Narasaki Sangyo Co., Ltd.
TSE:8085.T
3000 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,446 | 15,048 | 12,039 | 13,165 | 10,873 | 12,810 | 11,229 | 12,385 | 8,166 | 11,080 | 11,447 | 10,192 | 9,276 | 11,268 | 10,617 | 11,154 | 9,870 | 10,445 | 9,626 | 7,754 | 9,053 | 9,446 | 8,190 | 10,337 | 9,479 | 9,335 | 7,851 | 8,538 | 6,435 | 6,197 | 8,324 | 6,576 | 6,022 | 6,328 | 7,171 | 6,230 | 5,580 | 6,296 | 6,568 | 6,216 | 5,344 | 6,734 | 6,773 | 5,220 | 5,249 | 5,747 | 5,995 | 6,047 | 5,600 | 5,932 | 6,320 | 5,601 | 4,614 | 5,023 | 6,351 | 6,782 | 4,913 | 5,008 | 7,734 | 6,312 | 5,588 | 5,224 |
Kortetermijnbeleggingen
| 0 | 28 | 0 | 28 | 0 | -1,169 | 0 | 28 | 0 | -1,124 | 0 | 28 | 0 | 28 | 0 | 0 | 0 | -856 | 0 | 0 | 0 | -987 | 0 | 0 | 0 | -1,137 | 0 | 0 | 0 | -1,090 | 0 | 0 | 0 | -861 | 0 | 0 | 0 | -1,077 | 0 | 0 | 0 | -626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12,446 | 15,076 | 12,039 | 13,165 | 10,873 | 12,810 | 11,229 | 12,385 | 8,166 | 11,080 | 11,447 | 10,192 | 9,276 | 11,268 | 10,617 | 11,154 | 9,870 | 10,445 | 9,626 | 7,754 | 9,053 | 9,446 | 8,190 | 10,337 | 9,479 | 9,335 | 7,851 | 8,538 | 6,435 | 6,197 | 8,324 | 6,576 | 6,022 | 6,328 | 7,171 | 6,230 | 5,580 | 6,296 | 6,568 | 6,216 | 5,344 | 6,734 | 6,773 | 5,220 | 5,249 | 5,747 | 5,995 | 6,047 | 5,600 | 5,932 | 6,320 | 5,601 | 4,614 | 5,023 | 6,351 | 6,782 | 4,913 | 5,008 | 7,734 | 6,312 | 5,588 | 5,224 |
Nettovorderingen
| 22,463 | 25,855 | 18,804 | 18,510 | 15,018 | 18,026 | 19,576 | 14,894 | 14,141 | 16,136 | 18,060 | 16,823 | 14,936 | 15,610 | 17,251 | 13,980 | 15,456 | 16,345 | 23,370 | 20,257 | 21,354 | 22,636 | 24,876 | 19,763 | 21,027 | 25,410 | 24,638 | 22,335 | 20,317 | 21,147 | 21,569 | 19,134 | 19,429 | 22,890 | 22,992 | 19,206 | 19,195 | 20,883 | 23,617 | 19,278 | 19,316 | 23,225 | 26,999 | 21,450 | 18,967 | 21,604 | 22,685 | 20,963 | 18,537 | 21,596 | 21,364 | 18,600 | 15,295 | 18,898 | 22,159 | 19,485 | 16,777 | 21,260 | 23,049 | 19,758 | 19,143 | 23,289 |
Voorraad
| 2,560 | 2,687 | 2,872 | 2,666 | 2,541 | 2,076 | 2,077 | 1,855 | 1,695 | 1,672 | 1,121 | 973 | 722 | 686 | 696 | 767 | 699 | 983 | 700 | 799 | 759 | 1,307 | 849 | 868 | 801 | 1,131 | 697 | 692 | 705 | 870 | 796 | 680 | 607 | 692 | 741 | 705 | 618 | 670 | 805 | 761 | 706 | 557 | 681 | 568 | 552 | 483 | 643 | 594 | 945 | 794 | 655 | 643 | 685 | 529 | 784 | 565 | 518 | 469 | 602 | 463 | 585 | 677 |
Overige vlottende activa
| 1,396 | 1,126 | 8,409 | 5,623 | 6,428 | 4,882 | 6,918 | 4,032 | 6,047 | 4,997 | 6,241 | 4,185 | 5,303 | 4,761 | 5,556 | 3,228 | 4,716 | 4,654 | 1,886 | 1,893 | 1,917 | 5,738 | 3,929 | 3,288 | 2,900 | 1,897 | 3,265 | 2,329 | 2,534 | 1,833 | 1,971 | 1,681 | 1,779 | 1,320 | 1,897 | 1,654 | 1,889 | 1,231 | 2,329 | 1,870 | 2,644 | 1,094 | 1,933 | 1,680 | 1,743 | 1,165 | 1,253 | 1,190 | 1,447 | 1,208 | 1,590 | 1,477 | 1,580 | 1,398 | 1,912 | 1,112 | 1,581 | 1,675 | 3,650 | 2,090 | 1,681 | 1,218 |
Totaal vlottende activa
| 38,865 | 44,744 | 42,124 | 39,964 | 34,860 | 37,794 | 39,800 | 33,166 | 30,049 | 33,885 | 36,869 | 32,173 | 30,237 | 32,325 | 34,120 | 29,129 | 30,741 | 32,427 | 35,582 | 30,703 | 33,083 | 39,127 | 37,844 | 34,256 | 34,207 | 37,773 | 36,451 | 33,894 | 29,991 | 30,047 | 32,660 | 28,071 | 27,837 | 31,230 | 32,801 | 27,795 | 27,282 | 29,080 | 33,319 | 28,125 | 28,010 | 31,610 | 36,386 | 28,918 | 26,511 | 28,999 | 30,576 | 28,794 | 26,529 | 29,530 | 29,929 | 26,321 | 22,174 | 25,848 | 31,206 | 27,944 | 23,789 | 28,412 | 35,035 | 28,623 | 26,997 | 30,408 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,553 | 7,673 | 8,356 | 8,339 | 8,332 | 8,432 | 8,464 | 8,352 | 8,483 | 8,586 | 8,682 | 8,788 | 8,810 | 8,901 | 9,055 | 8,981 | 8,925 | 9,672 | 9,702 | 9,706 | 9,472 | 8,383 | 8,375 | 8,273 | 8,136 | 8,204 | 8,363 | 8,467 | 8,505 | 8,572 | 9,013 | 9,125 | 9,147 | 9,257 | 9,306 | 9,442 | 9,573 | 9,455 | 8,381 | 8,435 | 8,387 | 8,436 | 8,556 | 8,670 | 8,661 | 8,729 | 9,003 | 9,059 | 9,040 | 9,153 | 9,306 | 9,316 | 9,206 | 9,249 | 9,378 | 9,457 | 9,541 | 9,591 | 10,379 | 10,444 | 10,546 | 12,957 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 121 | 128 | 128 | 122 | 131 | 143 | 150 | 156 | 165 | 174 | 180 | 172 | 171 | 179 | 187 | 195 | 204 | 209 | 216 | 224 | 229 | 238 | 248 | 258 | 265 | 273 | 283 | 291 | 300 | 305 | 315 | 325 | 335 | 134 | 115 | 107 | 90 | 89 | 93 | 90 | 82 | 67 | 63 | 66 | 70 | 75 | 78 | 73 | 77 | 82 | 81 | 86 | 90 | 95 | 99 | 104 | 109 | 114 | 79 | 82 | 77 | 62 |
Goodwill en immateriële activa
| 121 | 128 | 128 | 122 | 131 | 143 | 150 | 156 | 165 | 174 | 180 | 172 | 171 | 179 | 187 | 195 | 204 | 209 | 216 | 224 | 229 | 238 | 248 | 258 | 265 | 273 | 283 | 291 | 300 | 305 | 315 | 325 | 335 | 134 | 115 | 107 | 90 | 89 | 93 | 90 | 82 | 67 | 63 | 66 | 70 | 75 | 78 | 73 | 77 | 82 | 81 | 86 | 90 | 95 | 99 | 104 | 109 | 114 | 79 | 82 | 77 | 62 |
Langetermijnbeleggingen
| 7,972 | 4,422 | 6,689 | 6,366 | 5,976 | 4,647 | 5,563 | 5,446 | 5,642 | 4,397 | 5,844 | 5,885 | 5,990 | 4,684 | 5,189 | 5,274 | 5,112 | 3,445 | 5,408 | 5,091 | 4,751 | 3,422 | 4,694 | 5,036 | 4,946 | 3,796 | 5,162 | 4,840 | 4,761 | 3,668 | 4,539 | 4,346 | 4,298 | 3,113 | 4,721 | 4,537 | 4,648 | 3,377 | 4,237 | 4,202 | 4,164 | 2,737 | 4,217 | 4,144 | 3,902 | 1,704 | 0 | 0 | 0 | 1,571 | 0 | 0 | 0 | 1,445 | 0 | 0 | 0 | 1,374 | 0 | 0 | 1,374 | 0 |
Belastingvorderingen
| 0 | 319 | -6,689 | -6,366 | -5,976 | 394 | -5,563 | -5,446 | -5,642 | 335 | -5,844 | -5,885 | -5,990 | 318 | -5,189 | -5,274 | -5,112 | 504 | -5,408 | -5,091 | -4,751 | 541 | -4,694 | -5,036 | -4,946 | 346 | -5,162 | -4,840 | -4,761 | 192 | -4,539 | -4,346 | -4,298 | 378 | -4,721 | -4,537 | -4,648 | 366 | -4,237 | -4,202 | -4,164 | 472 | -4,217 | -4,144 | -3,902 | 454 | 0 | 0 | 0 | 488 | 0 | 0 | 0 | 550 | 0 | 0 | 0 | 674 | 0 | 0 | 735 | 0 |
Overige niet-vlottende activa
| 3 | 3,363 | 6,689 | 6,367 | 5,976 | 864 | 5,563 | 5,446 | 5,642 | 853 | 5,844 | 5,885 | 5,990 | 844 | 5,189 | 5,275 | 5,112 | 818 | 5,408 | 5,092 | 4,751 | 853 | 4,694 | 5,036 | 4,946 | 873 | 5,162 | 4,841 | 4,762 | 873 | 4,540 | 4,347 | 4,299 | 879 | 4,721 | 4,537 | 4,649 | 908 | 4,238 | 4,203 | 4,164 | 872 | 4,217 | 4,145 | 3,902 | 1,651 | 3,771 | 3,649 | 3,631 | 1,602 | 3,557 | 3,785 | 3,679 | 1,704 | 3,677 | 3,720 | 3,734 | 1,716 | 3,741 | 3,813 | 1,852 | 4,397 |
Totaal niet-vlottende activa
| 16,649 | 15,905 | 15,173 | 14,828 | 14,439 | 14,480 | 14,177 | 13,954 | 14,290 | 14,345 | 14,706 | 14,845 | 14,971 | 14,926 | 14,431 | 14,451 | 14,241 | 14,648 | 15,326 | 15,022 | 14,452 | 13,437 | 13,317 | 13,567 | 13,347 | 13,492 | 13,808 | 13,599 | 13,567 | 13,610 | 13,868 | 13,797 | 13,781 | 13,761 | 14,142 | 14,086 | 14,312 | 14,195 | 12,712 | 12,728 | 12,633 | 12,584 | 12,836 | 12,881 | 12,633 | 12,613 | 12,852 | 12,781 | 12,748 | 12,896 | 12,944 | 13,187 | 12,975 | 13,043 | 13,154 | 13,281 | 13,384 | 13,469 | 14,199 | 14,339 | 14,584 | 17,416 |
Totaal activa
| 55,514 | 60,649 | 57,298 | 54,792 | 49,299 | 52,276 | 53,978 | 47,122 | 44,340 | 48,233 | 51,576 | 47,019 | 45,209 | 47,253 | 48,552 | 43,581 | 44,984 | 47,077 | 50,910 | 45,726 | 47,536 | 52,566 | 51,163 | 47,825 | 47,556 | 51,267 | 50,260 | 47,494 | 43,559 | 43,659 | 46,528 | 41,869 | 41,619 | 44,992 | 46,944 | 41,883 | 41,595 | 43,277 | 46,031 | 40,854 | 40,645 | 44,196 | 49,223 | 41,800 | 39,145 | 41,616 | 43,429 | 41,575 | 39,277 | 42,429 | 42,873 | 39,508 | 35,149 | 38,891 | 44,360 | 41,225 | 37,173 | 41,881 | 49,234 | 42,962 | 41,581 | 47,824 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 22,358 | 26,496 | 13,447 | 13,494 | 11,192 | 13,971 | 14,297 | 12,590 | 9,850 | 12,262 | 13,450 | 12,127 | 9,950 | 13,725 | 22,042 | 17,349 | 18,824 | 20,386 | 23,863 | 20,031 | 22,650 | 26,842 | 25,448 | 23,229 | 23,087 | 26,807 | 25,499 | 23,169 | 19,094 | 19,139 | 22,474 | 19,068 | 19,249 | 22,182 | 24,331 | 20,189 | 19,039 | 20,694 | 24,569 | 20,206 | 19,653 | 22,808 | 27,906 | 21,544 | 20,023 | 21,546 | 23,331 | 21,059 | 19,739 | 21,304 | 22,212 | 18,338 | 15,650 | 18,025 | 23,317 | 20,137 | 16,416 | 19,542 | 25,714 | 19,515 | 17,609 | 24,456 |
Kortlopende schulden
| 1,515 | 1,881 | 1,620 | 1,623 | 1,628 | 1,846 | 1,636 | 1,490 | 1,538 | 1,790 | 1,933 | 1,847 | 1,959 | 1,890 | 2,127 | 1,945 | 2,011 | 2,092 | 2,154 | 1,834 | 1,915 | 2,718 | 2,079 | 2,125 | 2,220 | 2,671 | 2,547 | 2,822 | 3,644 | 3,504 | 3,654 | 3,210 | 3,448 | 3,901 | 3,754 | 3,659 | 4,273 | 4,307 | 3,866 | 3,622 | 4,301 | 4,599 | 4,598 | 4,457 | 4,446 | 4,947 | 4,765 | 4,922 | 5,612 | 6,196 | 5,971 | 6,127 | 5,817 | 6,220 | 5,907 | 6,543 | 6,499 | 7,320 | 6,718 | 7,273 | 9,043 | 7,322 |
Belastingschulden
| 59 | 456 | 92 | 457 | 45 | 577 | 76 | 362 | 36 | 495 | 68 | 323 | 36 | 404 | 61 | 299 | 86 | 336 | 21 | 306 | 51 | 515 | 81 | 365 | 58 | 566 | 111 | 305 | 33 | 410 | 108 | 269 | 38 | 314 | 2 | 135 | 22 | 511 | 307 | 467 | 335 | 742 | 208 | 328 | 17 | 424 | 25 | 230 | 32 | 441 | 15 | 113 | 64 | 229 | 227 | 236 | 58 | 142 | 36 | 60 | 117 | 56 |
Uitgestelde opbrengsten
| 59 | 1,197 | 212 | 883 | 150 | 1,003 | 177 | 763 | 134 | 917 | 170 | 718 | 128 | 793 | 156 | 668 | 181 | 773 | 117 | 677 | 141 | 951 | 172 | 715 | 143 | 956 | 200 | 637 | 158 | 818 | 234 | 641 | 162 | 715 | 77 | 447 | 98 | 868 | 380 | 784 | 412 | 1,094 | 277 | 614 | 87 | 731 | 92 | 510 | 100 | 732 | 83 | 400 | 134 | 532 | 293 | 517 | 126 | 400 | 90 | 322 | 384 | 138 |
Overige kortlopende verplichtingen
| 2,885 | 1,862 | 15,145 | 12,531 | 10,675 | 9,615 | 12,743 | 8,252 | 8,999 | 9,234 | 12,058 | 8,727 | 9,859 | 7,396 | 1,749 | 1,386 | 1,734 | 1,515 | 2,278 | 1,751 | 2,170 | 2,566 | 4,497 | 3,074 | 3,621 | 2,251 | 3,604 | 2,951 | 3,014 | 2,182 | 2,532 | 1,821 | 2,284 | 1,254 | 1,781 | 1,442 | 2,418 | 1,294 | 2,496 | 2,101 | 1,888 | 1,282 | 1,976 | 1,505 | 1,623 | 780 | 1,336 | 1,244 | 1,203 | 901 | 1,300 | 1,015 | 995 | 948 | 1,642 | 942 | 1,711 | 1,744 | 2,789 | 1,719 | 1,578 | 1,280 |
Totaal kortlopende verplichtingen
| 26,817 | 31,436 | 30,424 | 28,531 | 23,645 | 26,435 | 28,853 | 23,095 | 20,521 | 24,203 | 27,611 | 23,419 | 21,896 | 23,804 | 26,074 | 21,348 | 22,750 | 24,766 | 28,412 | 24,293 | 26,876 | 33,077 | 32,196 | 29,143 | 29,071 | 32,685 | 31,850 | 29,579 | 25,910 | 25,643 | 28,894 | 24,740 | 25,143 | 28,052 | 29,943 | 25,737 | 25,828 | 27,163 | 31,311 | 26,713 | 26,254 | 29,783 | 34,757 | 28,120 | 26,179 | 28,004 | 29,524 | 27,735 | 26,654 | 29,133 | 29,566 | 25,880 | 22,596 | 25,725 | 31,159 | 28,139 | 24,752 | 29,006 | 35,311 | 28,829 | 28,614 | 33,196 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 335 | 1,598 | 465 | 542 | 600 | 1,306 | 735 | 442 | 460 | 1,173 | 517 | 560 | 624 | 1,445 | 771 | 820 | 891 | 1,650 | 918 | 606 | 708 | 1,067 | 594 | 648 | 832 | 1,473 | 1,174 | 1,339 | 1,575 | 2,393 | 2,180 | 2,002 | 1,854 | 2,532 | 2,530 | 2,182 | 1,829 | 2,312 | 2,352 | 2,140 | 2,587 | 3,520 | 3,487 | 3,139 | 3,125 | 4,139 | 4,109 | 4,360 | 3,500 | 4,538 | 4,580 | 5,031 | 4,293 | 5,243 | 5,356 | 5,393 | 4,925 | 5,721 | 6,075 | 6,493 | 5,483 | 6,655 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,182 | 1,803 | 3,945 | 3,800 | 3,884 | 3,270 | 4,269 | 4,072 | 4,287 | 3,646 | 4,509 | 4,504 | 4,612 | 3,835 | 4,634 | 4,531 | 4,648 | 3,863 | 4,732 | 4,575 | 4,505 | 2,834 | 3,315 | 3,226 | 3,254 | 2,751 | 3,444 | 3,304 | 3,325 | 2,890 | 3,596 | 3,742 | 3,715 | 3,279 | 3,511 | 3,246 | 3,268 | 3,125 | 2,323 | 2,348 | 2,352 | 2,029 | 2,623 | 2,618 | 2,508 | 2,077 | 2,553 | 2,524 | 2,498 | 2,056 | 2,444 | 2,341 | 2,209 | 1,869 | 2,189 | 2,221 | 2,262 | 1,886 | 2,208 | 2,172 | 1,960 | 2,165 |
Totaal niet-vlottende verplichtingen
| 4,517 | 4,650 | 4,410 | 4,342 | 4,484 | 4,576 | 5,004 | 4,514 | 4,747 | 4,819 | 5,026 | 5,064 | 5,236 | 5,280 | 5,405 | 5,351 | 5,539 | 5,513 | 5,650 | 5,181 | 5,213 | 3,901 | 3,909 | 3,874 | 4,086 | 4,224 | 4,618 | 4,643 | 4,900 | 5,283 | 5,776 | 5,744 | 5,569 | 5,811 | 6,041 | 5,428 | 5,097 | 5,437 | 4,675 | 4,488 | 4,939 | 5,549 | 6,110 | 5,757 | 5,633 | 6,216 | 6,662 | 6,884 | 5,998 | 6,594 | 7,024 | 7,372 | 6,502 | 7,112 | 7,545 | 7,614 | 7,187 | 7,607 | 8,283 | 8,665 | 7,443 | 8,820 |
Totaal passiva
| 31,334 | 36,086 | 34,834 | 32,873 | 28,129 | 31,011 | 33,857 | 27,609 | 25,268 | 29,022 | 32,637 | 28,483 | 27,132 | 29,084 | 31,479 | 26,699 | 28,289 | 30,279 | 34,062 | 29,474 | 32,089 | 36,978 | 36,105 | 33,017 | 33,157 | 36,909 | 36,468 | 34,222 | 30,810 | 30,926 | 34,670 | 30,484 | 30,712 | 33,863 | 35,984 | 31,165 | 30,925 | 32,600 | 35,986 | 31,201 | 31,193 | 35,332 | 40,867 | 33,877 | 31,812 | 34,220 | 36,186 | 34,619 | 32,652 | 35,727 | 36,590 | 33,252 | 29,098 | 32,837 | 38,704 | 35,753 | 31,939 | 36,613 | 43,594 | 37,494 | 36,057 | 42,016 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 |
Ingehouden winsten
| 18,264 | 18,470 | 17,385 | 17,007 | 16,331 | 16,548 | 15,596 | 15,091 | 14,542 | 14,735 | 14,191 | 13,766 | 13,271 | 13,461 | 12,903 | 12,613 | 12,412 | 12,307 | 11,733 | 11,387 | 10,942 | 11,004 | 10,342 | 9,857 | 9,510 | 9,477 | 8,796 | 8,425 | 7,983 | 8,029 | 7,472 | 7,200 | 6,816 | 6,997 | 6,489 | 6,311 | 6,024 | 6,154 | 5,804 | 5,441 | 5,255 | 4,752 | 4,141 | 3,756 | 3,297 | 3,379 | 3,291 | 3,083 | 2,727 | 2,816 | 2,505 | 2,441 | 2,230 | 2,211 | 1,930 | 1,693 | 1,404 | 1,388 | 1,792 | 1,610 | 1,650 | 1,803 |
Overige gereserveerde algehele resultaten
| 2,257 | 2,440 | 1,440 | 1,287 | 1,292 | 1,181 | 1,003 | 924 | 1,104 | 1,056 | 1,342 | 1,385 | 1,488 | 2,885 | 865 | 898 | 853 | 460 | 1,086 | 850 | 507 | 595 | 742 | 986 | 944 | 941 | 1,061 | 928 | 869 | 809 | 500 | 321 | 248 | 295 | 638 | 571 | 667 | 553 | 267 | 250 | 241 | 216 | 328 | 289 | 179 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 768 | 768 | 763 | 757 | 691 | 685 | 680 | 669 | 612 | 607 | 603 | 592 | 536 | -959 | 537 | 615 | 674 | 1,276 | 1,276 | 1,269 | 1,257 | 1,251 | 1,246 | 1,238 | 1,228 | 1,227 | 1,223 | 1,217 | 1,205 | 1,202 | 1,199 | 1,190 | 1,176 | 1,173 | 1,169 | 1,159 | 1,304 | 1,301 | 1,297 | 1,291 | 1,282 | 1,280 | 1,277 | 1,273 | 1,264 | 1,262 | 1,353 | 1,283 | 1,312 | 1,299 | 1,194 | 1,235 | 1,242 | 1,265 | 1,153 | 1,215 | 1,145 | 1,196 | 1,177 | 1,192 | 1,205 | 1,256 |
Totaal eigen vermogen van aandeelhouders
| 23,643 | 24,032 | 21,942 | 21,405 | 20,668 | 20,768 | 19,633 | 19,038 | 18,612 | 18,752 | 18,490 | 18,097 | 17,649 | 17,741 | 16,659 | 16,480 | 16,293 | 16,397 | 16,449 | 15,860 | 15,060 | 15,204 | 14,684 | 14,435 | 14,036 | 13,999 | 13,434 | 12,924 | 12,411 | 12,394 | 11,525 | 11,065 | 10,594 | 10,819 | 10,650 | 10,395 | 10,349 | 10,362 | 9,722 | 9,336 | 9,132 | 8,602 | 8,100 | 7,672 | 7,094 | 7,152 | 6,998 | 6,720 | 6,393 | 6,469 | 6,053 | 6,030 | 5,826 | 5,830 | 5,437 | 5,262 | 4,903 | 4,938 | 5,323 | 5,156 | 5,209 | 5,413 |
Totaal eigen vermogen
| 24,180 | 24,560 | 22,464 | 21,919 | 21,170 | 21,265 | 20,121 | 19,513 | 19,072 | 19,211 | 18,939 | 18,536 | 18,077 | 18,169 | 17,073 | 16,882 | 16,695 | 16,798 | 16,848 | 16,252 | 15,447 | 15,588 | 15,058 | 14,808 | 14,399 | 14,358 | 13,792 | 13,272 | 12,749 | 12,733 | 11,858 | 11,385 | 10,907 | 11,129 | 10,960 | 10,718 | 10,670 | 10,677 | 10,045 | 9,653 | 9,452 | 8,864 | 8,356 | 7,923 | 7,333 | 7,396 | 7,243 | 6,956 | 6,625 | 6,702 | 6,283 | 6,256 | 6,051 | 6,054 | 5,656 | 5,472 | 5,234 | 5,268 | 5,640 | 5,468 | 5,524 | 5,808 |
Totaal passiva en aandeelhoudersvermogen
| 55,514 | 60,646 | 57,298 | 54,792 | 49,299 | 52,276 | 53,978 | 47,122 | 44,340 | 48,233 | 51,576 | 47,019 | 45,209 | 47,253 | 48,552 | 43,581 | 44,984 | 47,077 | 50,910 | 45,726 | 47,536 | 52,566 | 51,163 | 47,825 | 47,556 | 51,267 | 50,260 | 47,494 | 43,559 | 43,659 | 46,528 | 41,869 | 41,619 | 44,992 | 46,944 | 41,883 | 41,595 | 43,277 | 46,031 | 40,854 | 40,645 | 44,196 | 49,223 | 41,800 | 39,145 | 41,616 | 43,429 | 41,575 | 39,277 | 42,429 | 42,873 | 39,508 | 35,149 | 38,891 | 44,360 | 41,225 | 37,173 | 41,881 | 49,234 | 42,962 | 41,581 | 47,824 |