Nipro Corporation

TSE:8086.T

1358 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 83,59996,58279,42587,21988,05889,678102,70895,46384,65795,34283,58880,01175,99290,274106,020120,15186,85295,92591,987103,027108,416129,438132,205143,620125,947141,940146,679134,545117,001123,188124,367130,916111,086126,667106,639104,86196,651112,87193,91799,87175,27284,95786,32381,22284,957106,00083,06296,31773,07895,73779,62486,310107,68481,11557,17955,08048,84959,26653,27943,67149,20041,108
Kortetermijnbeleggingen 03,08503,411-23,6534,982-85-64-24,654-24,898-25,076-24,81504,452000000000000000-227-268-263-258-253-467-453-437-140-107-103-337-9800000000000000000000
Liquide middelen en kortetermijnbeleggingen 83,59999,66779,42587,21988,05889,678102,70895,46384,65795,34283,58880,01175,99290,274106,020120,15186,85295,92591,987103,027108,416129,438132,205143,620125,947141,940146,679134,545117,001123,188124,367130,916111,086126,667106,639104,86196,651112,87193,91799,87175,27284,95786,32381,22284,957106,00083,06296,31773,07895,73779,62486,310107,68481,11557,17955,08048,84959,26653,27943,67149,20041,108
Nettovorderingen 164,667154,878177,708170,355160,485160,271173,391154,350147,785140,285149,749144,783140,183140,521161,031151,479149,611152,462160,696150,941151,089148,970154,092144,040141,457147,470147,860134,600129,101127,442125,733116,256119,180119,615130,453118,971121,364121,440122,908110,460108,434110,533105,28997,75793,97489,04084,64878,65177,73173,47074,76170,27565,76765,44166,76362,23962,09959,45261,34758,26053,79361,568
Voorraad 233,848227,063229,902226,965215,626207,793205,031197,156184,206176,144174,780173,889172,964164,219163,269161,930155,070153,279146,227143,693141,135137,924135,653133,268129,408129,217126,343122,377118,357115,328109,350106,195104,989102,701106,201107,790103,346102,47496,30093,36291,16390,48588,88086,11984,72781,65474,34574,52973,21571,60368,38865,63762,31160,94162,57559,48458,46554,70354,12652,56351,11352,291
Overige vlottende activa 58,92942,55848,97040,44334,83431,54730,68828,66230,15225,68825,10422,64525,32526,35429,67834,08531,34331,36426,61524,32922,94726,62122,81219,98220,90717,42018,15214,63517,25520,81721,44118,93718,98219,13419,15920,26915,41313,56110,93212,54011,22910,14412,41313,37916,18311,28011,4017,6859,4879,62510,52510,02310,7869,5248,3396,9276,6256,5076,0286,1166,7596,954
Totaal vlottende activa 541,043524,166536,005524,982499,003489,289511,818475,631446,800437,459433,221421,328414,464421,368459,998467,645422,876433,030425,525421,990423,587442,953444,762440,910417,719436,047439,034406,157381,714386,775380,891372,304354,237368,117362,452351,891336,774350,346324,057316,233286,098296,119292,905278,477279,841287,974253,456257,182233,511250,435233,298232,245246,548217,021194,856183,730176,038179,928174,780160,610160,865161,921
Niet-vlottende activa:
Materiële vaste activa, netto 492,181481,508475,052468,396442,204432,550422,992413,326386,161377,752354,063352,795347,845335,906329,646324,518321,554307,551297,154294,967294,198284,483280,944272,066268,540270,273272,301253,555249,484244,222227,266220,405222,883223,756223,872227,167219,154220,195207,810196,721195,554191,593182,653184,580182,198174,702164,320157,530156,929145,678138,637132,519130,369128,505130,015130,434129,190124,208125,289127,720126,739127,456
Goodwill 15,69915,60717,39517,99313,90614,51415,93216,14115,37915,06014,38615,65013,97613,56515,26214,26814,44914,73817,63117,78618,56219,32725,31826,16926,68627,35829,49826,48927,11027,99626,00325,97127,36028,87630,57225,63726,05926,36426,95827,92227,17828,49328,75229,30629,68122,74011,22711,23014,53011,89414,3879,3717,8877,83311,27511,78112,7445616387198511,104
Immateriële activa 019,53118,78118,07819,21919,49020,40419,43918,57417,75017,59416,49016,80416,23817,09118,38717,98118,66319,28519,69320,09720,07120,35219,31518,99418,63616,55716,15815,69215,84014,23414,76515,02816,03719,62418,28117,49318,00515,62414,71114,34513,72312,69712,82111,99711,52510,23810,3658,6847,2556,3905,8656,1475,7331,9842,0682,0421,8141,6731,7061,5971,763
Goodwill en immateriële activa 15,69935,13836,17636,07133,12534,00436,33635,58033,95332,81031,98032,14030,78029,80332,35332,65532,43033,40136,91637,47938,65939,39845,67045,48445,68045,99446,05542,64742,80243,83640,23740,73642,38844,91350,19643,91843,55244,36942,58242,63341,52342,21641,44942,12741,67834,26521,46521,59523,21419,14920,77715,23614,03413,56613,25913,84914,7862,3752,3112,4252,4482,867
Langetermijnbeleggingen 32,07233,04630,78230,12256,78037,22039,53641,63568,47369,90673,10070,31945,27547,19944,96245,05442,14839,29258,21255,50357,45361,36555,34269,39661,92362,93679,00982,11779,96069,11565,03155,56547,00758,81362,36362,10966,01464,21660,47160,10466,21765,60574,75080,14980,61463,14159,42254,56851,36271,82973,52884,78391,948105,56463,58952,02247,61472,87549,06241,16636,86936,758
Belastingvorderingen 12,50322,26410,74311,9699,56510,37713,32313,87912,17312,39310,41311,69611,69912,0779,65111,10910,80412,67012,56014,63412,58311,33511,6268,0789,5733,7062,2342,3331,7991,4592,3405,0077,2823,9476,8627,3596,0197,89911,1209,2117,5428,4534,6285,1243,5498,80510,91312,94212,3636,5976,2866,7382,5882,48940759466433416089140119
Overige niet-vlottende activa 43,19922,84723,14124,188023,95825,21325,665-10-1-124,7468,0417,5107,3156,6325,9196,1408,1738,5356,2857,5407,5577,4387,8007,9927,6117,1897,4308,1378,5718,8439,3338,86516,4738,6228,27910,8018,6708,67015,66513,74111,64911,23210,4148,6208,2406,4935,9985,2485,4984,8449,3654,1604,4413,5723,6763,5793,4813,5793,718
Totaal niet-vlottende activa 595,654594,803575,894570,746541,674538,109537,400530,085500,759492,861469,555466,949460,345433,026424,122420,651413,568398,833410,982410,756411,428402,866401,122402,581393,154390,709407,591388,263381,234366,062343,011330,284328,403340,762352,158357,026343,361344,958332,784317,339319,506323,532317,221323,629319,271291,327264,740254,875250,361249,251244,476244,774243,783259,489211,430201,340195,826203,468180,401174,881169,775170,918
Totaal activa 1,136,6971,118,9691,111,8991,095,7291,040,6781,027,3991,049,2211,005,719947,561930,321902,778888,280874,810854,396884,122888,299836,447831,865836,509832,748835,018845,821845,887843,493810,876826,759846,628794,421762,951752,839723,904702,590682,642708,882714,613708,921680,139695,306656,843633,574605,607619,654610,128602,107599,115579,302518,198512,057483,872499,686477,774477,019490,331476,510406,286385,070371,864383,396355,181335,491330,640332,839
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 87,51981,50281,82583,03389,20476,14185,64477,51178,12173,54472,84970,98572,65767,21967,15970,51567,70269,53968,84268,15569,82669,64670,71466,69463,45962,10558,96457,34357,61857,58757,86656,12356,70756,18555,79655,98555,49451,75049,66347,71846,77745,66144,63942,80144,95840,87841,37045,69144,38043,75740,23440,08838,66739,35240,34237,25036,50034,99533,34131,85632,76935,290
Kortlopende schulden 204,186189,814184,669193,917162,023157,201179,379178,590172,661162,642141,615135,409166,772147,899187,241193,170170,344170,710138,474147,012162,276152,521158,200152,536144,228141,383162,640157,356159,487154,550160,192148,448131,626151,907186,396202,443195,794177,668156,290157,214164,435160,440171,334166,884141,650143,260124,561129,878112,435127,956129,571115,001119,162117,97192,92683,17980,83388,78978,88371,34168,84369,040
Belastingschulden 2,2076,1255,0357,9903,8344,8973,3246,4863,3435,5283,6443,5361,7673,2184,0334,2402,3363,3942,3624,4392,5905,3503,4615,4082,8644,9934,7124,5191,9334,3045,3883,8562,0984,2663,2355,5402,9983,9343,8564,5581,49110,7346,6235,3632,8644,2661,8392,5181,5943,2762,1272,6641,1863,1651,2033,0121,2164,9323,6683,5212,281842
Uitgestelde opbrengsten 38034535840,56833,55235,02234,53937,35630,50938,06330,23628,23424,18732,36029,07029,53920,59321,16723,00224,25020,90127,86822,39624,20219,78726,27726,34124,65619,62722,33621,28318,12715,30120,47116,90818,78715,96219,79316,51115,50211,71325,78919,74917,83113,58417,70211,8716,9544,9297,7347,3008,6168,14711,5054,6187,1514,2268,8717,1487,3585,8533,580
Overige kortlopende verplichtingen 84,67794,81491,60930,38230,96734,54633,06240,24826,60937,74428,18726,53727,84824,02322,76019,90520,43227,98819,60422,43022,98724,24222,95418,01519,64821,42120,83616,61023,99517,31916,64217,91822,57323,58420,43224,67019,75929,19021,99114,25319,19818,82415,44214,56613,71011,91810,34011,24413,9229,6428,96611,1677,6987,5738,3629,4258,8715,5495,9895,7247,3307,564
Totaal kortlopende verplichtingen 376,762366,475358,461347,900315,746302,910332,624333,705307,900311,993272,887261,165291,464271,501306,230313,129279,071289,404249,922261,847275,990274,277274,264261,447247,122251,186268,781255,965260,727251,792255,983240,616226,207252,147279,532301,885287,009278,401244,455234,687242,123250,714251,164242,082213,902213,758188,142193,767175,666189,089186,071174,872173,674176,401146,248137,005130,430138,204125,361116,279114,795115,474
Langlopende verplichtingen:
Langetermijnschulden 415,837414,969414,249441,419442,268448,730449,234418,479406,023402,210421,601424,960386,096397,384400,568401,493388,600370,610404,578394,780378,545390,546390,969390,900376,463383,061368,909333,869305,866314,265293,882300,834288,399271,407248,790219,969206,593229,340250,748254,044219,622224,346218,591216,974226,944228,993208,142202,264190,183190,294199,568205,031204,549179,635132,508123,660116,893116,937107,010103,738114,264109,850
Uitgestelde opbrengsten niet-vlottend 25,48825,31224,2406,4926,3316,0146,8896,6737,0276,7376,8166,7726,6966,6167,3627,2697,1057,2206,4036,2286,0995,9515,6645,4695,3645,3795,8025,7055,5385,8065,6875,5855,6455,5884,5924,6154,5864,3764,4884,6664,9134,7753,8183,7703,9443,8143,4163,2753,1202,8592,6742,5342,4612,4532,3582,8582,9442,7562,8262,8972,6892,683
Uitgestelde belastingverplichtingen niet-vlottend 2,58010,7671,7351,4672,0061,2761,212763555617523321382215201206214228265951632042633503207835,2525,7864,8541,7661,8461,7811,7911,9851,9691,8092,0462,1622,0252,0191,9341,9762,2792,2932,2822,2122,1302,0351,6551,7619771,1284,0927,4657,3886,2645,5097,7716,2772,904913306
Overige niet-vlottende verplichtingen 31,58831,65332,57924,48125,13126,29619,0908,9428,8078,8987,2224,3074,2504,6294,0034,0064,0753,1683,1613,1123,0663,0143,3822,9132,8352,8662,9702,7722,8092,8052,6522,4522,2622,2502,2832,2612,2552,2192,1842,1312,1341,8851,7631,7611,7551,7631,6921,6082,0131,7331,6511,6381,5361,5191,6661,6971,8041,6581,6461,7171,4191,633
Totaal niet-vlottende verplichtingen 475,493482,701472,803473,859475,736482,316476,425434,857422,412418,462436,162436,360397,424408,844412,134412,974399,994381,226414,407404,215387,873399,715400,278399,632384,982392,089382,933348,132319,067324,642304,067310,652298,097281,230257,634228,654215,480238,097259,445262,860228,603232,982226,451224,798234,925236,782215,380209,182196,971196,647204,870210,331212,638191,072143,920134,479127,150129,122117,759111,256119,285114,472
Totaal passiva 852,255849,176831,264821,759791,482785,226809,049768,562730,312730,455709,049697,525688,888680,345718,364726,103679,065670,630664,329666,062663,863673,992674,542661,079632,104643,275651,714604,097579,794576,434560,050551,268524,304533,377537,166530,539502,489516,498503,900497,547470,726483,696477,615466,880448,827450,540403,522402,949372,637385,736390,941385,203386,312367,473290,168271,484257,580267,326243,120227,535234,080229,946
Eigen vermogen:
Preferente aandelen 0000171,783000171,246168,316166,137164,779004,0254,2536,513011,70312,5075,0452,8011,47800000007,14510,5304,33400000000000018,9820000000000000000
Gewone aandelen 84,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39784,39758,00058,00028,66328,66328,66328,66328,66328,66328,66328,66328,66328,663
Ingehouden winsten 104,492104,321105,026103,96598,13395,52196,83598,33697,59694,66792,48891,12987,05187,32683,34780,16277,79774,76897,90895,13892,04590,71988,46589,35286,42083,57085,61983,06279,05978,42283,07973,19270,44873,06767,31661,89160,14358,88561,72655,48951,38852,56754,17854,71454,54254,78854,94652,85347,83248,38946,13445,02244,85746,63148,17847,81846,69747,21946,31944,95141,45739,597
Overige gereserveerde algehele resultaten 68,67654,69464,71459,49141,25737,14652,51449,03830,54216,92213,58612,37012,07373,653-4,025-4,253-6,513441-11,703-12,507-5,045-2,801-1,4786,7733,39910,65820,25418,67515,5659,505-7,145-10,530-4,33410,00817,36123,16724,35625,4279,9402845,9665,7731,1473,4842,352-18,9820000000000000000
Overige totale aandeelhoudersvermogen -10,799-10,747-10,746-10,749-182,530-10,747-10,748-10,746-181,993-179,064-176,885-175,526-10,746-84,352-14,770-14,998-17,338-10,823-22,528-23,333-15,871-13,628-12,304-8,868-5,948-6,004-6,050-6,128-6,205-6,244-13,428-15,090-5,763-1,476-1,521-1,589-1,652-1,051-14,171-14,612-17,278-17,312-17,323-17,323-224-19,212-32,688-35,049-27,297-22,965-21,368-14,59327,14031,21636,69635,07136,98138,42735,32532,62324,92933,058
Totaal eigen vermogen van aandeelhouders 246,766232,665243,391237,104213,040206,317222,998221,025201,788185,238179,723177,149172,775161,024152,974149,561144,856148,783159,777156,202160,571161,488160,558171,654168,268172,621184,220180,006172,816166,080154,048142,499149,082165,996167,553167,866167,244167,658141,892125,558124,473125,425122,399125,272141,067119,973106,655102,201104,932109,82182,76688,429100,660106,510113,537111,552112,341114,309110,307106,23795,049101,318
Totaal eigen vermogen 284,436269,788280,628273,970249,196242,173240,172237,157217,249199,866193,729190,755185,922174,051165,758162,196157,382161,235172,180166,686171,155171,829171,345182,414178,772183,484194,914190,324183,157176,405163,854151,322158,338175,505177,447178,382177,650178,808152,943136,027134,881135,958132,513135,227150,288128,762114,676109,108111,235113,95086,83391,816104,019109,037116,118113,586114,284116,070112,061107,95696,560102,893
Totaal passiva en aandeelhoudersvermogen 1,136,6971,118,9641,111,8921,095,7291,040,6781,027,3991,049,2211,005,719947,561930,321902,778888,280874,810854,396884,122888,299836,447831,865836,509832,748835,018845,821845,887843,493810,876826,759846,628794,421762,951752,839723,904702,590682,642708,882714,613708,921680,139695,306656,843633,574605,607619,654610,128602,107599,115579,302518,198512,057483,872499,686477,774477,019490,331476,510406,286385,070371,864383,396355,181335,491330,640332,839