Ryoden Corporation
TSE:8084.T
2370 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27,077 | 20,484 | 18,423 | 19,522 | 20,163 | 12,350 | 11,632 | 13,412 | 8,771 | 10,190 | 11,587 | 15,992 | 18,279 | 20,528 | 21,129 | 21,352 | 22,423 | 19,249 | 20,174 | 21,027 | 17,750 | 16,114 | 17,117 | 15,842 | 17,908 | 12,936 | 14,128 | 12,622 | 14,722 | 15,932 | 19,168 | 21,361 | 21,228 | 18,323 | 16,665 | 19,048 | 17,453 | 14,327 | 15,419 | 16,539 | 15,344 | 15,021 | 14,058 | 16,843 | 14,670 | 14,002 | 22,881 | 17,868 | 16,898 | 13,042 | 12,067 | 7,798 | 7,444 | 5,157 | 8,971 | 10,509 | 11,258 | 9,931 | 11,150 | 11,382 | 9,717 | 10,924 | 10,694 |
Kortetermijnbeleggingen
| 37 | 37 | 898 | 1,053 | 8 | 145 | 168 | 265 | 265 | 355 | 52 | 149 | 148 | 147 | -81 | 500 | 500 | 500 | -43 | 1,000 | 1,000 | 595 | 44 | 572 | 500 | 500 | 247 | 1,471 | 1,414 | 831 | -51 | 500 | 500 | 800 | 853 | 1,354 | 1,541 | 1,305 | 453 | 756 | 652 | 1,701 | 200 | 1,198 | 99 | 0 | -21 | 50 | 829 | 807 | 1,042 | 1,065 | 117 | 51 | 129 | 220 | 211 | 143 | 39 | 34 | 64 | -9 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 27,114 | 20,521 | 19,321 | 20,575 | 20,171 | 12,495 | 11,800 | 13,677 | 9,036 | 10,545 | 11,639 | 16,141 | 18,427 | 20,675 | 21,129 | 21,852 | 22,923 | 19,749 | 20,174 | 22,027 | 18,750 | 16,709 | 17,161 | 16,414 | 18,408 | 13,436 | 14,375 | 14,093 | 16,136 | 16,763 | 19,168 | 21,861 | 21,728 | 19,123 | 17,518 | 20,402 | 18,994 | 15,632 | 15,872 | 17,295 | 15,996 | 16,722 | 14,258 | 18,041 | 14,769 | 14,002 | 22,881 | 17,918 | 17,727 | 13,849 | 13,109 | 8,863 | 7,561 | 5,208 | 9,100 | 10,729 | 11,469 | 10,074 | 11,189 | 11,416 | 9,781 | 10,924 | 10,694 |
Nettovorderingen
| 62,917 | 73,773 | 81,681 | 81,108 | 57,753 | 57,021 | 58,516 | 58,675 | 54,685 | 48,357 | 51,474 | 47,526 | 44,938 | 45,171 | 48,050 | 43,063 | 40,995 | 42,781 | 53,028 | 50,478 | 52,090 | 53,933 | 57,688 | 54,111 | 55,013 | 55,426 | 59,365 | 55,358 | 53,097 | 52,010 | 56,518 | 52,407 | 50,583 | 50,060 | 55,948 | 59,782 | 59,601 | 60,945 | 65,164 | 61,810 | 59,776 | 59,139 | 66,904 | 61,638 | 60,259 | 60,303 | 53,412 | 52,613 | 55,724 | 59,509 | 61,366 | 57,197 | 56,813 | 55,070 | 62,054 | 62,411 | 63,645 | 60,767 | 60,903 | 57,811 | 55,306 | 51,511 | 55,072 |
Voorraad
| 31,463 | 34,051 | 35,201 | 44,055 | 42,917 | 41,583 | 37,879 | 40,954 | 36,340 | 34,733 | 32,850 | 28,633 | 25,041 | 21,107 | 19,285 | 21,865 | 23,077 | 25,144 | 20,857 | 22,711 | 21,072 | 24,300 | 23,784 | 27,343 | 26,718 | 27,254 | 25,336 | 26,342 | 24,322 | 22,327 | 18,670 | 17,103 | 17,623 | 19,610 | 20,510 | 21,208 | 20,384 | 22,084 | 21,670 | 22,576 | 21,351 | 20,323 | 18,010 | 17,562 | 17,051 | 16,535 | 15,662 | 17,505 | 16,842 | 17,808 | 17,646 | 20,799 | 18,554 | 22,130 | 18,547 | 15,071 | 12,592 | 12,180 | 10,506 | 9,703 | 9,760 | 11,222 | 14,345 |
Overige vlottende activa
| 6,881 | 3,546 | 3,969 | 3,885 | 29,870 | 27,500 | 28,131 | 27,462 | 31,055 | 31,728 | 30,130 | 30,397 | 28,483 | 26,887 | 22,868 | 18,403 | 15,830 | 19,314 | 19,506 | 19,362 | 18,070 | 18,813 | 19,120 | 17,102 | 15,734 | 18,115 | 19,954 | 19,301 | 17,977 | 14,715 | 12,674 | 12,055 | 10,880 | 10,837 | 9,999 | 4,271 | 4,395 | 3,956 | 6,134 | 4,760 | 4,791 | 4,018 | 3,385 | 3,130 | 3,752 | 3,192 | 2,789 | 3,948 | 4,593 | 3,509 | 2,794 | 3,146 | 4,370 | 3,354 | 2,984 | 2,214 | 2,983 | 1,931 | 1,959 | 2,023 | 2,302 | 1,846 | 7,162 |
Totaal vlottende activa
| 128,375 | 131,891 | 140,172 | 149,623 | 150,711 | 138,599 | 136,326 | 140,768 | 131,116 | 125,363 | 126,093 | 122,697 | 116,889 | 113,840 | 111,332 | 105,183 | 102,825 | 106,988 | 113,565 | 114,578 | 109,982 | 113,755 | 117,753 | 114,970 | 115,873 | 114,231 | 119,030 | 115,094 | 111,532 | 105,815 | 107,030 | 103,426 | 100,814 | 99,630 | 103,975 | 105,663 | 103,374 | 102,617 | 108,840 | 106,441 | 101,914 | 100,202 | 102,557 | 100,371 | 95,831 | 94,032 | 94,744 | 91,984 | 94,886 | 94,675 | 94,915 | 90,005 | 87,298 | 85,762 | 92,685 | 90,425 | 90,689 | 84,952 | 84,557 | 80,953 | 77,149 | 75,503 | 87,273 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,338 | 5,379 | 5,465 | 5,466 | 5,406 | 5,438 | 5,438 | 5,463 | 5,481 | 5,503 | 3,764 | 3,807 | 3,843 | 3,864 | 3,881 | 3,878 | 3,924 | 4,116 | 4,122 | 4,486 | 4,551 | 4,555 | 4,580 | 4,631 | 4,673 | 4,658 | 4,702 | 4,742 | 4,803 | 4,833 | 4,882 | 4,931 | 5,004 | 5,069 | 5,088 | 4,877 | 4,780 | 4,808 | 4,879 | 4,808 | 4,841 | 4,629 | 4,627 | 4,341 | 4,165 | 4,156 | 4,128 | 4,109 | 4,109 | 4,059 | 4,019 | 4,017 | 3,991 | 3,954 | 3,922 | 3,924 | 3,925 | 3,944 | 3,971 | 4,014 | 4,066 | 4,164 | 4,182 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 1,080 | 1,038 | 936 | 912 | 901 | 917 | 848 | 874 | 907 | 806 | 807 | 775 | 748 | 724 | 638 | 584 | 614 | 623 | 610 | 633 | 650 | 673 | 657 | 689 | 668 | 680 | 698 | 674 | 628 | 657 | 637 | 636 | 666 | 669 | 602 | 545 | 568 | 575 | 584 | 610 | 602 | 577 | 498 | 455 | 426 | 408 | 328 | 348 | 311 | 334 | 345 | 370 | 322 | 358 | 375 | 405 | 433 | 474 | 523 | 598 | 733 | 737 |
Goodwill en immateriële activa
| 1,169 | 1,080 | 1,038 | 936 | 912 | 901 | 917 | 848 | 874 | 907 | 806 | 807 | 775 | 748 | 724 | 638 | 584 | 614 | 623 | 610 | 633 | 650 | 673 | 657 | 689 | 668 | 680 | 698 | 674 | 628 | 657 | 637 | 636 | 666 | 669 | 602 | 545 | 568 | 575 | 584 | 610 | 602 | 577 | 498 | 455 | 426 | 408 | 328 | 348 | 311 | 334 | 345 | 370 | 322 | 358 | 375 | 405 | 433 | 474 | 523 | 598 | 733 | 737 |
Langetermijnbeleggingen
| 0 | 9,532 | 7,583 | 8,897 | -6 | 8,686 | 6,199 | 8,900 | 9,156 | 9,152 | 9,853 | 10,129 | 10,502 | 9,852 | 7,069 | 10,444 | 9,686 | 10,082 | 6,682 | 10,358 | 10,045 | 10,028 | 6,861 | 9,511 | 10,405 | 10,153 | 7,049 | 10,485 | 10,240 | 10,244 | 8,107 | 10,015 | 9,057 | 9,405 | 6,047 | 10,248 | 9,902 | 10,779 | 7,979 | 10,580 | 10,613 | 10,367 | 7,396 | 9,472 | 9,356 | 8,842 | 6,277 | 8,288 | 7,534 | 0 | 4,355 | 0 | 0 | 0 | 5,364 | 0 | 0 | 0 | 5,206 | 0 | 0 | 3,954 | 0 |
Belastingvorderingen
| 0 | -9,530 | 105 | -8,897 | 6 | -8,679 | 356 | -8,900 | -9,156 | -9,147 | 453 | -10,129 | -10,502 | -9,852 | 730 | -10,444 | -9,686 | -10,082 | 1,607 | -10,358 | -10,045 | -10,028 | 1,110 | -9,511 | -10,405 | -10,153 | 282 | -10,485 | -10,240 | -10,244 | 279 | -10,015 | -9,057 | -9,405 | 731 | -10,248 | -9,902 | -10,779 | 131 | -10,580 | -10,613 | -10,367 | 636 | -9,472 | -9,356 | -8,842 | 502 | -8,288 | -7,534 | 0 | 631 | 0 | 0 | 0 | 731 | 0 | 0 | 0 | 640 | 0 | 0 | 806 | 0 |
Overige niet-vlottende activa
| 8,974 | 9,536 | 1,664 | 8,904 | 8,711 | 8,687 | 1,811 | 8,909 | 9,167 | 9,153 | 0 | 10,129 | 10,503 | 9,853 | 1,790 | 10,444 | 9,687 | 10,082 | 1,702 | 10,358 | 10,045 | 10,029 | 1,750 | 9,511 | 10,405 | 10,153 | 1,967 | 10,486 | 10,240 | 10,246 | 1,807 | 10,016 | 9,058 | 9,407 | 2,872 | 10,248 | 9,904 | 10,780 | 2,717 | 10,583 | 10,615 | 10,369 | 2,143 | 9,474 | 9,357 | 8,844 | 1,813 | 8,289 | 7,535 | 7,643 | 2,925 | 7,745 | 8,432 | 8,458 | 2,023 | 8,107 | 7,804 | 7,906 | 2,142 | 7,693 | 7,082 | 2,081 | 6,844 |
Totaal niet-vlottende activa
| 15,481 | 15,997 | 15,855 | 15,306 | 15,029 | 15,033 | 14,721 | 15,220 | 15,522 | 15,568 | 14,876 | 14,743 | 15,121 | 14,465 | 14,194 | 14,960 | 14,195 | 14,812 | 14,736 | 15,454 | 15,229 | 15,234 | 14,974 | 14,799 | 15,767 | 15,479 | 14,680 | 15,926 | 15,717 | 15,707 | 15,732 | 15,584 | 14,698 | 15,142 | 15,407 | 15,727 | 15,229 | 16,156 | 16,281 | 15,975 | 16,066 | 15,600 | 15,379 | 14,313 | 13,977 | 13,426 | 13,128 | 12,726 | 11,992 | 12,013 | 12,264 | 12,107 | 12,793 | 12,734 | 12,398 | 12,406 | 12,134 | 12,283 | 12,433 | 12,230 | 11,746 | 11,738 | 11,763 |
Totaal activa
| 143,856 | 147,888 | 156,027 | 164,929 | 165,742 | 153,634 | 151,049 | 155,989 | 146,640 | 140,932 | 140,970 | 137,441 | 132,010 | 128,307 | 125,529 | 120,144 | 117,021 | 121,801 | 128,304 | 130,034 | 125,212 | 128,989 | 132,729 | 129,770 | 131,641 | 129,710 | 133,710 | 131,021 | 127,250 | 121,522 | 122,763 | 119,010 | 115,512 | 114,773 | 119,382 | 121,390 | 118,603 | 118,773 | 125,121 | 122,416 | 117,980 | 115,802 | 117,936 | 114,684 | 109,808 | 107,458 | 107,872 | 104,710 | 106,878 | 106,688 | 107,179 | 102,112 | 100,091 | 98,496 | 105,083 | 102,831 | 102,823 | 97,235 | 96,990 | 93,183 | 88,895 | 87,241 | 99,036 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 41,033 | 49,807 | 55,958 | 68,394 | 40,854 | 42,756 | 41,732 | 41,909 | 39,340 | 38,656 | 40,117 | 37,302 | 35,506 | 33,892 | 33,706 | 28,894 | 27,592 | 32,497 | 39,064 | 40,788 | 38,469 | 41,765 | 44,031 | 42,811 | 43,533 | 42,830 | 45,399 | 43,729 | 41,683 | 39,867 | 41,529 | 37,250 | 37,321 | 36,535 | 39,088 | 40,392 | 37,805 | 37,030 | 43,939 | 39,743 | 38,292 | 38,727 | 39,801 | 48,190 | 43,876 | 43,800 | 44,248 | 42,968 | 45,070 | 46,969 | 48,209 | 45,612 | 42,649 | 41,980 | 46,914 | 46,829 | 47,298 | 43,498 | 42,945 | 40,435 | 35,442 | 33,711 | 45,488 |
Kortlopende schulden
| 2,493 | 1,663 | 1,571 | 1,690 | 3,125 | 3,127 | 1,633 | 3,498 | 1,816 | 1,269 | 822 | 333 | 577 | 528 | 407 | 88 | 363 | 105 | 246 | 258 | 533 | 814 | 1,358 | 1,574 | 1,277 | 1,130 | 795 | 892 | 364 | 510 | 761 | 1,172 | 1,559 | 1,955 | 2,083 | 2,010 | 2,419 | 2,397 | 2,706 | 2,389 | 2,526 | 2,645 | 2,586 | 2,584 | 2,254 | 2,565 | 2,123 | 1,578 | 1,639 | 1,617 | 973 | 673 | 956 | 1,057 | 1,585 | 894 | 562 | 169 | 0 | 0 | 0 | 76 | 28 |
Belastingschulden
| 0 | 637 | 1,236 | 659 | 1,525 | 769 | 1,905 | 1,253 | 1,619 | 783 | 1,633 | 1,010 | 968 | 480 | 212 | 56 | 667 | 322 | 1,127 | 367 | 998 | 444 | 1,035 | 438 | 883 | 379 | 1,405 | 822 | 828 | 334 | 263 | 59 | 418 | 131 | 736 | 406 | 755 | 521 | 460 | 629 | 914 | 307 | 1,220 | 635 | 989 | 400 | 968 | 236 | 833 | 326 | 863 | 259 | 741 | 218 | 1,284 | 690 | 802 | 243 | 361 | 39 | 142 | 67 | 69 |
Uitgestelde opbrengsten
| 1,025 | 637 | 378 | 659 | 1,525 | 769 | 1,905 | 1,253 | 1,619 | 783 | 1,633 | 1,010 | 968 | 480 | 212 | 56 | 667 | 322 | 1,127 | 367 | 998 | 444 | 1,035 | 438 | 883 | 379 | 1,405 | 822 | 828 | 334 | 263 | 59 | 418 | 131 | 736 | 406 | 755 | 521 | 460 | 629 | 914 | 307 | 1,220 | 635 | 989 | 400 | 968 | 236 | 833 | 326 | 863 | 259 | 741 | 218 | 1,284 | 690 | 802 | 243 | 0 | 0 | 0 | 67 | 69 |
Overige kortlopende verplichtingen
| 6,458 | 4,447 | 7,163 | 4,452 | 31,364 | 20,734 | 20,281 | 23,849 | 19,749 | 18,912 | 20,013 | 21,710 | 18,381 | 18,130 | 16,629 | 16,865 | 14,290 | 15,431 | 14,308 | 15,593 | 12,604 | 14,307 | 14,792 | 14,707 | 15,118 | 15,888 | 16,018 | 16,087 | 16,069 | 13,842 | 13,486 | 15,287 | 11,406 | 11,377 | 11,239 | 12,461 | 11,240 | 12,356 | 12,104 | 14,759 | 12,747 | 11,963 | 12,114 | 2,856 | 3,030 | 2,662 | 3,204 | 4,497 | 4,130 | 3,322 | 2,866 | 2,437 | 2,469 | 2,525 | 2,458 | 2,282 | 2,211 | 2,081 | 2,505 | 2,238 | 2,548 | 2,622 | 2,486 |
Totaal kortlopende verplichtingen
| 51,009 | 56,554 | 65,070 | 75,195 | 76,868 | 67,386 | 65,551 | 70,509 | 62,524 | 59,620 | 62,585 | 60,355 | 55,432 | 53,030 | 50,954 | 45,903 | 42,912 | 48,355 | 54,745 | 57,006 | 52,604 | 57,330 | 61,216 | 59,530 | 60,811 | 60,227 | 63,617 | 61,530 | 58,944 | 54,553 | 56,039 | 53,768 | 50,704 | 49,998 | 53,146 | 55,269 | 52,219 | 52,304 | 59,209 | 57,520 | 54,479 | 53,642 | 55,721 | 54,265 | 50,149 | 49,427 | 50,543 | 49,279 | 51,672 | 52,234 | 52,911 | 48,981 | 46,815 | 45,780 | 52,241 | 50,695 | 50,873 | 45,991 | 45,450 | 42,673 | 37,990 | 36,476 | 48,071 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,579 | 1,640 | 2,533 | 1,831 | 1,778 | 1,785 | 1,785 | 1,800 | 1,800 | 1,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -1,609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 1,609 | 0 | 0 | 0 | 1,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,056 | 2,168 | 1,339 | 3,823 | 3,844 | 3,821 | 3,817 | 3,410 | 3,445 | 3,523 | 2,237 | 4,297 | 4,364 | 4,473 | 4,657 | 5,895 | 5,934 | 5,959 | 6,001 | 5,605 | 5,646 | 5,698 | 5,799 | 5,694 | 5,750 | 5,833 | 6,036 | 6,031 | 5,810 | 5,755 | 5,749 | 5,813 | 5,808 | 5,790 | 5,835 | 4,720 | 4,558 | 4,684 | 4,468 | 4,816 | 4,775 | 4,743 | 4,633 | 3,551 | 3,431 | 3,318 | 3,208 | 3,262 | 3,151 | 3,029 | 2,960 | 3,008 | 2,941 | 2,885 | 2,869 | 2,926 | 2,829 | 2,759 | 2,797 | 2,854 | 2,762 | 2,650 | 2,694 |
Totaal niet-vlottende verplichtingen
| 3,635 | 3,808 | 3,872 | 5,654 | 5,622 | 5,606 | 5,602 | 5,210 | 5,245 | 5,323 | 3,621 | 4,297 | 4,364 | 4,473 | 4,657 | 5,895 | 5,934 | 5,959 | 6,001 | 5,605 | 5,646 | 5,698 | 5,799 | 5,694 | 5,750 | 5,833 | 6,036 | 6,031 | 5,810 | 5,755 | 5,749 | 5,813 | 5,808 | 5,790 | 5,835 | 4,720 | 4,558 | 4,684 | 4,468 | 4,816 | 4,775 | 4,743 | 4,633 | 3,551 | 3,431 | 3,318 | 3,208 | 3,262 | 3,151 | 3,029 | 2,960 | 3,008 | 2,941 | 2,885 | 2,869 | 2,926 | 2,829 | 2,759 | 2,797 | 2,854 | 2,762 | 2,650 | 2,694 |
Totaal passiva
| 54,644 | 60,362 | 68,942 | 80,849 | 82,490 | 72,992 | 71,153 | 75,719 | 67,769 | 64,943 | 66,206 | 64,652 | 59,796 | 57,503 | 55,611 | 51,798 | 48,846 | 54,314 | 60,746 | 62,611 | 58,250 | 63,028 | 67,015 | 65,224 | 66,561 | 66,060 | 69,653 | 67,561 | 64,754 | 60,308 | 61,788 | 59,581 | 56,512 | 55,788 | 58,981 | 59,989 | 56,777 | 56,988 | 63,677 | 62,336 | 59,254 | 58,385 | 60,354 | 57,816 | 53,580 | 52,745 | 53,751 | 52,541 | 54,823 | 55,263 | 55,871 | 51,989 | 49,756 | 48,665 | 55,110 | 53,621 | 53,702 | 48,750 | 48,247 | 45,527 | 40,752 | 39,126 | 50,765 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 6,955 | 0 | 0 | 0 | 0 | 76,682 | 0 | 0 | 0 | 73,067 | 72,441 | 70,661 | 69,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 | 10,334 |
Ingehouden winsten
| 63,851 | 62,777 | 63,226 | 61,813 | 61,397 | 59,586 | 59,391 | 58,758 | 57,932 | 56,084 | 55,458 | 53,679 | 52,954 | 51,899 | 51,671 | 50,872 | 51,009 | 50,369 | 50,544 | 49,306 | 49,231 | 48,006 | 47,900 | 46,609 | 46,387 | 45,309 | 45,340 | 44,229 | 43,750 | 42,761 | 42,705 | 42,083 | 42,093 | 41,505 | 42,348 | 41,651 | 42,087 | 41,614 | 41,585 | 41,511 | 40,885 | 39,711 | 39,943 | 38,743 | 38,395 | 37,313 | 37,275 | 36,097 | 36,145 | 35,313 | 35,187 | 34,283 | 34,310 | 33,539 | 33,775 | 33,022 | 32,952 | 32,160 | 32,211 | 31,325 | 31,647 | 32,010 | 31,632 |
Overige gereserveerde algehele resultaten
| 8,058 | 7,612 | 6,715 | 5,126 | 4,723 | 3,960 | 3,407 | 4,453 | 3,873 | 2,945 | 2,323 | 2,128 | 2,276 | 1,946 | 1,289 | 515 | 207 | 197 | 93 | 1,196 | 808 | 1,063 | 921 | 1,043 | 1,799 | 1,457 | 1,834 | 2,347 | 1,861 | 1,581 | 1,397 | 481 | 41 | 629 | 1,202 | 2,898 | 2,886 | 3,316 | 3,001 | 1,710 | 979 | 853 | 782 | 1,240 | 944 | 508 | -47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3 | 6,797 | 6,800 | 6,799 | 6,798 | -69,920 | 6,762 | 6,762 | 6,763 | -66,418 | -65,792 | -64,013 | -63,288 | 6,625 | 6,624 | 6,625 | 6,625 | 6,587 | 6,587 | 6,587 | 6,589 | 6,558 | 6,559 | 6,560 | 6,560 | 6,548 | 6,549 | 6,550 | 6,551 | 6,538 | 6,539 | 6,531 | 6,532 | 6,517 | 6,517 | 6,518 | 6,519 | 6,521 | 6,524 | 6,525 | 6,528 | 6,519 | 6,523 | 6,551 | 6,555 | 6,558 | 6,512 | 5,738 | 5,576 | 5,778 | 5,787 | 5,506 | 5,691 | 5,958 | 5,864 | 5,854 | 5,835 | 5,991 | 6,198 | 5,997 | 6,162 | 5,771 | 6,305 |
Totaal eigen vermogen van aandeelhouders
| 89,201 | 87,520 | 87,075 | 84,072 | 83,252 | 80,642 | 79,894 | 80,307 | 78,902 | 76,012 | 74,764 | 72,789 | 72,214 | 70,804 | 69,918 | 68,346 | 68,175 | 67,487 | 67,558 | 67,423 | 66,962 | 65,961 | 65,714 | 64,546 | 65,080 | 63,648 | 64,057 | 63,460 | 62,496 | 61,214 | 60,975 | 59,429 | 59,000 | 58,985 | 60,401 | 61,401 | 61,826 | 61,785 | 61,444 | 60,080 | 58,726 | 57,417 | 57,582 | 56,868 | 56,228 | 54,713 | 54,121 | 52,169 | 52,055 | 51,425 | 51,308 | 50,123 | 50,335 | 49,831 | 49,973 | 49,210 | 49,121 | 48,485 | 48,743 | 47,656 | 48,143 | 48,115 | 48,271 |
Totaal eigen vermogen
| 89,210 | 87,526 | 87,083 | 84,079 | 83,252 | 80,642 | 79,896 | 80,270 | 78,871 | 75,989 | 74,764 | 72,789 | 72,214 | 70,804 | 69,918 | 68,346 | 68,175 | 67,487 | 67,558 | 67,423 | 66,962 | 65,961 | 65,714 | 64,546 | 65,080 | 63,648 | 64,057 | 63,460 | 62,496 | 61,214 | 60,975 | 59,429 | 59,000 | 58,985 | 60,401 | 61,401 | 61,826 | 61,785 | 61,444 | 60,080 | 58,726 | 57,417 | 57,582 | 56,868 | 56,228 | 54,713 | 54,121 | 52,169 | 52,055 | 51,425 | 51,308 | 50,123 | 50,335 | 49,831 | 49,973 | 49,210 | 49,121 | 48,485 | 48,743 | 47,656 | 48,143 | 48,115 | 48,271 |
Totaal passiva en aandeelhoudersvermogen
| 143,856 | 147,888 | 156,025 | 164,928 | 165,742 | 153,634 | 151,049 | 155,989 | 146,640 | 140,932 | 140,970 | 137,441 | 132,010 | 128,307 | 125,529 | 120,144 | 117,021 | 121,801 | 128,304 | 130,034 | 125,212 | 128,989 | 132,729 | 129,770 | 131,641 | 129,708 | 133,710 | 131,021 | 127,250 | 121,522 | 122,763 | 119,010 | 115,512 | 114,773 | 119,382 | 121,390 | 118,603 | 118,773 | 125,121 | 122,416 | 117,980 | 115,802 | 117,936 | 114,684 | 109,808 | 107,458 | 107,872 | 104,710 | 106,878 | 106,688 | 107,179 | 102,112 | 100,091 | 98,496 | 105,083 | 102,831 | 102,823 | 97,235 | 96,990 | 93,183 | 88,895 | 87,241 | 99,036 |