Kyokuto Boeki Kaisha, Ltd.
TSE:8093.T
1462 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,124 | 7,066 | 8,470 | 8,526 | 8,955 | 9,592 | 8,658 | 8,853 | 9,178 | 9,077 | 7,811 | 7,992 | 8,557 | 9,010 | 8,656 | 7,587 | 9,042 | 9,571 | 8,916 | 8,026 | 8,321 | 8,741 | 8,777 | 8,599 | 9,301 | 8,204 | 8,491 | 8,035 | 9,245 | 7,970 | 7,118 | 7,362 | 7,642 | 8,008 | 8,053 | 8,840 | 13,075 | 4,389 | 4,491 | 5,226 | 2,449 | 3,305 | 3,452 | 2,753 | 3,022 | 3,439 | 2,635 | 3,060 | 2,938 | 3,819 | 2,952 | 3,052 | 2,470 | 2,415 | 2,534 | 3,125 | 3,087 | 3,121 | 3,136 | 5,047 | 5,511 | 2,688 |
Kortetermijnbeleggingen
| 0 | 1,574 | 0 | 1,645 | -1,816 | 1,781 | -1 | 1,749 | -1,788 | -1,669 | -1,609 | -1,594 | -11 | 1,706 | -2,198 | -2,182 | -2,178 | -2,216 | -2,110 | -2,260 | -2,513 | -2,530 | -2,583 | -2,562 | 48 | 48 | 48 | 48 | 241 | 300 | 300 | 300 | 150 | 50 | -2,561 | -16 | 99 | 99 | 99 | 99 | -18 | -1,409 | -24 | -26 | -28 | 39 | 45 | 39 | 0 | 27 | 7 | 11 | 75 | 0 | 50 | 98 | 50 | -78 | 148 | 147 | 793 | 97 |
Liquide middelen en kortetermijnbeleggingen
| 9,124 | 8,640 | 8,470 | 8,526 | 8,955 | 9,592 | 8,658 | 8,853 | 9,178 | 9,077 | 7,811 | 7,992 | 8,557 | 9,010 | 8,656 | 7,587 | 9,042 | 9,571 | 8,916 | 8,026 | 8,321 | 8,741 | 8,777 | 8,599 | 9,349 | 8,252 | 8,539 | 8,083 | 9,486 | 8,270 | 7,418 | 7,662 | 7,792 | 8,058 | 8,053 | 8,840 | 13,174 | 4,488 | 4,590 | 5,325 | 2,449 | 3,305 | 3,452 | 2,753 | 3,022 | 3,478 | 2,680 | 3,099 | 2,938 | 3,846 | 2,959 | 3,063 | 2,545 | 2,415 | 2,584 | 3,223 | 3,137 | 3,121 | 3,284 | 5,194 | 6,304 | 2,785 |
Nettovorderingen
| 17,203 | 19,575 | 17,968 | 18,916 | 14,985 | 15,319 | 16,832 | 16,908 | 15,170 | 16,152 | 21,171 | 22,252 | 20,723 | 24,082 | 18,546 | 15,666 | 16,614 | 19,783 | 17,499 | 19,637 | 22,819 | 27,047 | 19,345 | 18,910 | 21,054 | 24,148 | 22,974 | 22,505 | 21,769 | 21,724 | 18,838 | 18,238 | 19,572 | 21,783 | 21,169 | 20,914 | 21,123 | 17,855 | 14,592 | 13,888 | 15,016 | 17,114 | 13,807 | 13,213 | 14,795 | 15,495 | 13,828 | 15,176 | 14,820 | 14,808 | 14,136 | 12,380 | 11,905 | 13,510 | 14,093 | 14,554 | 11,978 | 12,928 | 11,414 | 12,866 | 17,707 | 15,560 |
Voorraad
| 6,302 | 5,067 | 6,121 | 5,169 | 4,811 | 4,800 | 5,356 | 5,389 | 5,410 | 5,303 | 5,807 | 4,767 | 4,102 | 4,435 | 4,768 | 5,161 | 5,120 | 5,223 | 5,064 | 4,242 | 4,650 | 3,746 | 4,673 | 4,123 | 3,711 | 3,411 | 3,725 | 3,494 | 3,487 | 4,158 | 4,082 | 4,331 | 4,467 | 4,388 | 3,691 | 4,029 | 3,794 | 2,592 | 3,620 | 3,196 | 2,651 | 2,892 | 3,649 | 2,708 | 2,931 | 2,377 | 3,060 | 2,451 | 2,412 | 2,265 | 3,171 | 1,906 | 1,863 | 1,229 | 1,416 | 1,419 | 1,483 | 1,822 | 1,966 | 1,313 | 1,302 | 1,772 |
Overige vlottende activa
| 3,044 | 4,052 | 4,143 | 4,845 | 4,523 | 3,913 | 4,346 | 3,675 | 3,667 | 3,917 | 1,246 | 1,051 | 1,439 | 1,946 | 2,078 | 1,081 | 978 | 1,310 | 1,513 | 1,261 | 1,153 | 1,346 | 1,115 | 1,037 | 1,006 | 2,169 | 1,264 | 1,427 | 1,297 | 812 | 1,163 | 1,030 | 1,362 | 997 | 1,250 | 1,176 | 1,777 | 1,197 | 1,410 | 1,212 | 1,197 | 1,361 | 1,881 | 1,002 | 1,083 | 1,251 | 1,095 | 956 | 853 | 1,079 | 1,007 | 930 | 1,259 | 1,070 | 1,174 | 763 | 1,065 | 1,183 | 1,315 | 1,691 | 1,094 | 3,939 |
Totaal vlottende activa
| 35,673 | 37,334 | 36,702 | 37,456 | 33,274 | 33,624 | 35,192 | 34,825 | 33,425 | 34,449 | 36,035 | 36,062 | 34,821 | 39,473 | 34,048 | 29,495 | 31,754 | 35,887 | 32,992 | 33,166 | 36,943 | 40,880 | 33,910 | 32,669 | 35,120 | 37,980 | 36,502 | 35,509 | 36,039 | 34,964 | 31,501 | 31,261 | 33,193 | 35,226 | 34,163 | 34,959 | 39,868 | 26,132 | 24,212 | 23,621 | 21,313 | 24,672 | 22,789 | 19,676 | 21,831 | 22,601 | 20,663 | 21,682 | 21,023 | 21,998 | 21,273 | 18,279 | 17,572 | 18,224 | 19,267 | 19,959 | 17,663 | 19,054 | 17,979 | 21,064 | 26,407 | 24,056 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,171 | 2,217 | 2,244 | 2,297 | 2,266 | 2,259 | 2,255 | 2,272 | 2,325 | 2,308 | 2,328 | 2,320 | 2,307 | 2,268 | 2,281 | 2,454 | 2,445 | 2,402 | 2,384 | 2,397 | 2,326 | 2,199 | 2,145 | 2,163 | 2,189 | 2,187 | 2,205 | 2,236 | 2,245 | 2,304 | 2,373 | 2,383 | 2,407 | 2,413 | 2,299 | 2,312 | 2,295 | 1,948 | 1,924 | 1,851 | 1,746 | 1,767 | 1,760 | 1,724 | 1,679 | 1,617 | 1,457 | 1,470 | 1,474 | 1,499 | 1,456 | 464 | 469 | 468 | 492 | 512 | 521 | 538 | 532 | 543 | 596 | 592 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 9 | 14 | 18 | 23 | 28 | 32 | 37 | 42 | 47 | 51 | 56 | 268 | 288 | 309 | 329 | 450 | 476 | 503 | 0 | 5 | 12 | 19 | 26 | 33 | 52 | 92 | 133 | 175 | 227 | 279 | 332 | 384 | 436 | 489 | 542 | 594 | 647 | 700 | 637 | 684 | 702 | 748 | 793 | 839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 251 | 286 | 261 | 270 | 264 | 241 | 328 | 296 | 254 | 261 | 272 | 285 | 439 | 440 | 447 | 342 | 339 | 339 | 305 | 293 | 249 | 233 | 215 | 218 | 227 | 227 | 217 | 225 | 241 | 239 | 229 | 231 | 248 | 267 | 275 | 289 | 293 | 243 | 244 | 246 | 243 | 245 | 242 | 247 | 253 | 265 | 266 | 282 | 291 | 309 | 305 | 526 | 537 | 520 | 336 | 344 | 347 | 364 | 194 | 192 | 179 | 182 |
Goodwill en immateriële activa
| 251 | 286 | 261 | 270 | 264 | 241 | 332 | 305 | 268 | 279 | 295 | 313 | 471 | 477 | 489 | 389 | 390 | 395 | 573 | 581 | 558 | 562 | 665 | 694 | 730 | 227 | 222 | 237 | 260 | 265 | 262 | 283 | 340 | 400 | 450 | 516 | 572 | 575 | 628 | 682 | 732 | 787 | 836 | 894 | 953 | 902 | 950 | 984 | 1,039 | 1,102 | 1,144 | 526 | 537 | 520 | 336 | 344 | 347 | 364 | 194 | 192 | 179 | 182 |
Langetermijnbeleggingen
| 9,954 | 8,655 | 7,021 | 7,225 | 8,952 | 7,297 | 6,766 | 6,760 | 8,710 | 8,473 | 8,721 | 8,883 | 7,233 | 8,597 | 9,558 | 9,147 | 9,636 | 9,173 | 10,538 | 10,415 | 10,679 | 10,684 | 10,767 | 11,916 | 9,291 | 9,477 | 10,889 | 9,982 | 9,228 | 8,879 | 8,807 | 8,092 | 8,099 | 8,447 | 11,925 | 8,925 | 9,700 | 6,983 | 6,607 | 6,613 | 6,589 | 7,755 | 6,727 | 6,082 | 6,064 | 5,411 | 5,060 | 4,816 | 0 | 5,506 | 5,173 | 5,260 | 5,871 | 0 | 6,648 | 5,992 | 6,065 | 6,807 | 6,473 | 6,549 | 4,982 | 6,338 |
Belastingvorderingen
| -251 | 2 | 2 | -7,225 | -1,816 | -7,297 | -6,766 | -6,760 | -1,787 | -1,668 | -1,608 | -1,592 | -7,233 | -8,597 | -9,558 | -9,147 | -9,636 | -9,173 | -10,538 | -10,415 | -10,679 | -10,684 | -10,767 | -11,916 | 59 | 59 | 60 | 60 | 254 | 314 | 315 | 311 | 162 | 63 | -11,925 | 142 | 114 | 114 | 50 | 49 | 49 | -7,755 | 48 | 49 | 48 | 69 | 81 | 78 | 0 | 72 | 53 | 60 | 126 | 0 | 16 | 16 | 16 | 16 | 11 | 10 | 11 | 726 |
Overige niet-vlottende activa
| 252 | 1,152 | 1,831 | 9,006 | 1,816 | 8,396 | 8,583 | 8,589 | 1,788 | 1,669 | 1,608 | 1,593 | 9,484 | 9,572 | 9,581 | 9,172 | 9,662 | 9,200 | 10,564 | 10,442 | 10,687 | 10,692 | 10,776 | 11,928 | 2,564 | 2,422 | 2,390 | 2,357 | 2,323 | 2,430 | 2,324 | 2,029 | 2,189 | 2,458 | 11,940 | 2,497 | 2,319 | 1,808 | 1,633 | 1,569 | 1,442 | 7,776 | 1,228 | 1,316 | 1,282 | 1,264 | 1,242 | 1,264 | 6,420 | 1,242 | 1,129 | 1,114 | 1,117 | 7,610 | 1,211 | 1,450 | 1,447 | 1,319 | 1,554 | 1,318 | 1,973 | 1,255 |
Totaal niet-vlottende activa
| 12,377 | 12,312 | 11,359 | 11,573 | 11,482 | 10,896 | 11,170 | 11,166 | 11,304 | 11,061 | 11,344 | 11,517 | 12,262 | 12,317 | 12,351 | 12,015 | 12,497 | 11,997 | 13,521 | 13,420 | 13,571 | 13,453 | 13,586 | 14,785 | 14,833 | 14,372 | 15,766 | 14,872 | 14,310 | 14,192 | 14,081 | 13,098 | 13,197 | 13,781 | 14,689 | 14,392 | 15,000 | 11,428 | 10,842 | 10,764 | 10,558 | 10,330 | 10,599 | 10,065 | 10,026 | 9,263 | 8,790 | 8,612 | 8,933 | 9,421 | 8,955 | 7,424 | 8,120 | 8,598 | 8,703 | 8,314 | 8,396 | 9,044 | 8,764 | 8,612 | 7,741 | 9,093 |
Totaal activa
| 48,050 | 49,646 | 48,061 | 49,030 | 44,758 | 44,522 | 46,363 | 45,993 | 44,731 | 45,513 | 47,381 | 47,581 | 47,085 | 51,790 | 46,401 | 41,511 | 44,253 | 47,886 | 46,515 | 46,589 | 50,514 | 54,334 | 47,497 | 47,454 | 49,953 | 52,352 | 52,269 | 50,382 | 50,350 | 49,156 | 45,583 | 44,359 | 46,390 | 49,007 | 48,853 | 49,351 | 54,868 | 37,560 | 35,054 | 34,385 | 31,871 | 35,002 | 33,388 | 29,741 | 31,857 | 31,864 | 29,453 | 30,294 | 29,956 | 31,419 | 30,228 | 25,703 | 25,692 | 26,822 | 27,970 | 28,273 | 26,059 | 28,098 | 26,743 | 29,676 | 34,148 | 33,149 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,981 | 13,176 | 13,174 | 10,789 | 7,955 | 8,924 | 9,801 | 10,519 | 9,109 | 9,732 | 15,225 | 15,291 | 13,421 | 18,310 | 13,169 | 9,241 | 11,929 | 15,027 | 11,970 | 14,169 | 17,584 | 20,318 | 13,935 | 12,965 | 15,267 | 17,627 | 15,261 | 13,562 | 14,263 | 14,461 | 12,799 | 12,432 | 14,039 | 16,638 | 16,360 | 14,801 | 14,927 | 12,295 | 11,552 | 10,741 | 10,425 | 11,244 | 10,207 | 7,568 | 9,682 | 10,072 | 10,248 | 11,466 | 11,464 | 11,665 | 11,523 | 9,543 | 8,931 | 9,905 | 11,019 | 11,425 | 9,042 | 9,835 | 9,339 | 9,471 | 12,257 | 10,580 |
Kortlopende schulden
| 4,759 | 3,800 | 4,015 | 3,247 | 3,095 | 3,121 | 3,507 | 2,747 | 3,067 | 3,324 | 3,560 | 3,462 | 3,402 | 3,424 | 3,909 | 3,670 | 3,642 | 3,633 | 3,033 | 1,206 | 1,551 | 1,871 | 1,613 | 1,906 | 2,375 | 2,949 | 2,767 | 2,578 | 2,345 | 3,028 | 3,167 | 3,458 | 3,353 | 3,655 | 5,255 | 6,623 | 11,403 | 3,036 | 1,119 | 1,443 | 1,915 | 3,380 | 2,460 | 2,010 | 2,686 | 4,310 | 4,244 | 4,221 | 4,363 | 4,657 | 3,916 | 2,274 | 2,111 | 2,052 | 1,917 | 1,943 | 2,189 | 2,212 | 2,224 | 2,224 | 2,224 | 1,854 |
Belastingschulden
| 197 | 238 | 225 | 260 | 175 | 246 | 215 | 276 | 155 | 452 | 324 | 364 | 92 | 155 | 60 | 128 | 98 | 179 | 93 | 157 | 96 | 273 | 111 | 190 | 122 | 235 | 97 | 216 | 148 | 295 | 107 | 169 | 87 | 192 | 83 | 137 | 92 | 166 | 40 | 79 | 54 | 187 | 60 | 81 | 45 | 94 | 48 | 63 | 36 | 55 | 36 | 38 | 23 | 82 | 38 | 29 | 16 | 28 | 21 | 25 | 43 | 39 |
Uitgestelde opbrengsten
| 2,128 | 2,647 | 2,528 | 3,717 | 2,791 | 2,147 | 2,364 | 2,358 | 1,952 | 2,101 | 2,878 | 2,970 | 4,052 | 3,930 | 3,668 | 3,605 | 2,769 | 3,093 | 3,565 | 3,472 | 3,021 | 3,805 | 3,808 | 3,957 | 3,873 | 2,890 | 5,151 | 6,079 | 5,796 | 4,025 | 2,873 | 2,825 | 2,651 | 1,797 | 1,976 | 2,798 | 3,426 | 2,261 | 3,191 | 3,463 | 1,524 | 2,412 | 3,019 | 2,837 | 2,882 | 1,546 | 1,366 | 1,285 | 530 | 595 | 924 | 717 | 652 | 605 | 892 | 950 | 1,199 | 1,505 | 1,490 | 1,463 | 2,302 | 193 |
Overige kortlopende verplichtingen
| 1,431 | 1,581 | 1,235 | 3,986 | 4,299 | 4,123 | 3,932 | 3,686 | 4,359 | 4,439 | 871 | 674 | 797 | 702 | 874 | 642 | 936 | 706 | 774 | 729 | 1,038 | 860 | 796 | 730 | 975 | 799 | 805 | 787 | 927 | 748 | 749 | 768 | 1,095 | 675 | 725 | 750 | 831 | 511 | 537 | 520 | 606 | 432 | 504 | 566 | 589 | 425 | 440 | 580 | 657 | 827 | 626 | 460 | 397 | 365 | 406 | 398 | 444 | 549 | 396 | 2,230 | 2,905 | 3,866 |
Totaal kortlopende verplichtingen
| 19,299 | 21,204 | 20,952 | 21,739 | 18,140 | 18,315 | 19,604 | 19,310 | 18,487 | 19,596 | 22,534 | 22,397 | 21,672 | 26,366 | 21,620 | 17,158 | 19,276 | 22,459 | 19,342 | 19,576 | 23,194 | 26,854 | 20,152 | 19,558 | 22,490 | 24,265 | 23,984 | 23,006 | 23,331 | 22,262 | 19,588 | 19,483 | 21,138 | 22,765 | 24,316 | 24,972 | 30,587 | 18,103 | 16,399 | 16,167 | 14,470 | 17,468 | 16,190 | 12,981 | 15,839 | 16,353 | 16,298 | 17,552 | 17,014 | 17,744 | 16,989 | 12,994 | 12,091 | 12,927 | 14,234 | 14,716 | 12,874 | 14,101 | 13,449 | 15,388 | 19,688 | 16,493 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 640 | 400 | 183 | 267 | 455 | 479 | 819 | 870 | 1,021 | 1,129 | 572 | 576 | 803 | 819 | 1,081 | 1,096 | 1,374 | 1,354 | 2,062 | 1,880 | 2,172 | 2,147 | 2,412 | 2,417 | 2,520 | 2,561 | 2,436 | 2,500 | 3,008 | 3,044 | 3,336 | 3,404 | 3,799 | 3,889 | 1,407 | 1,609 | 1,867 | 2,021 | 2,313 | 2,476 | 1,888 | 2,001 | 2,235 | 2,339 | 2,158 | 2,303 | 1,327 | 1,452 | 1,550 | 1,664 | 1,569 | 1,010 | 1,304 | 1,305 | 1,599 | 1,600 | 1,234 | 1,235 | 1,060 | 1,061 | 1,214 | 15 |
Uitgestelde opbrengsten niet-vlottend
| 72 | 64 | 72 | 1,433 | 1,336 | 1,516 | 1,522 | 1,502 | 1,520 | 1,527 | 1,425 | 1,421 | 1,433 | 1,447 | 1,516 | 1,514 | 1,545 | 1,548 | 1,516 | 1,515 | 1,533 | 1,542 | 1,571 | 1,543 | 1,561 | 1,439 | 1,437 | 1,424 | 1,458 | 1,462 | 1,499 | 1,504 | 1,515 | 1,580 | 1,498 | 1,470 | 1,470 | 1,242 | 1,260 | 1,173 | 1,186 | 1,300 | 1,176 | 1,145 | 1,143 | 984 | 982 | 954 | 956 | 939 | 1,003 | 903 | 904 | 901 | 895 | 877 | 871 | 868 | 901 | 901 | 1,155 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,000 | 932 | 838 | 856 | 818 | 655 | 664 | 574 | 640 | 635 | 728 | 685 | 872 | 896 | 810 | 648 | 460 | 383 | 697 | 548 | 555 | 524 | 451 | 569 | 574 | 831 | 1,089 | 896 | 775 | 694 | 677 | 540 | 462 | 470 | 649 | 560 | 834 | 657 | 669 | 598 | 541 | 508 | 585 | 476 | 432 | 350 | 217 | 86 | 116 | 201 | 76 | 18 | 238 | 180 | 204 | 74 | 18 | 352 | 293 | 186 | 19 | 0 |
Overige niet-vlottende verplichtingen
| 1,294 | 1,353 | 1,451 | 5 | 6 | 5 | 6 | 4 | 4 | 3 | 4 | 5 | 4 | 4 | 3 | 4 | 4 | 3 | 4 | 3 | 2 | 3 | 3 | 4 | 3 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 22 | 23 | 22 | 24 | 22 | 24 | 24 | 24 | 23 | 23 | 23 | 25 | 22 | 3 | 3 | 5 | 3 | 4 | 4 | 3 | 1 | 3 | 4 | 3 | 2 | 2 | 1 | 2 | 2 | 1,213 |
Totaal niet-vlottende verplichtingen
| 3,006 | 2,749 | 2,544 | 2,561 | 2,615 | 2,655 | 3,011 | 2,950 | 3,185 | 3,294 | 2,729 | 2,687 | 3,112 | 3,166 | 3,410 | 3,262 | 3,383 | 3,288 | 4,279 | 3,946 | 4,262 | 4,216 | 4,437 | 4,533 | 4,658 | 4,833 | 4,965 | 4,824 | 5,245 | 5,204 | 5,516 | 5,452 | 5,798 | 5,962 | 3,576 | 3,663 | 4,193 | 3,944 | 4,266 | 4,271 | 3,638 | 3,832 | 4,019 | 3,985 | 3,755 | 3,640 | 2,529 | 2,497 | 2,625 | 2,808 | 2,652 | 1,934 | 2,447 | 2,389 | 2,702 | 2,554 | 2,125 | 2,457 | 2,255 | 2,150 | 2,390 | 1,228 |
Totaal passiva
| 22,305 | 23,953 | 23,496 | 24,300 | 20,755 | 20,970 | 22,615 | 22,260 | 21,672 | 22,890 | 25,263 | 25,084 | 24,784 | 29,532 | 25,030 | 20,420 | 22,659 | 25,747 | 23,621 | 23,522 | 27,456 | 31,070 | 24,589 | 24,091 | 27,148 | 29,098 | 28,949 | 27,830 | 28,576 | 27,466 | 25,104 | 24,935 | 26,936 | 28,727 | 27,892 | 28,635 | 34,780 | 22,047 | 20,665 | 20,438 | 18,108 | 21,300 | 20,209 | 16,966 | 19,594 | 19,993 | 18,827 | 20,049 | 19,639 | 20,552 | 19,641 | 14,928 | 14,538 | 15,316 | 16,936 | 17,270 | 14,999 | 16,558 | 15,704 | 17,538 | 22,078 | 17,721 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 20,966 | 0 | 0 | 0 | 20,891 | 21,078 | 20,640 | 20,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 |
Ingehouden winsten
| 8,161 | 8,721 | 8,253 | 8,493 | 8,200 | 8,569 | 8,145 | 8,394 | 8,145 | 8,332 | 7,894 | 8,136 | 8,125 | 8,338 | 7,925 | 7,900 | 8,769 | 9,133 | 9,196 | 9,267 | 9,024 | 9,276 | 8,728 | 8,573 | 8,059 | 8,257 | 7,517 | 7,400 | 6,978 | 7,016 | 6,671 | 6,359 | 6,017 | 6,154 | 6,050 | 5,596 | 4,970 | 4,053 | 3,400 | 3,369 | 3,281 | 3,260 | 2,310 | 2,363 | 2,120 | 2,148 | 1,531 | 1,711 | 1,610 | 1,942 | 2,158 | 2,326 | 2,261 | 2,654 | 2,204 | 2,305 | 2,078 | 2,261 | 1,884 | 2,952 | 3,549 | 6,617 |
Overige gereserveerde algehele resultaten
| 4,798 | 4,182 | 3,538 | 3,469 | 3,036 | 2,213 | 2,845 | 2,580 | 2,168 | 1,545 | 1,478 | 1,615 | 1,443 | 12,734 | 712 | 457 | 117 | 298 | 928 | 713 | 853 | 808 | 858 | 1,476 | 1,456 | 1,707 | 2,284 | 1,638 | 1,283 | 1,163 | 381 | -342 | 1 | 695 | 1,503 | 1,682 | 2,348 | 2,146 | 1,674 | 1,263 | 1,167 | 1,125 | 1,552 | 1,095 | 826 | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,288 | 7,286 | 7,280 | 7,275 | -13,696 | 7,267 | 7,262 | 7,263 | -13,641 | -13,828 | -13,390 | -13,632 | 7,237 | -4,310 | 7,238 | 7,238 | 7,212 | 7,212 | 7,274 | 7,591 | 7,685 | 7,684 | 7,718 | 7,718 | 7,692 | 7,694 | 7,926 | 7,926 | 7,927 | 7,377 | 7,376 | 7,034 | 7,378 | 7,378 | 7,378 | 7,378 | 5,734 | 4,284 | 4,285 | 4,285 | 4,285 | 4,287 | 4,287 | 4,287 | 4,287 | 4,287 | 4,065 | 3,504 | 3,677 | 3,895 | 3,399 | 3,419 | 3,863 | 3,822 | 3,800 | 3,668 | 3,952 | 4,249 | 4,125 | 4,156 | 3,491 | 3,782 |
Totaal eigen vermogen van aandeelhouders
| 25,743 | 25,685 | 24,567 | 24,733 | 24,002 | 23,545 | 23,748 | 23,733 | 23,059 | 22,623 | 22,118 | 22,497 | 22,301 | 22,258 | 21,371 | 21,091 | 21,594 | 22,139 | 22,894 | 23,067 | 23,058 | 23,264 | 22,800 | 23,263 | 22,703 | 23,154 | 23,223 | 22,460 | 21,684 | 21,052 | 19,924 | 18,889 | 18,892 | 19,723 | 20,427 | 20,152 | 18,082 | 15,513 | 14,389 | 13,947 | 13,763 | 13,702 | 13,179 | 12,775 | 12,263 | 11,871 | 10,626 | 10,245 | 10,317 | 10,867 | 10,587 | 10,775 | 11,154 | 11,506 | 11,034 | 11,003 | 11,060 | 11,540 | 11,039 | 12,138 | 12,070 | 15,429 |
Totaal eigen vermogen
| 25,745 | 25,690 | 24,563 | 24,730 | 24,003 | 23,552 | 23,748 | 23,733 | 23,059 | 22,623 | 22,118 | 22,497 | 22,301 | 22,258 | 21,371 | 21,091 | 21,594 | 22,139 | 22,894 | 23,067 | 23,058 | 23,264 | 22,908 | 23,363 | 22,804 | 23,254 | 23,320 | 22,552 | 21,774 | 21,690 | 20,479 | 19,424 | 19,454 | 20,280 | 20,961 | 20,716 | 20,088 | 15,513 | 14,389 | 13,947 | 13,763 | 13,702 | 13,179 | 12,775 | 12,263 | 11,871 | 10,626 | 10,245 | 10,317 | 10,867 | 10,587 | 10,775 | 11,154 | 11,506 | 11,034 | 11,003 | 11,060 | 11,540 | 11,039 | 12,138 | 12,070 | 15,428 |
Totaal passiva en aandeelhoudersvermogen
| 48,050 | 49,643 | 48,059 | 49,030 | 44,758 | 44,522 | 46,363 | 45,993 | 44,731 | 45,513 | 47,381 | 47,581 | 47,085 | 51,790 | 46,401 | 41,511 | 44,253 | 47,886 | 46,515 | 46,589 | 50,514 | 54,334 | 47,497 | 47,454 | 49,952 | 52,352 | 52,269 | 50,382 | 50,350 | 49,156 | 45,583 | 44,359 | 46,390 | 49,007 | 48,853 | 49,351 | 54,868 | 37,560 | 35,054 | 34,385 | 31,871 | 35,002 | 33,388 | 29,741 | 31,857 | 31,864 | 29,453 | 30,294 | 29,956 | 31,419 | 30,228 | 25,703 | 25,692 | 26,822 | 27,970 | 28,273 | 26,059 | 28,098 | 26,743 | 29,676 | 34,148 | 33,149 |