Narasaki Sangyo Co., Ltd.
TSE:8085.T
3005 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23,968 | 32,023 | 27,208 | 26,750 | 21,474 | 28,618 | 27,063 | 24,079 | 20,167 | 26,054 | 25,548 | 24,357 | 18,838 | 24,143 | 23,132 | 20,672 | 19,221 | 26,861 | 24,530 | 24,530 | 22,776 | 29,591 | 27,198 | 24,357 | 21,999 | 30,527 | 26,845 | 22,928 | 21,296 | 24,445 | 22,931 | 22,401 | 19,197 | 24,918 | 24,985 | 23,648 | 20,456 | 26,540 | 28,081 | 25,310 | 21,037 | 32,182 | 31,298 | 26,611 | 21,761 | 25,877 | 26,705 | 23,878 | 21,260 | 26,273 | 24,772 | 24,416 | 22,137 | 25,072 | 23,727 | 25,154 | 19,904 | 26,458 | 28,240 | 25,006 | 17,212 | 21,589 | 25,954 | 29,527 |
Kosten van de omzet
| 21,367 | 28,763 | 24,626 | 23,760 | 19,152 | 25,501 | 24,368 | 21,366 | 18,084 | 23,279 | 23,041 | 21,811 | 16,816 | 21,394 | 20,754 | 18,485 | 17,019 | 24,031 | 22,096 | 21,955 | 20,515 | 26,609 | 24,728 | 22,013 | 19,674 | 27,491 | 24,423 | 20,492 | 19,125 | 21,811 | 20,715 | 20,010 | 17,297 | 22,280 | 22,598 | 21,452 | 18,573 | 24,009 | 25,742 | 23,109 | 19,268 | 29,326 | 28,926 | 24,163 | 19,967 | 23,483 | 24,661 | 21,615 | 19,387 | 23,827 | 22,826 | 22,308 | 20,272 | 22,891 | 21,694 | 22,901 | 18,134 | 24,310 | 26,068 | 22,863 | 15,737 | 19,428 | 23,691 | 26,819 |
Brutowinst
| 2,601 | 3,260 | 2,582 | 2,990 | 2,322 | 3,117 | 2,695 | 2,713 | 2,083 | 2,775 | 2,507 | 2,546 | 2,022 | 2,749 | 2,378 | 2,187 | 2,202 | 2,830 | 2,434 | 2,575 | 2,261 | 2,982 | 2,470 | 2,344 | 2,325 | 3,036 | 2,422 | 2,436 | 2,171 | 2,634 | 2,216 | 2,391 | 1,900 | 2,638 | 2,387 | 2,196 | 1,883 | 2,531 | 2,339 | 2,201 | 1,769 | 2,856 | 2,372 | 2,448 | 1,794 | 2,394 | 2,044 | 2,263 | 1,873 | 2,446 | 1,946 | 2,108 | 1,865 | 2,181 | 2,033 | 2,253 | 1,770 | 2,148 | 2,172 | 2,143 | 1,475 | 2,161 | 2,263 | 2,708 |
Brutowinstmarge
| 0.109 | 0.102 | 0.095 | 0.112 | 0.108 | 0.109 | 0.1 | 0.113 | 0.103 | 0.107 | 0.098 | 0.105 | 0.107 | 0.114 | 0.103 | 0.106 | 0.115 | 0.105 | 0.099 | 0.105 | 0.099 | 0.101 | 0.091 | 0.096 | 0.106 | 0.099 | 0.09 | 0.106 | 0.102 | 0.108 | 0.097 | 0.107 | 0.099 | 0.106 | 0.096 | 0.093 | 0.092 | 0.095 | 0.083 | 0.087 | 0.084 | 0.089 | 0.076 | 0.092 | 0.082 | 0.093 | 0.077 | 0.095 | 0.088 | 0.093 | 0.079 | 0.086 | 0.084 | 0.087 | 0.086 | 0.09 | 0.089 | 0.081 | 0.077 | 0.086 | 0.086 | 0.1 | 0.087 | 0.092 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,178 | 2,152 | 2,047 | 1,989 | 2,106 | 2,044 | 1,964 | 1,887 | 1,913 | 1,958 | 1,894 | 1,816 | 1,879 | 1,934 | 1,908 | 1,890 | 1,900 | 1,840 | 1,946 | 1,894 | 1,922 | 1,887 | 1,880 | 1,829 | 1,902 | 1,854 | 1,898 | 1,818 | 1,882 | 1,735 | 1,831 | 1,805 | 1,868 | 1,750 | 1,785 | 1,754 | 1,765 | 1,661 | 1,738 | 1,726 | 1,780 | 1,704 | 1,749 | 1,682 | 1,729 | 1,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 8 | 6 | 11 | 4 | 6 | 5 | 5 | 9 | -19 | 31 | 3 | -4 | 7 | -2 | 4 | -2 | 8 | 38 | 16 | 2 | 4 | 19 | 26 | 14 | 12 | 25 | 16 | 4 | 29 | 22 | 6 | 55 | -8 | 22 | 9 | 1 | 14 | 28 | 16 | 18 | 4 | 17 | 8 | 2 | 13 | 14 | 13 | 5 | 18 | 6 | 13 | 21 | 17 | 22 | 16 | 16 | 19 | 9 | 5 | 13 | 23 | 2 | 12 |
Bedrijfskosten
| 2,179 | 2,152 | 2,047 | 1,989 | 2,106 | 2,040 | 1,964 | 1,887 | 1,913 | 1,953 | 1,894 | 1,816 | 1,879 | 1,930 | 1,908 | 1,890 | 1,900 | 1,976 | 1,946 | 1,894 | 1,922 | 1,994 | 1,880 | 1,829 | 1,902 | 1,964 | 1,898 | 1,818 | 1,882 | 1,865 | 1,831 | 1,805 | 1,868 | 1,864 | 1,785 | 1,754 | 1,765 | 1,777 | 1,738 | 1,726 | 1,780 | 1,808 | 1,749 | 1,682 | 1,729 | 1,726 | 1,702 | 1,664 | 1,726 | 357 | 1,680 | 1,687 | 1,690 | 464 | 1,692 | 1,648 | 1,714 | 510 | 1,698 | 1,716 | 1,768 | 472 | 2,129 | 2,012 |
Bedrijfsresultaat
| 422 | 1,108 | 535 | 1,000 | 215 | 1,072 | 731 | 826 | 169 | 818 | 612 | 730 | 143 | 814 | 470 | 299 | 300 | 853 | 487 | 680 | 339 | 985 | 589 | 514 | 423 | 1,067 | 524 | 618 | 288 | 765 | 385 | 586 | 31 | 770 | 603 | 441 | 118 | 751 | 600 | 474 | -11 | 1,043 | 624 | 766 | 63 | 664 | 342 | 599 | 146 | 767 | 267 | 420 | 174 | 469 | 340 | 604 | 56 | 428 | 474 | 425 | -293 | 165 | 133 | 694 |
Bedrijfsresultaat ratio
| 0.018 | 0.035 | 0.02 | 0.037 | 0.01 | 0.037 | 0.027 | 0.034 | 0.008 | 0.031 | 0.024 | 0.03 | 0.008 | 0.034 | 0.02 | 0.014 | 0.016 | 0.032 | 0.02 | 0.028 | 0.015 | 0.033 | 0.022 | 0.021 | 0.019 | 0.035 | 0.02 | 0.027 | 0.014 | 0.031 | 0.017 | 0.026 | 0.002 | 0.031 | 0.024 | 0.019 | 0.006 | 0.028 | 0.021 | 0.019 | -0.001 | 0.032 | 0.02 | 0.029 | 0.003 | 0.026 | 0.013 | 0.025 | 0.007 | 0.029 | 0.011 | 0.017 | 0.008 | 0.019 | 0.014 | 0.024 | 0.003 | 0.016 | 0.017 | 0.017 | -0.017 | 0.008 | 0.005 | 0.024 |
Totaal overige inkomsten en kosten netto
| 59 | 430 | 36 | 13 | 48 | -13 | 29 | 10 | 47 | 10 | 52 | 11 | 19 | 23 | 3 | 11 | 305 | -26 | 48 | -6 | 23 | -20 | 101 | 16 | 38 | -71 | 42 | 38 | 13 | 7 | 38 | -10 | 47 | 9 | -323 | -10 | 3 | -158 | 4 | -166 | 903 | -28 | 34 | -21 | -2 | -308 | 30 | 11 | -78 | -145 | -38 | -37 | -19 | -240 | 71 | -96 | 19 | -687 | -114 | -48 | -18 | -300 | -136 | -64 |
Inkomen voor belasting
| 481 | 1,538 | 571 | 1,013 | 263 | 1,059 | 760 | 836 | 216 | 828 | 664 | 741 | 162 | 837 | 473 | 310 | 605 | 827 | 535 | 674 | 362 | 965 | 690 | 530 | 461 | 996 | 566 | 656 | 301 | 772 | 423 | 576 | 78 | 779 | 280 | 431 | 121 | 593 | 604 | 308 | 892 | 1,015 | 658 | 745 | 61 | 356 | 372 | 610 | 68 | 622 | 229 | 383 | 155 | 229 | 411 | 508 | 75 | -259 | 360 | 377 | -311 | -135 | -3 | 630 |
Inkomen voor belasting ratio
| 0.02 | 0.048 | 0.021 | 0.038 | 0.012 | 0.037 | 0.028 | 0.035 | 0.011 | 0.032 | 0.026 | 0.03 | 0.009 | 0.035 | 0.02 | 0.015 | 0.031 | 0.031 | 0.022 | 0.027 | 0.016 | 0.033 | 0.025 | 0.022 | 0.021 | 0.033 | 0.021 | 0.029 | 0.014 | 0.032 | 0.018 | 0.026 | 0.004 | 0.031 | 0.011 | 0.018 | 0.006 | 0.022 | 0.022 | 0.012 | 0.042 | 0.032 | 0.021 | 0.028 | 0.003 | 0.014 | 0.014 | 0.026 | 0.003 | 0.024 | 0.009 | 0.016 | 0.007 | 0.009 | 0.017 | 0.02 | 0.004 | -0.01 | 0.013 | 0.015 | -0.018 | -0.006 | -0 | 0.021 |
Belastingkosten
| 142 | 451 | 186 | 328 | 93 | 100 | 243 | 271 | 75 | 275 | 229 | 235 | 54 | 266 | 173 | 109 | 176 | 249 | 185 | 224 | 121 | 298 | 199 | 176 | 148 | 312 | 184 | 206 | 105 | 208 | 143 | 185 | 40 | 268 | 117 | 139 | 57 | 252 | 235 | 126 | 341 | 397 | 270 | 274 | 9 | 271 | 155 | 249 | 22 | 309 | 161 | 170 | 50 | -57 | 166 | 209 | 24 | 135 | 173 | 163 | -139 | 15 | 41 | 263 |
Nettowinst
| 327 | 1,085 | 378 | 676 | 162 | 952 | 505 | 549 | 133 | 545 | 425 | 495 | 101 | 558 | 290 | 200 | 424 | 574 | 345 | 446 | 229 | 659 | 485 | 347 | 302 | 680 | 372 | 442 | 192 | 558 | 271 | 384 | 31 | 508 | 177 | 288 | 54 | 349 | 363 | 186 | 489 | 610 | 385 | 459 | 49 | 87 | 209 | 356 | 41 | 312 | 64 | 210 | 97 | 281 | 237 | 289 | 42 | -403 | 181 | 208 | -169 | -153 | -49 | 354 |
Nettowinstmarge
| 0.014 | 0.034 | 0.014 | 0.025 | 0.008 | 0.033 | 0.019 | 0.023 | 0.007 | 0.021 | 0.017 | 0.02 | 0.005 | 0.023 | 0.013 | 0.01 | 0.022 | 0.021 | 0.014 | 0.018 | 0.01 | 0.022 | 0.018 | 0.014 | 0.014 | 0.022 | 0.014 | 0.019 | 0.009 | 0.023 | 0.012 | 0.017 | 0.002 | 0.02 | 0.007 | 0.012 | 0.003 | 0.013 | 0.013 | 0.007 | 0.023 | 0.019 | 0.012 | 0.017 | 0.002 | 0.003 | 0.008 | 0.015 | 0.002 | 0.012 | 0.003 | 0.009 | 0.004 | 0.011 | 0.01 | 0.011 | 0.002 | -0.015 | 0.006 | 0.008 | -0.01 | -0.007 | -0.002 | 0.012 |
WPA (Winst Per Aandeel)
| 64.9 | 215.54 | 75.09 | 134.53 | 32.39 | 190.39 | 101.1 | 110.17 | 26.82 | 109.9 | 85.81 | 100.16 | 20.52 | 113.41 | 58.75 | 40.27 | 81.54 | 108.01 | 64.95 | 84.04 | 43.22 | 124.4 | 91.67 | 65.62 | 57.18 | 128.78 | 70.49 | 83.79 | 36.45 | 105.99 | 51.52 | 73.05 | 5.91 | 96.86 | 33.78 | 54.79 | 10.2 | 65.94 | 68.63 | 35.18 | 92.61 | 115.55 | 72.98 | 87.07 | 9.31 | 16.54 | 39.82 | 67.82 | 7.9 | 59.67 | 12.27 | 40.28 | 18.7 | 53.74 | 44.57 | 54.35 | 7.95 | -75.8 | 34.04 | 39.12 | -31.78 | -28.77 | -9.22 | 66.57 |
Verwaterde WPA
| 64.9 | 215.54 | 75.09 | 134.53 | 32.39 | 190.39 | 101.1 | 110.17 | 26.82 | 109.9 | 85.81 | 100.16 | 20.52 | 113.41 | 58.75 | 40.27 | 81.54 | 108.01 | 64.95 | 84.04 | 43.22 | 124.4 | 91.67 | 65.62 | 57.18 | 128.78 | 70.49 | 83.79 | 36.45 | 105.99 | 51.52 | 73.05 | 5.91 | 96.86 | 33.78 | 54.79 | 10.2 | 65.94 | 68.63 | 35.18 | 92.61 | 115.55 | 72.98 | 87.07 | 9.31 | 16.54 | 39.82 | 67.82 | 7.9 | 59.67 | 12.27 | 40.28 | 18.7 | 53.74 | 44.57 | 54.35 | 7.95 | -75.8 | 34.04 | 39.12 | -31.78 | -28.77 | -9.22 | 66.57 |
EBITDA
| 579 | 1,273 | 582 | 1,020 | 273 | 1,098 | 768 | 846 | 226 | 820 | 676 | 754 | 174 | 848 | 488 | 303 | 328 | 877 | 551 | 699 | 371 | 1,000 | 635 | 548 | 477 | 1,087 | 573 | 681 | 325 | 809 | 434 | 601 | 131 | 765 | 309 | 460 | 148 | 775 | 647 | 496 | 14 | 1,058 | 659 | 782 | 92 | 683 | 385 | 622 | 178 | 2,110 | 288 | 440 | 207 | 1,841 | 481 | 739 | 185 | 1,777 | 602 | 545 | -168 | 1,931 | 373 | 708 |
EBITDA ratio
| 0.024 | 0.04 | 0.021 | 0.038 | 0.013 | 0.038 | 0.028 | 0.035 | 0.011 | 0.031 | 0.026 | 0.031 | 0.009 | 0.035 | 0.021 | 0.015 | 0.017 | 0.033 | 0.022 | 0.028 | 0.016 | 0.034 | 0.023 | 0.022 | 0.022 | 0.036 | 0.021 | 0.03 | 0.015 | 0.033 | 0.019 | 0.027 | 0.007 | 0.031 | 0.012 | 0.019 | 0.007 | 0.029 | 0.023 | 0.02 | 0.001 | 0.033 | 0.021 | 0.029 | 0.004 | 0.026 | 0.014 | 0.026 | 0.008 | 0.08 | 0.012 | 0.018 | 0.009 | 0.073 | 0.02 | 0.029 | 0.009 | 0.067 | 0.021 | 0.022 | -0.01 | 0.089 | 0.014 | 0.024 |