Kanaden Corporation
TSE:8081.T
1441 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,950 | 15,893 | 16,947 | 13,175 | 17,486 | 16,178 | 15,339 | 13,937 | 13,941 | 9,330 | 13,069 | 8,977 | 11,872 | 10,813 | 10,860 | 9,790 | 8,197 | 8,356 | 14,663 | 8,223 | 8,649 | 7,097 | 7,901 | 7,536 | 8,794 | 6,860 | 6,056 | 8,490 | 7,089 | 7,504 | 10,490 | 10,211 | 5,684 | 5,361 | 6,747 | 4,662 | 4,595 | 4,408 | 4,922 | 4,287 | 4,928 | 4,747 | 5,532 | 3,887 | 4,030 | 4,243 | 4,719 | 5,959 | 4,735 | 3,969 | 6,381 | 3,972 | 4,882 | 5,830 | 14,491 | 5,115 | 5,364 | 5,941 | 9,494 | 4,501 | 4,766 | 11,824 | 10,057 |
Kortetermijnbeleggingen
| 50 | 0 | 100 | 0 | 0 | -415 | 703 | 999 | 4,999 | 6,799 | 6,300 | 8,299 | 7,799 | 6,299 | 6,300 | 6,400 | 9,799 | 9,799 | 4,800 | 7,299 | 7,799 | 7,999 | 8,999 | 6,499 | 11,499 | 11,499 | 11,399 | 10,999 | 13,199 | 13,199 | 12,199 | 11,599 | 19,299 | 17,999 | 19,498 | 17,097 | 18,797 | 18,797 | 18,897 | 22,196 | 20,796 | 19,796 | 20,897 | 20,796 | 18,396 | 16,896 | 17,795 | 16,296 | 14,396 | 15,497 | 16,896 | 13,197 | 13,397 | 13,298 | 6,447 | 12,912 | 13,326 | 11,757 | 8,864 | 11,253 | 10,992 | 6,720 | 5,468 |
Liquide middelen en kortetermijnbeleggingen
| 16,950 | 15,893 | 17,047 | 13,175 | 17,486 | 16,178 | 15,339 | 14,936 | 18,940 | 16,129 | 19,369 | 17,276 | 19,671 | 17,112 | 17,160 | 16,190 | 17,996 | 18,155 | 19,463 | 15,522 | 16,448 | 15,096 | 16,900 | 14,035 | 20,293 | 18,359 | 17,455 | 19,489 | 20,288 | 20,703 | 22,689 | 21,810 | 24,983 | 23,360 | 26,245 | 21,759 | 23,392 | 23,205 | 23,819 | 26,483 | 25,724 | 24,543 | 26,429 | 24,683 | 22,426 | 21,139 | 22,514 | 22,255 | 19,131 | 19,466 | 23,277 | 17,169 | 18,279 | 19,128 | 20,938 | 18,027 | 18,690 | 17,698 | 18,358 | 15,754 | 15,758 | 18,544 | 15,525 |
Nettovorderingen
| 31,105 | 28,322 | 39,421 | 23,007 | 24,036 | 22,976 | 34,392 | 21,621 | 20,887 | 19,207 | 29,423 | 19,969 | 20,013 | 21,206 | 32,902 | 21,239 | 22,858 | 21,817 | 34,895 | 22,187 | 26,425 | 26,455 | 39,135 | 26,912 | 25,569 | 24,010 | 37,381 | 24,863 | 25,193 | 23,986 | 37,377 | 28,658 | 29,342 | 28,080 | 40,777 | 28,747 | 27,181 | 25,229 | 39,384 | 28,084 | 27,394 | 23,891 | 35,859 | 26,895 | 29,094 | 21,629 | 34,736 | 22,544 | 23,024 | 21,966 | 34,165 | 21,471 | 22,870 | 20,669 | 33,670 | 23,227 | 24,637 | 24,264 | 33,708 | 20,009 | 22,081 | 34,765 | 26,325 |
Voorraad
| 9,724 | 9,677 | 11,295 | 12,143 | 11,943 | 12,241 | 11,371 | 12,394 | 10,721 | 9,144 | 7,792 | 8,069 | 6,431 | 6,555 | 6,311 | 6,764 | 5,797 | 5,661 | 4,565 | 6,293 | 5,298 | 5,341 | 4,481 | 6,150 | 4,641 | 4,840 | 4,207 | 5,633 | 5,071 | 4,314 | 3,856 | 4,451 | 3,123 | 3,148 | 3,015 | 4,565 | 3,743 | 4,227 | 3,401 | 5,737 | 3,963 | 4,176 | 3,216 | 4,922 | 3,852 | 4,524 | 3,221 | 5,007 | 3,877 | 4,607 | 3,797 | 5,175 | 4,036 | 4,775 | 3,714 | 4,798 | 3,651 | 4,116 | 3,293 | 4,456 | 3,562 | 3,473 | 5,556 |
Overige vlottende activa
| 1,656 | 1,641 | 641 | 9,150 | 8,498 | 9,342 | 7,713 | 9,871 | 9,438 | 9,182 | 7,111 | 8,612 | 7,458 | 8,654 | 6,000 | 7,138 | 6,842 | 9,635 | 6,441 | 9,251 | 9,059 | 9,443 | 7,843 | 9,457 | 8,471 | 9,686 | 7,308 | 8,317 | 9,588 | 9,663 | 6,033 | 2,138 | 2,566 | 2,084 | 840 | 2,071 | 2,775 | 2,900 | 204 | 1,634 | 1,677 | 1,312 | 167 | 1,484 | 1,503 | 1,212 | 183 | 1,748 | 1,984 | 1,953 | 103 | 2,626 | 3,009 | 2,487 | 560 | 2,212 | 2,306 | 1,805 | 990 | 2,423 | 2,382 | 904 | 2,626 |
Totaal vlottende activa
| 59,435 | 55,533 | 68,404 | 57,475 | 61,963 | 60,737 | 68,815 | 58,822 | 59,986 | 53,662 | 63,695 | 53,926 | 53,573 | 53,527 | 62,373 | 51,331 | 53,493 | 55,268 | 65,364 | 53,253 | 57,230 | 56,335 | 68,359 | 56,554 | 58,974 | 56,895 | 66,351 | 58,302 | 60,140 | 58,666 | 69,955 | 57,057 | 60,014 | 56,672 | 70,877 | 57,142 | 57,091 | 55,561 | 66,808 | 61,938 | 58,758 | 53,922 | 65,671 | 57,984 | 56,875 | 48,504 | 60,654 | 51,554 | 48,016 | 47,992 | 61,342 | 46,441 | 48,194 | 47,059 | 58,882 | 48,264 | 49,284 | 47,883 | 56,349 | 42,642 | 43,783 | 57,686 | 50,032 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,361 | 8,666 | 8,584 | 8,417 | 8,453 | 8,488 | 8,541 | 8,579 | 8,604 | 8,668 | 8,735 | 8,768 | 8,825 | 8,903 | 8,950 | 9,030 | 9,093 | 9,156 | 9,142 | 9,004 | 9,041 | 10,470 | 10,454 | 10,475 | 4,033 | 3,989 | 3,991 | 3,999 | 3,990 | 4,020 | 4,032 | 4,066 | 4,091 | 4,108 | 4,134 | 4,158 | 4,197 | 4,206 | 4,242 | 4,272 | 4,298 | 4,340 | 4,257 | 4,140 | 4,118 | 4,140 | 4,153 | 4,719 | 4,711 | 4,698 | 4,689 | 4,665 | 4,693 | 4,723 | 4,753 | 4,785 | 4,791 | 4,802 | 4,807 | 4,827 | 4,853 | 4,890 | 4,854 |
Goodwill
| 1,547 | 1,589 | 1,631 | 1,673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,530 | 1,497 | 1,451 | 1,442 | 1,440 | 1,378 | 1,281 | 1,125 | 1,054 | 776 | 772 | 630 | 603 | 582 | 549 | 424 | 439 | 433 | 396 | 351 | 331 | 308 | 302 | 302 | 308 | 246 | 188 | 187 | 192 | 205 | 192 | 194 | 195 | 198 | 185 | 184 | 195 | 193 | 203 | 197 | 220 | 239 | 283 | 277 | 291 | 314 | 373 | 423 | 478 | 524 | 584 | 640 | 684 | 725 | 783 | 811 | 837 | 888 | 929 | 753 | 776 | 733 | 451 |
Goodwill en immateriële activa
| 3,077 | 3,086 | 3,082 | 3,115 | 1,440 | 1,378 | 1,281 | 1,125 | 1,054 | 776 | 772 | 630 | 603 | 582 | 549 | 424 | 439 | 433 | 396 | 351 | 331 | 308 | 302 | 302 | 308 | 246 | 188 | 187 | 192 | 205 | 192 | 194 | 195 | 198 | 185 | 184 | 195 | 193 | 203 | 197 | 220 | 239 | 283 | 277 | 291 | 314 | 373 | 423 | 478 | 524 | 584 | 640 | 684 | 725 | 783 | 811 | 837 | 888 | 929 | 753 | 776 | 733 | 451 |
Langetermijnbeleggingen
| 4,510 | 5,496 | 4,802 | 4,324 | 4,244 | 4,741 | 3,883 | 3,055 | -447 | 4,843 | 4,954 | 5,078 | 5,281 | -1,577 | -1,524 | -1,992 | -5,283 | -3,982 | 382 | -1,240 | -2,023 | -2,297 | -2,974 | -108 | -4,087 | -4,399 | -3,939 | -2,964 | 7,529 | 7,685 | -6,348 | 7,314 | 6,429 | 6,276 | -14,547 | 7,358 | 6,801 | 6,860 | -12,902 | 6,570 | 6,817 | 7,127 | -14,726 | 6,675 | 6,883 | -10,741 | -12,052 | 5,661 | 5,184 | 0 | -12,457 | 0 | 0 | 0 | -1,949 | 0 | 0 | 0 | -4,132 | 0 | 0 | -4,255 | 0 |
Belastingvorderingen
| -4,510 | 1,498 | 1,105 | -4,324 | -4,244 | -415 | 536 | 999 | 4,999 | -617 | 390 | -471 | -509 | 6,299 | 339 | 6,400 | 9,799 | 9,799 | 624 | 7,299 | 7,799 | 7,999 | 1,344 | 6,499 | 11,499 | 11,499 | 66 | 10,999 | -7,529 | -7,685 | 62 | -7,314 | -6,429 | -6,276 | 170 | -7,358 | -6,801 | -6,860 | 61 | -6,570 | -6,817 | -7,127 | 98 | -6,675 | -6,883 | 16,896 | 186 | -5,661 | -5,184 | 0 | 569 | 0 | 0 | 0 | 563 | 0 | 0 | 0 | 344 | 0 | 0 | 586 | 0 |
Overige niet-vlottende activa
| 5,186 | -1,496 | 480 | 4,934 | 4,855 | 415 | 236 | 723 | 745 | 617 | 0 | 471 | 509 | 593 | 6,611 | 627 | 839 | 759 | 5,101 | 457 | 477 | 1,634 | 9,313 | 1,561 | 448 | 505 | 11,715 | 375 | 7,530 | 7,686 | 13,490 | 7,315 | 6,430 | 6,277 | 20,818 | 7,359 | 6,801 | 6,862 | 19,356 | 6,571 | 6,819 | 7,128 | 21,314 | 6,677 | 6,885 | 424 | 18,159 | 5,663 | 5,186 | 5,244 | 17,269 | 5,060 | 5,170 | 5,364 | 6,798 | 5,460 | 5,179 | 5,096 | 9,219 | 5,174 | 4,709 | 7,157 | 3,735 |
Totaal niet-vlottende activa
| 16,624 | 17,250 | 18,053 | 16,466 | 14,748 | 14,607 | 14,477 | 14,481 | 14,955 | 14,287 | 14,851 | 14,476 | 14,709 | 14,800 | 14,925 | 14,489 | 14,887 | 16,165 | 15,645 | 15,871 | 15,625 | 18,114 | 18,439 | 18,729 | 12,201 | 11,840 | 12,021 | 12,596 | 11,712 | 11,911 | 11,428 | 11,575 | 10,716 | 10,583 | 10,760 | 11,701 | 11,193 | 11,261 | 10,960 | 11,040 | 11,337 | 11,707 | 11,226 | 11,094 | 11,294 | 11,033 | 10,819 | 10,805 | 10,375 | 10,466 | 10,654 | 10,365 | 10,547 | 10,812 | 10,948 | 11,056 | 10,807 | 10,786 | 11,167 | 10,754 | 10,338 | 9,111 | 9,040 |
Totaal activa
| 76,059 | 72,783 | 86,457 | 73,943 | 76,712 | 75,345 | 83,294 | 73,304 | 74,942 | 67,950 | 78,548 | 68,403 | 68,283 | 68,329 | 77,299 | 65,820 | 68,381 | 71,435 | 81,011 | 69,126 | 72,855 | 74,450 | 86,801 | 75,283 | 71,175 | 68,736 | 78,371 | 70,898 | 71,853 | 70,578 | 81,383 | 68,633 | 70,731 | 67,256 | 81,637 | 68,843 | 68,284 | 66,822 | 77,768 | 72,978 | 70,095 | 65,629 | 76,897 | 69,078 | 68,169 | 59,537 | 71,473 | 62,359 | 58,391 | 58,458 | 71,996 | 56,806 | 58,741 | 57,871 | 69,830 | 59,320 | 60,091 | 58,669 | 67,516 | 53,396 | 54,121 | 66,797 | 59,072 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 21,848 | 19,148 | 30,081 | 15,995 | 20,343 | 19,729 | 27,363 | 13,900 | 16,282 | 11,099 | 22,036 | 12,802 | 11,890 | 12,590 | 21,797 | 13,214 | 13,811 | 15,831 | 24,032 | 13,280 | 16,470 | 14,201 | 26,426 | 15,641 | 16,688 | 14,478 | 23,025 | 17,617 | 17,967 | 18,304 | 29,627 | 21,055 | 23,866 | 21,416 | 33,705 | 21,960 | 22,744 | 21,444 | 31,580 | 26,499 | 24,885 | 21,570 | 30,872 | 25,100 | 25,327 | 17,912 | 29,001 | 21,760 | 18,883 | 20,559 | 30,348 | 18,861 | 20,377 | 20,821 | 30,327 | 21,563 | 22,170 | 20,968 | 29,334 | 18,280 | 18,768 | 30,652 | 24,296 |
Kortlopende schulden
| 0 | 0 | 761 | 196 | 0 | 0 | 26 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 70 | 810 | 79 | 582 | 90 | 1,067 | 259 | 578 | 65 | 558 | 32 | 221 | 42 | 831 | 43 | 351 | 27 | 1,036 | 200 | 224 | 46 | 2,043 | 1,254 | 388 | 58 | 1,138 | 222 | 591 | 54 | 1,147 | 163 | 386 | 41 | 1,083 | 238 | 211 | 55 | 1,461 | 301 | 261 | 38 | 1,399 | 257 | 389 | 31 | 746 | 103 | 289 | 30 | 658 | 24 | 395 | 31 | 984 | 8 | 436 | 40 | 812 | 39 | 79 | 404 | 52 |
Uitgestelde opbrengsten
| 0 | 0 | 810 | 814 | 0 | 0 | -26 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -16,857 | -14,439 | -25,856 | -6,686 | -11,473 | -10,009 | -18,008 | -1,762 | -5,993 | -1,042 | -12,824 | -3,021 | -1,760 | -2,429 | -13,010 | -5,273 | -6,559 | -6,563 | -14,748 | -3,817 | -6,489 | 1,086 | -13,622 | -2,416 | -8,713 | -5,034 | -14,633 | -10,440 | -9,657 | -9,777 | -22,765 | -15,932 | -18,708 | -16,103 | -27,956 | -15,883 | -17,340 | -16,266 | -27,024 | -22,120 | -21,269 | -17,978 | -26,542 | -21,154 | -22,025 | -14,417 | -25,312 | -16,951 | -14,964 | -17,502 | -24,522 | -14,789 | -16,611 | -17,520 | -25,911 | -17,206 | -17,988 | -16,165 | -25,284 | -15,430 | -15,991 | -27,152 | -21,279 |
Totaal kortlopende verplichtingen
| 26,839 | 23,927 | 36,687 | 26,393 | 29,795 | 29,539 | 37,785 | 26,297 | 27,149 | 21,221 | 31,806 | 22,615 | 22,241 | 22,793 | 31,415 | 21,198 | 21,414 | 25,126 | 34,352 | 22,943 | 26,675 | 29,534 | 41,273 | 30,120 | 25,051 | 23,980 | 32,555 | 25,016 | 26,868 | 26,885 | 37,636 | 26,341 | 29,410 | 26,770 | 40,537 | 28,275 | 28,359 | 26,677 | 37,597 | 31,179 | 28,762 | 25,200 | 36,601 | 29,303 | 29,018 | 21,438 | 33,436 | 26,672 | 23,091 | 23,646 | 36,832 | 22,957 | 24,538 | 24,153 | 35,727 | 25,928 | 26,788 | 25,811 | 34,196 | 21,169 | 21,624 | 34,556 | 27,365 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 134 | 576 | 0 | 0 | 60 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 27 | 0 | 0 | 39 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 896 | 0 | 0 | 0 | 908 | 0 | 0 | 0 | 1,083 | 0 | 0 | 0 | 1,684 | 0 | 0 | 0 | 1,535 | 0 | 0 | 0 | 1,491 | 0 | 0 | 0 | 1,638 | 0 | 0 | 0 | 1,815 | 0 | 0 | 0 | 1,712 | 0 | 0 | 0 | 1,218 | 0 | 0 | 0 | 1,036 | 0 | 0 | 0 | 1,084 | 0 | 0 | 0 | 990 | 0 | 0 | 0 | 786 | 0 | 0 | 605 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1,066 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 673 | 0 | 0 | 0 | 1,176 | 0 | 0 | 0 | 914 | 0 | 0 | 0 | 673 | 0 | 0 | 0 | 912 | 0 | 0 | 0 | 782 | 0 | 0 | 0 | 782 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 420 | 0 | 0 | 420 | 0 |
Overige niet-vlottende verplichtingen
| 764 | 856 | 364 | 1,140 | 1,124 | 1,123 | 10 | 1,061 | 1,076 | 1,152 | 11 | 1,309 | 1,314 | 1,349 | 28 | 1,892 | 2,046 | 1,930 | 28 | 1,876 | 1,779 | 2,288 | 30 | 2,251 | 2,382 | 2,218 | 28 | 2,990 | 2,782 | 2,682 | 33 | 2,777 | 2,572 | 2,585 | 73 | 2,755 | 2,590 | 2,959 | 199 | 3,078 | 3,035 | 3,047 | 241 | 2,430 | 2,238 | 2,129 | 223 | 1,650 | 1,620 | 1,587 | 5 | 1,419 | 1,472 | 1,437 | 3 | 1,394 | 1,358 | 1,322 | 3 | 1,182 | 1,128 | 3 | 982 |
Totaal niet-vlottende verplichtingen
| 764 | 856 | 1,564 | 1,716 | 1,124 | 1,123 | 1,133 | 1,061 | 1,076 | 1,152 | 1,173 | 1,309 | 1,314 | 1,349 | 1,369 | 1,892 | 2,046 | 1,930 | 1,951 | 1,876 | 1,779 | 2,288 | 2,307 | 2,251 | 2,382 | 2,218 | 2,727 | 2,990 | 2,782 | 2,682 | 2,628 | 2,777 | 2,572 | 2,585 | 2,631 | 2,755 | 2,590 | 2,959 | 2,933 | 3,078 | 3,035 | 3,047 | 2,359 | 2,430 | 2,238 | 2,129 | 2,140 | 1,650 | 1,620 | 1,587 | 1,483 | 1,419 | 1,472 | 1,437 | 1,436 | 1,394 | 1,358 | 1,322 | 1,236 | 1,182 | 1,128 | 1,067 | 982 |
Totaal passiva
| 27,603 | 23,927 | 38,251 | 28,109 | 30,919 | 30,662 | 38,918 | 27,358 | 28,225 | 22,373 | 32,979 | 23,924 | 23,555 | 24,142 | 32,784 | 23,090 | 23,460 | 27,056 | 36,303 | 24,819 | 28,454 | 31,822 | 43,580 | 32,371 | 27,433 | 26,198 | 35,282 | 28,006 | 29,650 | 29,567 | 40,264 | 29,118 | 31,982 | 29,355 | 43,168 | 31,030 | 30,949 | 29,636 | 40,530 | 34,257 | 31,797 | 28,247 | 38,960 | 31,733 | 31,256 | 23,567 | 35,576 | 28,322 | 24,711 | 25,233 | 38,315 | 24,376 | 26,010 | 25,590 | 37,163 | 27,322 | 28,146 | 27,133 | 35,432 | 22,351 | 22,752 | 35,623 | 28,347 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 42,425 | 0 | 0 | 0 | 43,803 | 43,878 | 42,908 | 43,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 | 5,576 |
Ingehouden winsten
| 33,918 | 33,388 | 33,710 | 32,177 | 32,265 | 31,312 | 31,313 | 35,790 | 35,717 | 34,842 | 34,927 | 33,801 | 33,932 | 33,494 | 33,892 | 32,741 | 32,960 | 31,959 | 32,472 | 31,307 | 31,523 | 28,647 | 29,124 | 29,777 | 29,926 | 28,953 | 29,158 | 27,925 | 27,722 | 26,769 | 26,944 | 25,606 | 25,498 | 24,667 | 24,935 | 23,650 | 23,500 | 22,682 | 22,989 | 25,199 | 25,025 | 24,325 | 25,049 | 24,019 | 23,894 | 23,215 | 23,457 | 22,949 | 23,047 | 22,624 | 22,906 | 21,928 | 22,196 | 21,500 | 21,840 | 21,079 | 21,215 | 20,700 | 20,925 | 20,126 | 20,360 | 20,449 | 19,667 |
Overige gereserveerde algehele resultaten
| 3,366 | 3,670 | 3,182 | 2,527 | 2,398 | 2,258 | 1,959 | 1,998 | 2,011 | 1,774 | 1,691 | 1,571 | 1,689 | 1,628 | 1,938 | 1,302 | 1,116 | 1,612 | 1,429 | 2,193 | 2,067 | 3,206 | 3,322 | 3,045 | 3,726 | 3,525 | 3,873 | 4,166 | 3,680 | 3,442 | 3,375 | 3,108 | 2,449 | 2,432 | 2,707 | 3,347 | 3,012 | 3,692 | 3,425 | 2,833 | 2,571 | 2,359 | 2,180 | 2,590 | 2,272 | 2,016 | 1,692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,593 | 5,200 | 5,574 | 5,554 | 5,554 | -36,888 | 5,528 | 2,582 | 3,413 | -40,418 | -40,503 | -39,377 | -39,508 | 3,489 | 3,109 | 3,111 | 5,269 | 5,232 | 5,231 | 5,231 | 5,235 | 5,199 | 5,199 | 4,514 | 4,514 | 4,484 | 4,482 | 5,225 | 5,225 | 5,224 | 5,224 | 5,225 | 5,226 | 5,226 | 5,232 | 5,232 | 5,233 | 5,232 | 5,233 | 5,113 | 5,117 | 5,119 | 5,120 | 5,122 | 5,127 | 5,129 | 5,131 | 5,474 | 5,012 | 4,986 | 5,155 | 4,889 | 4,913 | 5,166 | 5,203 | 5,302 | 5,110 | 5,222 | 5,539 | 5,305 | 5,390 | 5,107 | 5,447 |
Totaal eigen vermogen van aandeelhouders
| 48,453 | 47,834 | 48,042 | 45,834 | 45,793 | 44,683 | 44,376 | 45,946 | 46,717 | 45,577 | 45,569 | 44,479 | 44,728 | 44,187 | 44,515 | 42,730 | 44,921 | 44,379 | 44,708 | 44,307 | 44,401 | 42,628 | 43,221 | 42,912 | 43,742 | 42,538 | 43,089 | 42,892 | 42,203 | 41,011 | 41,119 | 39,515 | 38,749 | 37,901 | 38,450 | 37,805 | 37,321 | 37,182 | 37,223 | 38,721 | 38,289 | 37,379 | 37,925 | 37,307 | 36,869 | 35,936 | 35,856 | 33,999 | 33,635 | 33,186 | 33,637 | 32,393 | 32,685 | 32,242 | 32,619 | 31,957 | 31,901 | 31,498 | 32,040 | 31,007 | 31,326 | 31,132 | 30,690 |
Totaal eigen vermogen
| 48,453 | 47,998 | 48,204 | 45,834 | 45,793 | 44,683 | 44,376 | 45,946 | 46,717 | 45,577 | 45,569 | 44,479 | 44,728 | 44,187 | 44,515 | 42,730 | 44,921 | 44,379 | 44,708 | 44,307 | 44,401 | 42,628 | 43,221 | 42,912 | 43,742 | 42,538 | 43,089 | 42,892 | 42,203 | 41,011 | 41,119 | 39,515 | 38,749 | 37,901 | 38,469 | 37,813 | 37,335 | 37,186 | 37,238 | 38,721 | 38,298 | 37,382 | 37,937 | 37,345 | 36,913 | 35,970 | 35,897 | 34,037 | 33,680 | 33,225 | 33,681 | 32,430 | 32,731 | 32,281 | 32,667 | 31,998 | 31,945 | 31,536 | 32,084 | 31,045 | 31,369 | 31,174 | 30,725 |
Totaal passiva en aandeelhoudersvermogen
| 76,059 | 71,925 | 86,455 | 73,943 | 76,712 | 75,345 | 83,294 | 73,304 | 74,942 | 67,950 | 78,548 | 68,403 | 68,283 | 68,329 | 77,299 | 65,820 | 68,381 | 71,435 | 81,011 | 69,126 | 72,855 | 74,450 | 86,801 | 75,283 | 71,175 | 68,736 | 78,371 | 70,898 | 71,853 | 70,578 | 81,383 | 68,633 | 70,731 | 67,256 | 81,637 | 68,843 | 68,284 | 66,822 | 77,768 | 72,978 | 70,095 | 65,629 | 76,897 | 69,078 | 68,169 | 59,537 | 71,473 | 62,359 | 58,391 | 58,458 | 71,996 | 56,806 | 58,741 | 57,871 | 69,830 | 59,320 | 60,091 | 58,669 | 67,516 | 53,396 | 54,121 | 66,797 | 59,072 |