
Shoei Foods Corporation
TSE:8079.T
4125 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 33,422.678 | 27,282.71 | 28,234.146 | 30,170 | 29,522.055 | 27,369.517 | 26,453.674 | 28,832.055 | 26,939.247 | 25,548.906 | 24,397.42 | 25,956.88 | 27,285.205 | 24,010.277 | 22,904.904 | 25,839.871 | 26,876.104 | 22,956.788 | 22,071.222 | 26,710.222 | 28,834.478 | 24,981.149 | 23,310.154 | 28,517.003 | 28,992.51 | 25,622.382 | 24,437.907 | 26,884.605 | 29,650.092 | 24,782.389 | 23,631.148 | 27,314.124 | 27,622.261 | 24,007.103 | 22,919.664 | 26,423.507 | 28,338.857 | 25,657.154 | 25,480.181 | 28,004.384 | 27,606.452 | 23,891.019 | 23,472.065 | 25,423.116 | 25,463.897 | 21,042.21 | 21,709.996 | 22,914.055 | 22,278.959 | 19,075.219 | 19,544.795 | 21,553.151 | 21,161.221 | 18,180.492 | 18,034.457 | 19,625.38 | 19,321.544 | 17,888.036 | 16,586.993 | 18,878.875 | 18,061.034 | 18,318.786 | 16,491.855 | 17,980.656 | 18,685.933 |
Kosten van de omzet
| 28,553.788 | 23,315.093 | 23,601.805 | 24,760 | 24,914.124 | 22,944.09 | 22,058.372 | 24,184.994 | 22,854.233 | 22,030.998 | 20,306.502 | 21,622.67 | 22,623.528 | 20,351.154 | 19,314.374 | 21,319.804 | 22,072.893 | 19,357.591 | 18,712.388 | 22,126.894 | 24,203.291 | 21,029.797 | 19,852.426 | 24,277.984 | 24,789.435 | 21,834.944 | 20,861.267 | 22,426.063 | 25,149.777 | 20,895.407 | 19,819.678 | 22,686.773 | 23,091.669 | 20,115.933 | 19,493.369 | 22,495.126 | 24,246.82 | 22,388.029 | 22,280.024 | 23,803.3 | 24,162.383 | 20,835.728 | 20,652.551 | 21,991.356 | 22,213.053 | 18,376.599 | 19,217.122 | 19,384.709 | 19,159.401 | 16,420.528 | 16,962.629 | 18,301.949 | 18,188.137 | 15,841.166 | 15,727.545 | 16,645.667 | 16,494.794 | 15,474.609 | 14,201.525 | 15,849.618 | 15,241.835 | 15,392.207 | 14,149.661 | 15,388.044 | 16,431.517 |
Brutowinst
| 4,868.89 | 3,967.617 | 4,632.341 | 5,410 | 4,607.931 | 4,425.427 | 4,395.302 | 4,647.061 | 4,085.014 | 3,517.908 | 4,090.918 | 4,334.21 | 4,661.677 | 3,659.123 | 3,590.53 | 4,520.067 | 4,803.211 | 3,599.197 | 3,358.834 | 4,583.328 | 4,631.187 | 3,951.352 | 3,457.728 | 4,239.019 | 4,203.075 | 3,787.438 | 3,576.64 | 4,458.542 | 4,500.315 | 3,886.982 | 3,811.47 | 4,627.351 | 4,530.592 | 3,891.17 | 3,426.295 | 3,928.381 | 4,092.037 | 3,269.125 | 3,200.157 | 4,201.084 | 3,444.069 | 3,055.291 | 2,819.514 | 3,431.76 | 3,250.844 | 2,665.611 | 2,492.874 | 3,529.346 | 3,119.558 | 2,654.691 | 2,582.166 | 3,251.202 | 2,973.084 | 2,339.326 | 2,306.912 | 2,979.713 | 2,826.75 | 2,413.427 | 2,385.468 | 3,029.257 | 2,819.199 | 2,926.579 | 2,342.194 | 2,592.612 | 2,254.416 |
Brutowinstmarge
| 0.146 | 0.145 | 0.164 | 0.179 | 0.156 | 0.162 | 0.166 | 0.161 | 0.152 | 0.138 | 0.168 | 0.167 | 0.171 | 0.152 | 0.157 | 0.175 | 0.179 | 0.157 | 0.152 | 0.172 | 0.161 | 0.158 | 0.148 | 0.149 | 0.145 | 0.148 | 0.146 | 0.166 | 0.152 | 0.157 | 0.161 | 0.169 | 0.164 | 0.162 | 0.149 | 0.149 | 0.144 | 0.127 | 0.126 | 0.15 | 0.125 | 0.128 | 0.12 | 0.135 | 0.128 | 0.127 | 0.115 | 0.154 | 0.14 | 0.139 | 0.132 | 0.151 | 0.14 | 0.129 | 0.128 | 0.152 | 0.146 | 0.135 | 0.144 | 0.16 | 0.156 | 0.16 | 0.142 | 0.144 | 0.121 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | -1,056.834 | 0 | 0 | 0 | -1,157.947 | 0 | 0 | 0 | -1,324.832 | 0 | 0 | 0 | -1,315 | 0 | 0 | 0 | -1,276 | 0 | 0 | 0 | -1,062 | 0 | 0 | 0 | -812 | 0 | 0 | 0 | -800 | 0 | 0 | 0 | -802 | 0 | 0 | 0 | -759 | 0 | 0 | 0 | -678 | 0 | 0 | 0 | -839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 4,643 | 0 | 0 | 0 | 4,508 | 0 | 0 | 0 | 4,501 | 0 | 0 | 0 | 4,358 | 0 | 0 | 0 | 4,188 | 0 | 0 | 0 | 3,952 | 0 | 0 | 0 | 3,758 | 0 | 0 | 0 | 3,541 | 0 | 0 | 0 | 3,465 | 0 | 0 | 0 | 3,264 | 0 | 0 | 0 | 3,037 | 0 | 0 | 0 | 3,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,719.35 | 3,337.371 | 3,509.682 | 3,513 | 3,413.022 | 3,586.166 | 3,297.621 | 3,233.012 | 3,401.313 | 3,350.053 | 3,202.157 | 3,101.191 | 3,202.206 | 3,176.168 | 3,099.635 | 2,996.211 | 3,118 | 3,043 | 2,796 | 2,960 | 3,092 | 2,912 | 2,918 | 2,929 | 2,921 | 2,890 | 2,847 | 2,847 | 2,923 | 2,946 | 2,775 | 2,883 | 2,719 | 2,741 | 2,502 | 2,661 | 2,629 | 2,663 | 2,597 | 2,660 | 2,749 | 2,505 | 2,484 | 2,472 | 2,473 | 2,359 | 2,382 | 2,277 | 2,239 | 2,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0.019 | 0 | 21.653 | 16.077 | 14.504 | 3,233.012 | 3,401.313 | 3,350.048 | 3,202.157 | 3,101.191 | 27.741 | -14.094 | 13.02 | 25.636 | 34.105 | 11.393 | 17.752 | 2.446 | 29.318 | -21.747 | 19.804 | 11.915 | 22.053 | -53.061 | 23.292 | 66.971 | 50.43 | -63.167 | 53.616 | 38.437 | 22.686 | -108.37 | 46.973 | 101.117 | 46.941 | -93.771 | 34.379 | -10.085 | 71.799 | -4.582 | 52.48 | 19.898 | 30.197 | 41.359 | 51.711 | 31.236 | 33.509 | 51.227 | 65.794 | 46.421 | 57.411 | 23.948 | 35.771 | 18.047 | 42.403 | 14.346 | 36.634 | 72.398 | 30.477 | 69.806 | 41.33 | 44.48 | 21.235 |
Bedrijfskosten
| 3,719.35 | 3,337.371 | 3,509.701 | 3,424 | 3,413.022 | 3,586.161 | 3,297.621 | 3,233.012 | 3,401.313 | 3,350.048 | 3,202.157 | 3,101.191 | 3,202.206 | 3,176.163 | 3,099.635 | 2,996.211 | 3,118.433 | 3,126.843 | 2,795.636 | 2,960.057 | 3,092.526 | 2,995.584 | 2,917.642 | 2,928.802 | 2,921.699 | 2,991.201 | 2,847.336 | 2,846.561 | 2,923.89 | 3,062.094 | 2,774.495 | 2,883.196 | 2,719.456 | 2,840.363 | 2,501.1 | 2,661.178 | 2,629.798 | 2,755.207 | 2,596.674 | 2,660.071 | 2,749.538 | 2,619.762 | 2,484.41 | 2,471.825 | 2,473.427 | 2,423.687 | 2,382.121 | 2,276.507 | 2,239.65 | 76.196 | 2,205.96 | 2,230.974 | 2,165.286 | 106.32 | 2,041.206 | 2,018.559 | 1,994.029 | 34.5 | 2,015.164 | 2,018.085 | 1,978.314 | 51.68 | 1,916.683 | 1,965.936 | 1,979.241 |
Bedrijfsresultaat
| 1,149.54 | 630.246 | 1,122.64 | 1,897 | 1,194.909 | 839.262 | 1,097.68 | 1,414.049 | 683.7 | 167.855 | 888.761 | 1,233.02 | 1,459.469 | 482.957 | 490.894 | 1,523.856 | 1,684.777 | 472.349 | 563.2 | 1,623.27 | 1,538.66 | 955.764 | 540.087 | 1,310.215 | 1,281.376 | 796.234 | 729.304 | 1,611.98 | 1,576.425 | 824.886 | 1,036.974 | 1,744.155 | 1,811.135 | 1,050.802 | 925.196 | 1,267.203 | 1,462.238 | 513.914 | 603.483 | 1,541.013 | 694.53 | 435.524 | 335.104 | 959.936 | 777.415 | 241.921 | 110.754 | 1,252.839 | 879.907 | 414.854 | 376.207 | 1,020.228 | 807.797 | 279.092 | 265.705 | 961.154 | 832.72 | 335.916 | 370.304 | 1,011.17 | 840.884 | 942.047 | 425.511 | 626.675 | 275.174 |
Bedrijfsresultaat ratio
| 0.034 | 0.023 | 0.04 | 0.063 | 0.04 | 0.031 | 0.041 | 0.049 | 0.025 | 0.007 | 0.036 | 0.048 | 0.053 | 0.02 | 0.021 | 0.059 | 0.063 | 0.021 | 0.026 | 0.061 | 0.053 | 0.038 | 0.023 | 0.046 | 0.044 | 0.031 | 0.03 | 0.06 | 0.053 | 0.033 | 0.044 | 0.064 | 0.066 | 0.044 | 0.04 | 0.048 | 0.052 | 0.02 | 0.024 | 0.055 | 0.025 | 0.018 | 0.014 | 0.038 | 0.031 | 0.011 | 0.005 | 0.055 | 0.039 | 0.022 | 0.019 | 0.047 | 0.038 | 0.015 | 0.015 | 0.049 | 0.043 | 0.019 | 0.022 | 0.054 | 0.047 | 0.051 | 0.026 | 0.035 | 0.015 |
Totaal overige inkomsten en kosten netto
| -196.831 | -26.297 | 63.984 | 64 | 13.013 | 3.439 | 95.35 | 41.302 | -58.099 | 98.95 | 129.826 | 73.451 | 47.193 | 12.362 | 15.09 | 71.948 | -20.297 | -140.726 | 29.105 | -20.545 | 44.632 | -36.201 | -11.199 | -53.702 | 10.273 | -33.078 | -3.787 | -24.826 | 97.758 | 56.006 | 32.208 | -4.667 | 20.219 | -82.759 | 97.457 | 71.669 | -29.685 | -155.685 | 96.83 | 117.982 | 677.536 | 126.08 | 8.849 | -61.324 | 124.603 | 45.285 | 162.641 | 177.353 | 144.15 | 86.765 | -28.586 | 59.806 | 73.224 | -140.838 | -165.402 | -125.665 | 10.664 | -252.322 | -82.129 | 53.848 | 42.697 | -119.448 | 3.312 | -85.759 | -124.171 |
Inkomen voor belasting
| 952.709 | 603.949 | 1,186.624 | 1,961 | 1,207.922 | 842.701 | 1,193.03 | 1,455.351 | 625.601 | 266.805 | 1,018.587 | 1,306.471 | 1,506.662 | 495.319 | 505.984 | 1,595.804 | 1,664.48 | 331.623 | 592.305 | 1,602.725 | 1,583.292 | 919.563 | 528.888 | 1,256.513 | 1,291.649 | 763.156 | 725.517 | 1,587.154 | 1,674.183 | 880.892 | 1,069.182 | 1,739.488 | 1,831.354 | 968.043 | 1,022.653 | 1,338.872 | 1,432.315 | 358.229 | 700.313 | 1,658.995 | 1,372.066 | 561.604 | 343.953 | 898.612 | 902.018 | 287.206 | 273.395 | 1,430.192 | 1,024.057 | 501.619 | 347.621 | 1,080.034 | 881.021 | 138.254 | 100.303 | 835.489 | 843.384 | 83.594 | 288.175 | 1,065.018 | 883.581 | 822.599 | 428.823 | 540.916 | 151.003 |
Inkomen voor belasting ratio
| 0.029 | 0.022 | 0.042 | 0.065 | 0.041 | 0.031 | 0.045 | 0.05 | 0.023 | 0.01 | 0.042 | 0.05 | 0.055 | 0.021 | 0.022 | 0.062 | 0.062 | 0.014 | 0.027 | 0.06 | 0.055 | 0.037 | 0.023 | 0.044 | 0.045 | 0.03 | 0.03 | 0.059 | 0.056 | 0.036 | 0.045 | 0.064 | 0.066 | 0.04 | 0.045 | 0.051 | 0.051 | 0.014 | 0.027 | 0.059 | 0.05 | 0.024 | 0.015 | 0.035 | 0.035 | 0.014 | 0.013 | 0.062 | 0.046 | 0.026 | 0.018 | 0.05 | 0.042 | 0.008 | 0.006 | 0.043 | 0.044 | 0.005 | 0.017 | 0.056 | 0.049 | 0.045 | 0.026 | 0.03 | 0.008 |
Belastingkosten
| 466.138 | 174.967 | 354.625 | 555 | 626.486 | 229.473 | 331.261 | 425.078 | 280.849 | 83.594 | 255.468 | 425.721 | 485.781 | 175.145 | 182.468 | 529.577 | 531.659 | 133.818 | 195.328 | 551.22 | 398.13 | 332.24 | 219.953 | 376.987 | 391.809 | 255.917 | 202.784 | 474.652 | 421.128 | 288.613 | 289.393 | 577.606 | 663.211 | 337.705 | 376.793 | 521.333 | 500 | 68.643 | 219.847 | 737.619 | 425.629 | 178.813 | 147.851 | 355.579 | 320.951 | 91.481 | 76.318 | 456.165 | 307.175 | 200.756 | 149.114 | 380.889 | 354.885 | 103.331 | 48.829 | 310.88 | 353.71 | 71.37 | 56.161 | 418.635 | 331.438 | 332.535 | 193.167 | 222.965 | 88.899 |
Nettowinst
| 477.619 | 424.124 | 797.032 | 1,373 | 576.227 | 614.632 | 845.571 | 1,010.889 | 338.144 | 183.117 | 741.363 | 853.346 | 1,010.529 | 308.478 | 308.633 | 1,052.647 | 1,119.601 | 202.044 | 389.261 | 1,020.008 | 1,186.472 | 588.592 | 301.609 | 861.893 | 899.696 | 508.288 | 509.174 | 1,097.829 | 1,257.884 | 590.243 | 766.116 | 1,148.607 | 1,172.09 | 626.893 | 623.631 | 800.326 | 930.582 | 279.758 | 466.688 | 903.704 | 952.404 | 383.866 | 188.517 | 517.107 | 587.874 | 205.394 | 188.88 | 959.256 | 722.288 | 307.162 | 188.628 | 679.37 | 539.617 | 52.844 | 46.159 | 524.556 | 494.499 | 19.673 | 218.175 | 630.956 | 544.099 | 464.824 | 204.449 | 286.256 | 68.519 |
Nettowinstmarge
| 0.014 | 0.016 | 0.028 | 0.046 | 0.02 | 0.022 | 0.032 | 0.035 | 0.013 | 0.007 | 0.03 | 0.033 | 0.037 | 0.013 | 0.013 | 0.041 | 0.042 | 0.009 | 0.018 | 0.038 | 0.041 | 0.024 | 0.013 | 0.03 | 0.031 | 0.02 | 0.021 | 0.041 | 0.042 | 0.024 | 0.032 | 0.042 | 0.042 | 0.026 | 0.027 | 0.03 | 0.033 | 0.011 | 0.018 | 0.032 | 0.034 | 0.016 | 0.008 | 0.02 | 0.023 | 0.01 | 0.009 | 0.042 | 0.032 | 0.016 | 0.01 | 0.032 | 0.026 | 0.003 | 0.003 | 0.027 | 0.026 | 0.001 | 0.013 | 0.033 | 0.03 | 0.025 | 0.012 | 0.016 | 0.004 |
WPA (Winst Per Aandeel)
| 28.35 | 25.17 | 47.29 | 81.51 | 34.21 | 36.49 | 50.2 | 60.03 | 20.08 | 10.88 | 44.05 | 50.7 | 60.03 | 19.03 | 18.34 | 62.56 | 66.54 | 12.01 | 23.14 | 60.3 | 70.13 | 34.79 | 17.83 | 50.85 | 53.08 | 29.99 | 30.04 | 64.39 | 73.77 | 34.62 | 44.94 | 67.37 | 68.74 | 36.77 | 36.58 | 46.94 | 54.58 | 16.41 | 27.37 | 46.46 | 48.96 | 19.74 | 9.69 | 26.59 | 30.22 | 10.56 | 9.71 | 49.32 | 37.13 | 15.79 | 9.7 | 34.93 | 27.74 | 1.8 | 2.37 | 26.97 | 25.42 | 0.63 | 11.22 | 32.44 | 27.97 | 23.9 | 10.51 | 14.72 | 3.52 |
Verwaterde WPA
| 28.35 | 25.17 | 47.3 | 81.51 | 34.21 | 36.49 | 50.2 | 60.03 | 20.08 | 10.88 | 44.05 | 50.7 | 60.03 | 19.03 | 18.34 | 62.56 | 66.54 | 12.01 | 23.14 | 60.3 | 70.13 | 34.79 | 17.83 | 50.85 | 53.08 | 29.99 | 30.04 | 64.39 | 73.77 | 34.62 | 44.94 | 67.37 | 68.74 | 36.77 | 36.58 | 46.94 | 54.58 | 16.41 | 27.37 | 46.46 | 48.96 | 19.74 | 9.69 | 26.59 | 30.22 | 10.56 | 9.71 | 49.32 | 37.13 | 15.79 | 9.7 | 34.93 | 27.74 | 1.8 | 2.37 | 26.97 | 25.42 | 0.63 | 11.22 | 32.44 | 27.97 | 23.9 | 10.51 | 14.72 | 3.52 |
EBITDA
| 1,695.473 | 1,329.813 | 1,848.909 | 2,615.5 | 1,951.848 | 1,630.678 | 1,955.003 | 2,203.032 | 1,362.675 | 1,069.458 | 1,779.501 | 2,075.527 | 2,258.9 | 1,290.597 | 1,247.211 | 2,276.517 | 2,260.75 | 1,047.75 | 1,078 | 2,164 | 2,143.138 | 1,470 | 1,038.5 | 1,826.465 | 1,853.943 | 855.343 | 773.157 | 1,630.65 | 1,713.207 | 908.99 | 1,107.011 | 1,773.479 | 1,871.478 | 1,002.322 | 1,069.106 | 1,386.191 | 1,477.918 | 504.046 | 753.342 | 1,701.846 | 905.092 | 590.954 | 384.654 | 940.124 | 935.739 | 317.841 | 481.75 | 1,654.5 | 1,249.75 | 532.144 | 377.831 | 1,113.325 | 906.618 | 527.383 | 485.311 | 1,390 | 1,220.201 | 462.424 | 665.703 | 1,466.339 | 1,239.041 | 1,194.182 | 811.544 | 1,056.121 | 520.213 |
EBITDA ratio
| 0.051 | 0.049 | 0.065 | 0.087 | 0.066 | 0.06 | 0.074 | 0.076 | 0.051 | 0.042 | 0.073 | 0.08 | 0.083 | 0.054 | 0.054 | 0.088 | 0.084 | 0.046 | 0.049 | 0.081 | 0.074 | 0.059 | 0.045 | 0.064 | 0.064 | 0.033 | 0.032 | 0.061 | 0.058 | 0.037 | 0.047 | 0.065 | 0.068 | 0.042 | 0.047 | 0.052 | 0.052 | 0.02 | 0.03 | 0.061 | 0.033 | 0.025 | 0.016 | 0.037 | 0.037 | 0.015 | 0.022 | 0.072 | 0.056 | 0.028 | 0.019 | 0.052 | 0.043 | 0.029 | 0.027 | 0.071 | 0.063 | 0.026 | 0.04 | 0.078 | 0.069 | 0.065 | 0.049 | 0.059 | 0.028 |