Shinsho Corporation
TSE:8075.T
6010 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 12,308 | 12,801 | 15,398 | 22,433 | 16,603 | 5,553 | 19,023 | 16,491 | 17,257 | 18,635 | 16,288 | 18,535 | 17,476 | 13,020 | 16,397 | 10,851 | 6,249 |
Kortetermijnbeleggingen
| 1 | -1,874 | -1,670 | -2,455 | -1,779 | -1,899 | -400 | -176 | -409 | -323 | -50 | -106 | -169 | -420 | -1,919 | -2,170 | -2,320 |
Liquide middelen en kortetermijnbeleggingen
| 12,309 | 12,801 | 15,398 | 22,433 | 16,603 | 5,553 | 19,023 | 16,491 | 17,257 | 18,635 | 16,288 | 18,535 | 17,476 | 13,020 | 16,397 | 10,851 | 6,249 |
Nettovorderingen
| 213,707 | 209,769 | 213,163 | 160,768 | 162,534 | 190,093 | 173,821 | 153,144 | 140,618 | 149,644 | 137,208 | 129,876 | 148,464 | 151,443 | 133,923 | 130,324 | 170,643 |
Voorraad
| 76,633 | 78,467 | 55,740 | 40,454 | 47,061 | 48,519 | 33,865 | 28,209 | 31,216 | 31,984 | 22,906 | 22,429 | 24,791 | 22,614 | 16,786 | 25,954 | 22,305 |
Overige vlottende activa
| 34,934 | 42,429 | 32,303 | 16,468 | 14,959 | 21,208 | 13,674 | 17,758 | 15,502 | 18,180 | 18,069 | 10,819 | 12,911 | 16,248 | 11,189 | 22,673 | 8,258 |
Totaal vlottende activa
| 337,583 | 343,466 | 316,604 | 240,123 | 241,157 | 265,373 | 240,383 | 215,602 | 204,593 | 218,443 | 194,471 | 181,659 | 203,642 | 203,325 | 178,295 | 189,802 | 207,455 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 8,828 | 8,547 | 7,884 | 7,259 | 9,428 | 8,758 | 8,942 | 8,610 | 9,977 | 7,172 | 6,877 | 5,234 | 4,259 | 3,875 | 4,012 | 5,740 | 5,515 |
Goodwill
| 418 | 0 | 0 | 0 | 71 | 157 | 250 | 344 | 358 | 228 | 359 | 490 | 620 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,740 | 1,577 | 1,554 | 1,567 | 820 | 542 | 408 | 461 | 536 | 833 | 965 | 1,060 | 829 | 534 | 467 | 595 | 707 |
Goodwill en immateriële activa
| 2,158 | 1,577 | 1,554 | 1,567 | 891 | 699 | 658 | 805 | 894 | 1,061 | 1,324 | 1,550 | 1,449 | 534 | 467 | 595 | 707 |
Langetermijnbeleggingen
| 44,569 | 37,675 | 34,622 | 34,254 | 31,191 | 31,609 | 32,772 | 30,906 | 28,364 | 31,213 | 27,527 | 23,667 | 19,754 | 19,782 | 18,494 | 18,507 | 20,466 |
Belastingvorderingen
| 1,419 | 1,986 | 1,778 | 1,594 | 1,492 | 697 | 129 | 92 | 192 | 220 | 444 | 572 | 852 | 434 | 854 | 1,038 | 582 |
Overige niet-vlottende activa
| 1,851 | 1,837 | 1,584 | 1,432 | 316 | 453 | 1,407 | 1,495 | 1,574 | 1,677 | 1,675 | 1,524 | 1,450 | 1,168 | 1,242 | 1,191 | 1,303 |
Totaal niet-vlottende activa
| 58,825 | 51,622 | 47,422 | 46,106 | 43,318 | 42,216 | 43,908 | 41,908 | 41,001 | 41,343 | 37,847 | 32,547 | 27,764 | 25,793 | 25,069 | 27,071 | 28,573 |
Totaal activa
| 396,408 | 395,092 | 364,029 | 286,233 | 284,477 | 307,590 | 284,291 | 257,510 | 245,594 | 259,786 | 232,318 | 214,206 | 231,406 | 229,118 | 203,364 | 216,873 | 236,028 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 182,668 | 174,612 | 161,237 | 120,540 | 120,368 | 139,067 | 129,311 | 125,661 | 118,183 | 130,843 | 121,947 | 115,728 | 130,659 | 133,497 | 120,000 | 124,003 | 163,748 |
Kortlopende schulden
| 40,158 | 37,260 | 37,464 | 37,347 | 41,231 | 38,868 | 39,921 | 28,612 | 31,571 | 28,982 | 19,444 | 25,872 | 30,244 | 32,225 | 26,990 | 30,528 | 32,936 |
Belastingschulden
| 2,214 | 2,073 | 2,023 | 1,085 | 823 | 743 | 1,393 | 1,163 | 492 | 1,384 | 626 | 497 | 997 | 1,651 | 243 | 1,363 | 1,485 |
Uitgestelde opbrengsten
| 8,196 | 11,814 | 12,498 | 2,076 | 1,873 | 1,752 | 2,443 | 2,009 | 1,307 | 2,311 | 1,450 | 1,249 | 1,784 | 2,350 | 843 | 2,056 | 2,437 |
Overige kortlopende verplichtingen
| 55,911 | 67,355 | 53,601 | 43,314 | 38,495 | 45,496 | 34,699 | 21,263 | 17,017 | 22,015 | 20,032 | 15,335 | 21,907 | 19,338 | 13,408 | 22,593 | 7,319 |
Totaal kortlopende verplichtingen
| 280,951 | 297,884 | 279,321 | 202,286 | 200,917 | 224,174 | 205,324 | 181,884 | 169,877 | 187,846 | 164,949 | 157,432 | 183,807 | 186,711 | 160,641 | 178,487 | 205,488 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 20,785 | 18,119 | 16,535 | 21,677 | 24,931 | 24,226 | 19,931 | 24,094 | 27,328 | 23,128 | 27,436 | 23,402 | 17,039 | 14,486 | 17,542 | 16,422 | 7,362 |
Uitgestelde opbrengsten niet-vlottend
| 186 | 852 | 781 | 996 | 951 | 984 | 1,094 | 948 | 832 | 747 | 665 | 636 | 642 | 206 | 302 | 251 | 209 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,252 | 2,295 | 1,257 | 1,704 | 942 | 1,011 | 2,192 | 1,243 | 566 | 1,325 | 650 | 123 | 38 | 19 | 7 | 10 | 23 |
Overige niet-vlottende verplichtingen
| 2,752 | 2,046 | 2,383 | 2,386 | 2,167 | 2,277 | 2,025 | 1,659 | 1,741 | 1,048 | 1,081 | 1,134 | 1,349 | 1,607 | 1,180 | 1,222 | 1,057 |
Totaal niet-vlottende verplichtingen
| 27,975 | 23,312 | 20,956 | 26,763 | 28,991 | 28,498 | 25,242 | 27,944 | 30,467 | 26,248 | 29,832 | 25,295 | 19,068 | 16,318 | 19,031 | 17,905 | 8,651 |
Totaal passiva
| 308,926 | 321,196 | 300,277 | 229,049 | 229,908 | 252,672 | 230,566 | 209,828 | 200,344 | 214,094 | 194,781 | 182,727 | 202,875 | 203,029 | 179,672 | 196,392 | 214,139 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 65,086 | 58,859 | 52,784 | 51,030 | 50,410 | 0 | 0 | 0 | 0 | 0 | 1,441 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 |
Ingehouden winsten
| 63,612 | 57,069 | 50,618 | 44,544 | 42,789 | 42,133 | 38,370 | 33,850 | 31,588 | 28,907 | 25,463 | 22,844 | 21,415 | 18,965 | 16,153 | 13,421 | 11,332 |
Overige gereserveerde algehele resultaten
| 14,344 | 7,382 | 4,079 | 2,960 | 1,392 | 2,242 | 4,189 | 3,078 | 2,167 | 5,246 | 1,579 | -1,441 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,376 | 2,367 | 2,591 | 2,591 | 2,591 | 2,627 | 2,628 | 2,687 | 2,687 | 2,687 | 4,266 | 2,686 | -438 | -323 | 2,688 | -267 | 2,684 |
Totaal eigen vermogen van aandeelhouders
| 85,983 | 72,468 | 62,938 | 55,744 | 52,422 | 52,652 | 50,837 | 45,265 | 42,092 | 42,490 | 35,379 | 29,739 | 26,627 | 24,292 | 22,072 | 18,804 | 19,900 |
Totaal eigen vermogen
| 87,480 | 73,896 | 63,752 | 57,184 | 54,569 | 54,918 | 53,723 | 47,682 | 45,250 | 45,692 | 37,537 | 31,479 | 28,531 | 26,089 | 23,692 | 20,481 | 21,889 |
Totaal passiva en aandeelhoudersvermogen
| 396,406 | 395,092 | 364,029 | 286,233 | 284,477 | 307,590 | 284,289 | 257,510 | 245,594 | 259,786 | 232,318 | 214,206 | 231,406 | 229,118 | 203,364 | 216,873 | 236,028 |