 21.2 | -7.66 | 35.2 | -99.73 | -7.75 | -39.86 | -286.18 | -19.79 | 33.04 |
EBITDA
| 306.25 | 623 | 333 | 425 | 365 | 652 | 400 | 486 | 329 | 626 | 288 | 363 | 279 | 591 | 223 | 71 | 101 | 399 | 127 | 336 | 227 | 958 | 440 | 456 | 309 | -1,854 | 1,045 | 1,337 | 1,195 | 1,581 | 1,274 | 1,290 | 1,139 | 1,301 | 1,625 | 1,680 | 743 | 1,481 | 695 | 632 | 680 | 1,548 | 666 | 1,004 | 652 | 1,217 | 666 | 948 | 464 | 820 | 643 | 690 | 571 | 1,226 | 472 | 852 | 534 | 1,030 | 449 | 854 | 259 | 2,831 | 78 | 1,383 |
EBITDA ratio
| 0.029 | 0.049 | 0.031 | 0.042 | 0.036 | 0.055 | 0.036 | 0.047 | 0.035 | 0.057 | 0.03 | 0.037 | 0.03 | 0.03 | 0.016 | 0.007 | 0.008 | 0.024 | 0.01 | 0.02 | 0.016 | 0.04 | 0.03 | 0.028 | 0.023 | -0.097 | 0.068 | 0.097 | 0.086 | 0.094 | 0.092 | 0.087 | 0.08 | 0.074 | 0.089 | 0.096 | 0.057 | 0.089 | 0.066 | 0.057 | 0.063 | 0.095 | 0.062 | 0.097 | 0.062 | 0.111 | 0.072 | 0.085 | 0.045 | 0.073 | 0.059 | 0.078 | 0.071 | 0.102 | 0.053 | 0.073 | 0.059 | 0.078 | 0.045 | 0.065 | 0.025 | 0.178 | 0.005 | 0.066 |