Ryoden Corporation
TSE:8084.T
2324 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,075 | 862 | 1,413 | 1,423 | 2,616 | 1,768 | 1,391 | 2,209 | 2,702 | 2,050 | 2,529 | 1,934 | 1,535 | 1,299 | 1,299 | 698 | 933 | 669 | 1,803 | 957 | 1,740 | 1,111 | 2,023 | 1,220 | 1,553 | 795 | 1,574 | 1,390 | 1,458 | 778 | 1,222 | 626 | 911 | -318 | 912 | 308 | 834 | 1,072 | 168 | 1,757 | 1,811 | 769 | 1,920 | 1,215 | 1,690 | 816 | 1,910 | 587 | 1,345 | 718 | 1,649 | 683 | 1,305 | 317 | 1,285 | 743 | 1,350 | 522 | 1,446 | 90 | 738 | -511 | 348 | -575 |
Afschrijvingen & Amortisatie
| 173 | 226 | 171 | 159 | 161 | 157 | 165 | 165 | 124 | 118 | 115 | 100 | 97 | 97 | 103 | 101 | 105 | 105 | 119 | 139 | 157 | 106 | 127 | 128 | 122 | 115 | 135 | 133 | 125 | 120 | 146 | 144 | 140 | 128 | 175 | 114 | 135 | 132 | 210 | 124 | 123 | 121 | 120 | 109 | 104 | 98 | 95 | 85 | 82 | 80 | 91 | 92 | 93 | 91 | 90 | 94 | 99 | 104 | 126 | 135 | 143 | 149 | 153 | 147 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4,109 | 8,347 | -2,864 | 2,357 | 5,058 | -871 | -1,853 | -233 | -5,027 | -1,519 | -6,968 | -1,515 | -1,908 | -48 | -2,291 | 464 | 850 | 1,119 | -3,463 | 3,536 | 349 | 953 | -398 | -2,874 | 2,824 | -911 | -2,009 | -3,183 | -1,831 | -2,185 | -2,910 | 842 | 2,109 | 2,329 | -3,503 | 2,808 | 2,420 | -3,561 | 805 | 294 | -1,751 | -4,067 | -3,023 | 1,054 | -163 | -737 | 3,691 | 358 | 2,642 | 664 | 2,377 | 130 | 2,389 | -7,127 | -5,422 | -3,743 | 467 | -1,661 | -742 | 2,508 | -34 | 3,827 | 383 | 1,745 |
Vorderingen
| 9,408 | 8,460 | -391 | 2,426 | -1,669 | 1,995 | -852 | -2,760 | -4,496 | 2,205 | -1,848 | -2,754 | 74 | -276 | -8,183 | -4,904 | 5,241 | 9,718 | -2,232 | 170 | 2,556 | 3,477 | -4,919 | -1,249 | 2,677 | 3,512 | -4,720 | -3,229 | -3,055 | 2,541 | -4,165 | -2,581 | -1,341 | 3,473 | -1,594 | -489 | 1,352 | 3,362 | -2,019 | -1,354 | -376 | -855 | -2,946 | -2,718 | 419 | 845 | 754 | 3,114 | 3,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3,083 | 1,531 | 8,556 | -911 | -853 | -3,565 | 2,600 | -4,439 | -1,064 | -1,472 | -4,054 | -3,586 | -3,937 | -1,552 | 2,582 | 1,172 | 2,074 | -4,395 | 1,974 | -1,683 | 3,075 | -478 | 3,442 | -519 | 587 | -2,117 | 1,053 | -1,949 | -1,958 | -3,747 | -1,082 | 460 | 1,586 | 647 | 673 | -1,046 | 1,784 | -469 | 1,416 | -841 | -1,113 | -2,466 | -43 | -526 | -278 | -494 | 2,320 | -727 | 792 | 440 | 3,199 | -2,396 | 3,487 | -3,494 | -3,517 | -2,552 | -496 | -1,652 | -764 | -60 | 473 | 1,091 | 2,869 | -1,486 |
Crediteuren
| -8,964 | -6,623 | -12,285 | 1,556 | 7,583 | 692 | -3,247 | 6,965 | 533 | -2,252 | -507 | 4,822 | 1,833 | 1,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 582 | -1,644 | 1,256 | -714 | -3 | 7 | -354 | 1 | 315 | -955 | -1,066 | 4,825 | 1,955 | 1,504 | -4,873 | -708 | -1,224 | 5,514 | -5,437 | 5,219 | -2,726 | 1,431 | -3,840 | -2,355 | 2,237 | 1,206 | -3,062 | -1,234 | 127 | 1,562 | -1,828 | 382 | 523 | 1,682 | -4,176 | 3,854 | 636 | -3,092 | -611 | 1,135 | -638 | -1,601 | -2,980 | 1,580 | 115 | -243 | 1,371 | 1,085 | 1,850 | 224 | -822 | 2,526 | -1,098 | -3,633 | -1,905 | -1,191 | 963 | -9 | 22 | 2,568 | -507 | 2,736 | -2,486 | 3,231 |
Overige Niet-Contante Posten
| 318 | -7,178 | 4,942 | -1,060 | -316 | -710 | 691 | 965 | 280 | -2,427 | -161 | -2,204 | -1,370 | -1,155 | -177 | -945 | 205 | -1,299 | -362 | -458 | 332 | -1,081 | -500 | -46 | 393 | -92 | 37 | -665 | -201 | -509 | -768 | -192 | -266 | 458 | -126 | -547 | 108 | 2,466 | -2,608 | -378 | -611 | -935 | -839 | -316 | -164 | -1,106 | -890 | 279 | -200 | -322 | -78 | 464 | -1,008 | -940 | -879 | 242 | -680 | 320 | -971 | -307 | -198 | 488 | -325 | 123 |
Kasstroom uit Operationele Activiteiten
| 5,675 | 2,257 | -800 | 2,879 | 7,519 | 344 | 394 | 3,106 | -1,921 | -1,778 | -4,485 | -1,685 | -1,646 | 193 | -1,066 | 318 | 2,093 | 594 | -1,903 | 4,174 | 2,578 | 1,089 | 1,252 | -1,572 | 4,892 | -93 | -263 | -2,325 | -449 | -1,796 | -2,310 | 1,420 | 2,894 | 2,597 | -2,542 | 2,683 | 3,497 | 109 | -1,425 | 1,797 | -428 | -4,112 | -1,822 | 2,062 | 1,467 | -929 | 4,806 | 1,309 | 3,869 | 1,140 | 4,039 | 1,369 | 2,779 | -7,659 | -4,926 | -2,664 | 1,236 | -715 | -141 | 2,426 | 649 | 3,953 | 559 | 1,440 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -245 | -66 | -132 | -134 | -97 | -167 | -168 | 28 | -1,870 | -570 | -35 | -83 | -143 | -178 | -73 | -66 | -27 | -70 | -127 | -88 | -50 | -57 | -76 | -92 | -73 | -66 | -44 | -85 | -141 | -105 | -34 | -91 | -41 | -167 | -311 | -319 | -108 | -260 | -317 | -112 | -90 | -494 | -263 | -334 | -103 | -170 | -125 | -140 | -70 | -85 | -104 | -114 | -151 | -54 | -87 | -64 | -36 | -26 | -28 | -20 | -38 | -94 | -80 | -98 |
Netto Overnames
| 0 | 1 | 0 | 71 | -46 | -80 | -166 | 48 | -19 | -83 | -25 | -62 | -605 | -115 | -50 | -404 | 197 | -21 | -46 | -42 | -4 | -45 | -49 | -34 | -32 | -35 | -6 | -60 | -109 | -88 | 58 | -83 | -1 | -86 | 163 | -105 | -127 | -48 | -17 | -46 | -17 | -139 | -66 | -49 | -52 | -99 | -229 | -60 | -3 | -27 | -19 | -48 | -47 | 4,984 | 2,982 | 1,976 | -18 | -9 | -10 | -9 | -2,018 | -3,049 | -46 | -56 |
Aankoop van Beleggingen
| 152 | -194 | 110 | -450 | -28 | -97 | 48 | -581 | -19 | -18 | -1,018 | -86 | 8 | -157 | -43 | -78 | -67 | -101 | -283 | -34 | -51 | -442 | -302 | -157 | -68 | -185 | -138 | -224 | -24 | -174 | -498 | -269 | -241 | -1 | -102 | -43 | -205 | -536 | -362 | -293 | -245 | -1,146 | -515 | -1,283 | -445 | -186 | -114 | -704 | -386 | -243 | -202 | -262 | -265 | -434 | -415 | -4 | -257 | -380 | -132 | -646 | -362 | -130 | -98 | -270 |
Verkoop/verval van Beleggingen
| 104 | 289 | 99 | -439 | 36 | 572 | 4 | 393 | 27 | 47 | 537 | 391 | 3 | 1 | 435 | 4 | 355 | 97 | 418 | 153 | 103 | 18 | 196 | 5 | 7 | 113 | 1,000 | 375 | 33 | 126 | 158 | 12 | 968 | 574 | 147 | 318 | 155 | 680 | 258 | 367 | 1,206 | 143 | 1,208 | 84 | 99 | 47 | 158 | 999 | 331 | 211 | 203 | 13 | 34 | 215 | 245 | 87 | 66 | 73 | 87 | 340 | 141 | 163 | 6 | 558 |
Overige Investeringsactiviteiten
| -48 | -198 | 106 | -53 | 85 | 46 | 198 | 276 | 1,115 | 59 | -31 | -58 | -616 | 112 | -264 | 47 | 327 | -15 | 41 | 35 | -50 | 33 | 104 | -26 | 43 | 41 | 2 | 85 | 141 | 110 | -8 | 32 | 82 | 110 | -299 | 95 | -60 | 188 | -166 | 63 | 17 | 160 | -266 | 300 | 79 | 94 | 24 | 68 | 90 | 36 | 58 | 24 | 48 | -4 | 58 | 7 | 99 | -4 | 5 | 3 | 12 | 49 | 49 | 523 |
Kasstroom uit Investeringsactiviteiten
| -37 | -264 | 71 | -1,005 | -50 | 274 | -84 | 164 | -766 | -565 | -572 | 226 | -643 | -337 | 5 | -497 | 785 | -110 | 3 | 24 | -52 | -493 | -127 | -304 | -123 | -132 | 814 | 91 | -100 | -131 | -324 | -399 | 767 | 430 | -402 | -54 | -345 | 24 | -604 | -21 | 871 | -1,476 | 98 | -1,282 | -422 | -314 | -286 | 163 | -38 | -108 | -64 | -387 | -381 | 4,707 | 2,783 | 2,002 | -146 | -346 | -78 | -332 | -2,265 | -3,061 | -169 | 657 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -260 | -1,485 | -96 | 1,458 | -1,818 | 1,682 | 497 | 921 | 502 | -256 | 32 | 32 | 312 | -279 | 256 | -124 | -80 | -235 | -196 | -554 | -190 | 279 | 160 | 360 | -107 | 511 | -160 | -230 | -609 | -358 | -193 | -21 | 124 | -341 | -61 | -181 | 127 | -240 | -71 | 138 | -225 | 312 | -452 | 277 | 371 | -47 | 97 | 161 | 278 | -207 | -54 | -565 | 691 | 332 | 393 | 169 | -1 | 4 | -28 | -52 | 59 | -146 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -2 | -1 | -1 | 0 | -1 | -1 | -2 | -2 | -2 | -2 | 8 | -4 | -28 | -3 | -2 | -3 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -39 | -1,269 | -34 | -972 | -32 | -859 | -9 | -713 | -43 | -632 | -1 | -585 | -25 | -582 | -26 | -583 | -26 | -581 | -27 | -581 | -2 | -609 | -28 | -579 | -26 | -538 | -24 | -453 | -24 | -453 | -28 | -450 | -33 | -530 | -55 | -508 | -31 | -489 | -34 | -486 | -35 | -486 | -36 | -397 | -40 | -395 | -42 | -392 | -39 | -352 | -41 | -350 | -40 | -349 | -45 | -346 | -43 | -346 | -39 | -352 | -49 | -426 | -50 | -428 |
Overige Financieringsactiviteiten
| 690 | 29 | -1 | -1 | 1 | -1 | 1 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | 2 | -2 | 1 | -1 | 0 | 1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 1 | 0 | -1 | -1 | -1 | 0 | -1 | 0 | 1 | -2 | 1 | 0 | -2 | 1 | -1 | 0 | -1 | 1 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | 1 | 0 | -1 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 651 | -1,240 | -295 | -2,458 | -128 | 598 | -1,826 | 969 | 453 | 289 | 502 | -841 | 6 | -550 | 287 | -864 | 231 | -706 | -108 | -815 | -194 | -1,164 | -219 | -300 | 134 | -178 | -131 | 58 | -185 | -684 | -638 | -809 | -228 | -552 | 67 | -850 | -95 | -672 | 92 | -730 | -97 | -352 | -291 | -87 | -495 | -121 | 327 | -439 | 58 | -191 | 235 | -557 | -95 | -915 | 645 | -15 | 349 | -177 | -42 | -347 | -80 | -480 | 9 | -571 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 195 | -76 | 96 | 360 | 3 | -314 | 232 | 405 | 127 | 48 | 15 | 35 | 192 | 50 | -27 | 63 | -202 | 154 | -105 | -195 | 65 | -130 | 110 | 68 | -282 | 84 | 75 | 23 | -132 | 579 | -79 | -528 | -329 | -13 | -177 | 69 | -52 | 313 | 147 | -24 | -92 | 229 | -20 | 117 | 170 | 165 | -63 | -34 | 63 | 58 | -71 | -16 | 2 | -41 | -72 | -112 | 19 | 28 | -81 | -25 | 102 | -169 | -38 |
Netto Kasstroomverandering
| 6,593 | 2,061 | -1,099 | -491 | 7,700 | 1,221 | -1,831 | 4,471 | -1,829 | -1,297 | -4,506 | -2,286 | -2,249 | -502 | -723 | -1,071 | 3,174 | -425 | -1,853 | 3,277 | 2,137 | -503 | 776 | -2,067 | 4,972 | -686 | 505 | -2,100 | -710 | -2,746 | -2,693 | 133 | 2,905 | 2,158 | -2,888 | 1,601 | 3,126 | -592 | -1,626 | 1,195 | 323 | -6,035 | -1,786 | 673 | 669 | -881 | 5,013 | 970 | 3,856 | 975 | 4,269 | 354 | 2,287 | -3,814 | -1,538 | -749 | 1,327 | -1,219 | -232 | 1,665 | -1,722 | 515 | 230 | 1,488 |
Kaspositie aan het Einde van de Periode
| 27,077 | 20,484 | 18,423 | 19,522 | 20,012 | 12,312 | 11,091 | 12,922 | 8,451 | 10,280 | 11,577 | 16,083 | 18,369 | 20,618 | 21,120 | 21,843 | 22,914 | 19,740 | 20,165 | 22,018 | 18,741 | 16,604 | 17,107 | 16,331 | 18,398 | 13,426 | 14,112 | 13,607 | 15,707 | 16,417 | 19,163 | 21,856 | 21,723 | 18,818 | 16,660 | 19,548 | 17,947 | 14,821 | 15,413 | 17,039 | 15,844 | 15,521 | 21,556 | 23,342 | 22,669 | 22,000 | 22,881 | 17,868 | 16,898 | 13,042 | 12,067 | 7,798 | 7,444 | 5,157 | 8,971 | 10,509 | 11,258 | 9,931 | 11,150 | 11,382 | 9,717 | 11,439 | 10,924 | 10,694 |