Nipro Corporation
TSE:8086.T
1375.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 152,392 | 147,650 | 153,270 | 145,271 | 140,594 | 138,898 | 145,962 | 132,447 | 127,892 | 125,433 | 127,236 | 124,119 | 118,001 | 114,475 | 118,830 | 113,329 | 108,925 | 105,795 | 114,053 | 112,907 | 109,761 | 105,087 | 112,987 | 105,124 | 103,201 | 101,528 | 105,966 | 94,351 | 93,552 | 89,512 | 92,606 | 88,457 | 89,124 | 92,589 | 94,531 | 91,433 | 88,097 | 84,983 | 85,600 | 79,077 | 75,424 | 78,133 | 79,212 | 73,314 | 70,093 | 59,895 | 63,845 | 58,748 | 58,532 | 52,369 | 57,212 | 53,277 | 49,155 | 50,719 | 50,582 | 49,579 | 45,061 | 44,766 | 45,627 | 43,814 | 43,620 | 41,401 | 47,968 | 44,049 |
Kosten van de omzet
| 106,488 | 108,402 | 107,001 | 102,532 | 97,530 | 97,394 | 102,880 | 92,790 | 88,685 | 88,483 | 88,621 | 86,624 | 81,791 | 80,927 | 81,985 | 78,559 | 75,247 | 73,694 | 78,663 | 80,226 | 75,721 | 73,675 | 77,712 | 74,768 | 69,612 | 68,797 | 70,966 | 65,360 | 63,149 | 64,005 | 61,343 | 60,422 | 58,832 | 63,492 | 64,165 | 63,069 | 60,047 | 59,390 | 58,303 | 54,735 | 53,097 | 56,495 | 55,034 | 51,627 | 50,064 | 44,160 | 46,288 | 42,669 | 42,197 | 37,855 | 39,377 | 37,080 | 34,941 | 36,568 | 35,273 | 34,700 | 31,226 | 32,502 | 31,790 | 30,511 | 31,340 | 28,487 | 34,201 | 31,529 |
Brutowinst
| 45,904 | 39,248 | 46,269 | 42,739 | 43,064 | 41,504 | 43,082 | 39,657 | 39,207 | 36,950 | 38,615 | 37,495 | 36,210 | 33,548 | 36,845 | 34,770 | 33,678 | 32,101 | 35,390 | 32,681 | 34,040 | 31,412 | 35,275 | 30,356 | 33,589 | 32,731 | 35,000 | 28,991 | 30,403 | 25,507 | 31,263 | 28,035 | 30,292 | 29,097 | 30,366 | 28,364 | 28,050 | 25,593 | 27,297 | 24,342 | 22,327 | 21,638 | 24,178 | 21,687 | 20,029 | 15,735 | 17,557 | 16,079 | 16,335 | 14,514 | 17,835 | 16,197 | 14,214 | 14,151 | 15,309 | 14,879 | 13,835 | 12,264 | 13,837 | 13,303 | 12,280 | 12,914 | 13,767 | 12,520 |
Brutowinstmarge
| 0.301 | 0.266 | 0.302 | 0.294 | 0.306 | 0.299 | 0.295 | 0.299 | 0.307 | 0.295 | 0.303 | 0.302 | 0.307 | 0.293 | 0.31 | 0.307 | 0.309 | 0.303 | 0.31 | 0.289 | 0.31 | 0.299 | 0.312 | 0.289 | 0.325 | 0.322 | 0.33 | 0.307 | 0.325 | 0.285 | 0.338 | 0.317 | 0.34 | 0.314 | 0.321 | 0.31 | 0.318 | 0.301 | 0.319 | 0.308 | 0.296 | 0.277 | 0.305 | 0.296 | 0.286 | 0.263 | 0.275 | 0.274 | 0.279 | 0.277 | 0.312 | 0.304 | 0.289 | 0.279 | 0.303 | 0.3 | 0.307 | 0.274 | 0.303 | 0.304 | 0.282 | 0.312 | 0.287 | 0.284 |
Onderzoek- en ontwikkelingskosten
| 0 | 7,634 | 4,667 | 4,543 | 4,002 | 5,087 | 4,973 | 4,622 | 4,987 | 18,734 | 4,769 | 4,179 | 4,902 | 5,101 | 0 | 0 | 0 | 18,204 | 0 | 0 | 0 | 16,526 | 0 | 0 | 0 | 16,113 | 0 | 0 | 0 | 11,517 | 0 | 0 | 0 | 10,269 | 0 | 0 | 0 | 8,645 | 0 | 0 | 0 | 7,890 | 0 | 0 | 0 | 6,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 17,547 | 0 | 0 | 0 | 10,848 | 0 | 0 | 0 | 3,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,118 | 0 | 0 | 0 | 8,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 14,095 | 0 | 0 | 0 | 21,019 | 0 | 0 | 0 | 12,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,526 | 0 | 0 | 0 | 5,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 40,096 | 31,642 | 32,727 | 32,046 | 35,726 | 31,867 | 31,301 | 31,618 | 36,252 | 16,635 | 31,744 | 30,149 | 25,790 | 23,928 | 28,269 | 27,134 | 26,780 | 10,060 | 28,172 | 26,916 | 27,032 | 12,880 | 26,886 | 25,831 | 26,091 | 11,971 | 25,721 | 23,651 | 24,246 | 22,877 | 21,055 | 21,339 | 21,025 | 22,899 | 23,494 | 22,354 | 22,045 | 22,748 | 21,511 | 19,202 | 19,526 | 19,644 | 19,680 | 18,424 | 17,494 | 14,161 | 14,064 | 13,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 20 | -11 | 486 | 67 | 175 | -1,233 | 102 | -203 | 290 | 808 | 835 | 236 | 181 | 980 | 85 | -196 | 188 | 179 | 73 | 104 | 431 | 101 | 115 | 104 | 95 | -127 | -495 | -306 | -779 | -1,830 | -280 | -93 | -404 | 50 | -454 | -234 | -225 | 281 | -213 | -276 | -68 | -532 | 25 | -103 | 135 | 245 | -661 | 102 | 1,014 | -120 | 693 | 73 | 321 | 270 | 336 | 56 | 343 | -175 | 402 | 117 | 327 | -52 | 301 | 61 |
Bedrijfskosten
| 40,116 | 39,276 | 37,394 | 36,589 | 35,726 | 36,954 | 36,274 | 36,240 | 36,252 | 32,801 | 31,744 | 30,149 | 30,692 | 29,029 | 28,269 | 27,134 | 26,780 | 25,671 | 28,172 | 26,916 | 27,032 | 27,996 | 26,886 | 25,831 | 26,091 | 26,418 | 25,721 | 23,644 | 24,253 | 22,885 | 21,058 | 21,349 | 21,034 | 23,323 | 23,586 | 22,189 | 22,573 | 22,748 | 21,511 | 19,202 | 19,526 | 19,644 | 19,680 | 18,424 | 17,494 | 14,161 | 14,064 | 13,250 | 12,861 | 12,198 | 12,493 | 11,487 | 10,756 | 11,213 | 10,082 | 10,619 | 9,062 | 8,938 | 8,336 | 8,097 | 8,224 | 9,044 | 9,816 | 9,036 |
Bedrijfsresultaat
| 5,788 | -28 | 8,875 | 6,151 | 7,337 | 4,550 | 6,808 | 3,417 | 2,954 | 4,147 | 6,872 | 7,346 | 5,517 | 4,518 | 8,576 | 7,637 | 6,896 | 6,430 | 7,218 | 5,764 | 7,008 | 3,416 | 8,389 | 4,524 | 7,498 | 6,313 | 9,280 | 5,347 | 6,148 | 2,622 | 10,205 | 6,686 | 9,257 | 5,773 | 6,780 | 6,175 | 5,476 | 2,845 | 5,787 | 5,138 | 2,801 | 1,994 | 4,498 | 3,263 | 2,534 | 1,574 | 3,493 | 2,829 | 3,474 | 2,316 | 5,342 | 4,710 | 3,458 | 2,938 | 5,227 | 4,260 | 4,773 | 3,326 | 5,501 | 5,206 | 4,056 | 3,870 | 3,951 | 3,484 |
Bedrijfsresultaat ratio
| 0.038 | -0 | 0.058 | 0.042 | 0.052 | 0.033 | 0.047 | 0.026 | 0.023 | 0.033 | 0.054 | 0.059 | 0.047 | 0.039 | 0.072 | 0.067 | 0.063 | 0.061 | 0.063 | 0.051 | 0.064 | 0.033 | 0.074 | 0.043 | 0.073 | 0.062 | 0.088 | 0.057 | 0.066 | 0.029 | 0.11 | 0.076 | 0.104 | 0.062 | 0.072 | 0.068 | 0.062 | 0.033 | 0.068 | 0.065 | 0.037 | 0.026 | 0.057 | 0.045 | 0.036 | 0.026 | 0.055 | 0.048 | 0.059 | 0.044 | 0.093 | 0.088 | 0.07 | 0.058 | 0.103 | 0.086 | 0.106 | 0.074 | 0.121 | 0.119 | 0.093 | 0.093 | 0.082 | 0.079 |
Totaal overige inkomsten en kosten netto
| 334 | -2,835 | -4,248 | 1,936 | 2,028 | -2,497 | -5,229 | 720 | 6,053 | 1 | 103 | -515 | -229 | -4,773 | -310 | -3,915 | -1,111 | -34,055 | 328 | -867 | -1,984 | -135 | -4,206 | 954 | 793 | -8,032 | -874 | 134 | -1,291 | -6,859 | 5,897 | -2,318 | -7,167 | 8,472 | -3,990 | -2,987 | 584 | -3,060 | 3,541 | 2,199 | 657 | -3,128 | 2,697 | -1,539 | 2,571 | 1,157 | 2,858 | 3,048 | -375 | 1,042 | -810 | -3,457 | -1,579 | -5,088 | -1,258 | -1,521 | -1,901 | -1,280 | -248 | -1,457 | -1,235 | -241 | -4,639 | -1,908 |
Inkomen voor belasting
| 6,122 | -2,863 | 4,627 | 8,087 | 9,368 | 2,053 | 1,579 | 4,137 | 9,008 | 4,150 | 6,973 | 6,832 | 5,288 | -254 | 8,265 | 3,722 | 5,786 | -27,626 | 7,547 | 4,897 | 5,024 | 3,280 | 4,184 | 5,478 | 8,291 | -1,718 | 8,405 | 5,481 | 4,858 | -4,236 | 16,102 | 4,367 | 2,091 | 14,246 | 2,790 | 3,187 | 6,061 | -216 | 9,328 | 7,338 | 3,458 | -1,133 | 7,195 | 1,723 | 5,106 | 2,731 | 6,351 | 5,877 | 3,099 | 3,358 | 4,532 | 1,253 | 1,879 | -2,150 | 3,969 | 2,739 | 2,872 | 2,046 | 5,253 | 3,749 | 2,821 | 3,629 | -688 | 1,576 |
Inkomen voor belasting ratio
| 0.04 | -0.019 | 0.03 | 0.056 | 0.067 | 0.015 | 0.011 | 0.031 | 0.07 | 0.033 | 0.055 | 0.055 | 0.045 | -0.002 | 0.07 | 0.033 | 0.053 | -0.261 | 0.066 | 0.043 | 0.046 | 0.031 | 0.037 | 0.052 | 0.08 | -0.017 | 0.079 | 0.058 | 0.052 | -0.047 | 0.174 | 0.049 | 0.023 | 0.154 | 0.03 | 0.035 | 0.069 | -0.003 | 0.109 | 0.093 | 0.046 | -0.015 | 0.091 | 0.024 | 0.073 | 0.046 | 0.099 | 0.1 | 0.053 | 0.064 | 0.079 | 0.024 | 0.038 | -0.042 | 0.078 | 0.055 | 0.064 | 0.046 | 0.115 | 0.086 | 0.065 | 0.088 | -0.014 | 0.036 |
Belastingkosten
| 3,105 | -1,532 | 1,537 | 2,107 | 4,937 | 4,185 | 564 | 2,827 | 3,267 | 1,273 | 2,863 | 2,292 | 1,749 | -4,390 | 3,156 | 1,187 | 2,528 | -4,652 | 2,314 | 1,762 | 2,009 | 1,371 | 1,952 | 2,464 | 3,570 | 249 | 2,596 | 1,469 | 413 | -1,520 | 4,833 | 1,596 | 1,811 | 8,773 | -5,478 | 1,440 | 2,071 | 1,884 | 59 | 3,000 | 2,152 | 586 | 5,101 | 1,480 | 2,622 | 2,801 | 2,415 | 634 | 1,589 | 1,104 | 2,559 | 954 | 1,388 | -564 | 2,271 | 1,510 | 1,401 | 1,142 | 2,338 | 1,491 | 1,395 | 1,780 | -33 | 867 |
Nettowinst
| 2,626 | -1,521 | 2,698 | 5,832 | 4,099 | -2,388 | 710 | 977 | 5,275 | 2,417 | 3,735 | 4,003 | 3,300 | 3,832 | 4,904 | 2,444 | 3,029 | -23,139 | 4,972 | 3,094 | 2,792 | 2,284 | 2,237 | 2,933 | 4,682 | -1,995 | 5,542 | 4,040 | 4,242 | -2,725 | 11,148 | 2,710 | 213 | 5,750 | 8,322 | 1,742 | 3,904 | -2,050 | 9,050 | 4,218 | 1,252 | -1,632 | 1,874 | 178 | 2,441 | -157 | 3,780 | 5,163 | 1,445 | 2,254 | 1,874 | 165 | 292 | -1,547 | 1,533 | 1,120 | 1,348 | 900 | 2,858 | 2,171 | 1,322 | 1,860 | -732 | 667 |
Nettowinstmarge
| 0.017 | -0.01 | 0.018 | 0.04 | 0.029 | -0.017 | 0.005 | 0.007 | 0.041 | 0.019 | 0.029 | 0.032 | 0.028 | 0.033 | 0.041 | 0.022 | 0.028 | -0.219 | 0.044 | 0.027 | 0.025 | 0.022 | 0.02 | 0.028 | 0.045 | -0.02 | 0.052 | 0.043 | 0.045 | -0.03 | 0.12 | 0.031 | 0.002 | 0.062 | 0.088 | 0.019 | 0.044 | -0.024 | 0.106 | 0.053 | 0.017 | -0.021 | 0.024 | 0.002 | 0.035 | -0.003 | 0.059 | 0.088 | 0.025 | 0.043 | 0.033 | 0.003 | 0.006 | -0.031 | 0.03 | 0.023 | 0.03 | 0.02 | 0.063 | 0.05 | 0.03 | 0.045 | -0.015 | 0.015 |
WPA (Winst Per Aandeel)
| 16.1 | -9.33 | 16.54 | 35.76 | 25.13 | -14.64 | 4.35 | 5.31 | 28.66 | 13.14 | 22.9 | 24.54 | 20.23 | 23.5 | 30.07 | 14.98 | 18.58 | -141.88 | 30.48 | 18.97 | 17.12 | 14 | 13.72 | 17.62 | 28.14 | -11.99 | 33.3 | 24.31 | 25.53 | -16.4 | 67.09 | 15.96 | 1.26 | 33.86 | 49.01 | 10.27 | 23.03 | -12.09 | 53.37 | 27.98 | 8.31 | -10.83 | 12.43 | 1.04 | 14.31 | -0.92 | 22.16 | 30.27 | 8.48 | 13.22 | 10.99 | 1.3 | 2.31 | -12.2 | 12.09 | 8.83 | 10.64 | 7.1 | 22.53 | 17.11 | 10.42 | 14.66 | -5.77 | 5.25 |
Verwaterde WPA
| 14.27 | -9.33 | 14.66 | 31.68 | 22.27 | -14.64 | 3.86 | 5.31 | 28.66 | 13.14 | 20.12 | 24.54 | 20.23 | 23.5 | 30.07 | 14.98 | 16.81 | -141.87 | 30.48 | 18.97 | 15.5 | 14 | 13.72 | 17.62 | 25.51 | -11.99 | 33.3 | 24.31 | 23.15 | -16.4 | 67.09 | 15.96 | 1.14 | 33.86 | 49.01 | 10.27 | 23.03 | -12.09 | 53.37 | 27.98 | 7.4 | -10.83 | 12.43 | 1.04 | 12.92 | -0.92 | 22.16 | 30.27 | 7.65 | 13.22 | 10.99 | 1.3 | 2.02 | -12.2 | 12.09 | 8.83 | 9.6 | 7.1 | 22.53 | 17.11 | 10.42 | 14.66 | -5.77 | 5.25 |
EBITDA
| 20,526 | 16,426 | 24,197 | 7,308 | 10,273 | 2,909 | 3,310 | 5,279 | 8,347 | 8,047 | 9,139 | 8,277 | 6,252 | 7,662 | 8,237 | 7,243 | 7,129 | 6,453 | 8,710 | 5,650 | 6,060 | 4,538 | 6,086 | 6,465 | 8,668 | 3,467 | 9,093 | 6,412 | 6,180 | -455 | 17,923 | 5,383 | 3,145 | 1,592 | 4,757 | 5,496 | 6,399 | 1,760 | 10,877 | 7,469 | 3,176 | 939 | 7,060 | 2,481 | 5,294 | 3,798 | 7,455 | 2,617 | 3,938 | 3,145 | 5,411 | 3,420 | 3,316 | 10,472 | 11,174 | 9,172 | 7,934 | 8,055 | 11,088 | 8,890 | 7,829 | 9,356 | 4,972 | 2,323 |
EBITDA ratio
| 0.135 | 0.111 | 0.158 | 0.05 | 0.073 | 0.021 | 0.023 | 0.04 | 0.065 | 0.064 | 0.072 | 0.067 | 0.053 | 0.067 | 0.069 | 0.064 | 0.065 | 0.061 | 0.076 | 0.05 | 0.055 | 0.043 | 0.054 | 0.061 | 0.084 | 0.034 | 0.086 | 0.068 | 0.066 | -0.005 | 0.194 | 0.061 | 0.035 | 0.017 | 0.05 | 0.06 | 0.073 | 0.021 | 0.127 | 0.094 | 0.042 | 0.012 | 0.089 | 0.034 | 0.076 | 0.063 | 0.117 | 0.045 | 0.067 | 0.06 | 0.095 | 0.064 | 0.067 | 0.206 | 0.221 | 0.185 | 0.176 | 0.18 | 0.243 | 0.203 | 0.179 | 0.226 | 0.104 | 0.053 |