Yuasa Trading Co., Ltd.
TSE:8074.T
5070 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 42,044 | 52,448 | 53,744 | 42,567 | 43,780 | 36,870 | 36,428 | 33,454 | 30,660 | 31,256 | 26,690 | 28,911 | 30,653 | 26,188 | 23,394 | 29,548 | 32,560 | 28,067 | 25,815 | 19,180 |
Kortetermijnbeleggingen
| 57 | -18,869 | -17,696 | -16,999 | -11,293 | -11,155 | -5,454 | 215 | 224 | -7,790 | -6,595 | -5 | -12 | -21 | -17 | -22 | -20 | -46 | -84 | -107 |
Liquide middelen en kortetermijnbeleggingen
| 42,101 | 52,448 | 53,744 | 42,567 | 43,780 | 36,870 | 36,428 | 33,454 | 30,660 | 31,256 | 26,690 | 28,911 | 30,653 | 26,188 | 23,394 | 29,548 | 32,560 | 28,067 | 25,815 | 19,180 |
Nettovorderingen
| 156,926 | 151,402 | 144,271 | 126,475 | 134,849 | 150,431 | 127,902 | 115,332 | 121,552 | 122,018 | 123,669 | 112,656 | 110,425 | 94,031 | 85,430 | 96,374 | 127,121 | 140,631 | 136,553 | 139,983 |
Voorraad
| 19,593 | 18,480 | 16,147 | 14,574 | 16,190 | 16,596 | 13,392 | 13,448 | 13,728 | 12,964 | 13,963 | 14,018 | 14,436 | 14,262 | 16,677 | 17,244 | 17,704 | 20,542 | 16,022 | 18,076 |
Overige vlottende activa
| 3,611 | 33,735 | 26,162 | 20,762 | 20,869 | 21,704 | 16,168 | 13,743 | 3,130 | 3,018 | 3,185 | 4,055 | 4,671 | 5,029 | 5,904 | 6,801 | 9,593 | 9,720 | 9,679 | 11,364 |
Totaal vlottende activa
| 222,231 | 225,997 | 217,584 | 185,777 | 197,460 | 207,885 | 193,890 | 175,977 | 169,070 | 169,256 | 167,507 | 159,640 | 160,185 | 139,510 | 131,405 | 149,967 | 186,978 | 198,960 | 188,069 | 188,603 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 44,719 | 14,099 | 12,667 | 15,665 | 13,601 | 13,051 | 13,401 | 13,878 | 12,577 | 13,050 | 18,013 | 18,190 | 16,637 | 16,852 | 17,253 | 16,353 | 15,874 | 15,171 | 15,018 | 15,877 |
Goodwill
| 527 | 1,369 | 2,133 | 2,910 | 2,907 | 1,372 | 1,702 | 2,034 | 9 | 14 | 14 | 8 | 13 | 166 | 343 | 540 | 730 | 909 | 0 | 0 |
Immateriële activa
| 3,799 | 1,306 | 1,203 | 2,238 | 2,285 | 2,873 | 3,886 | 4,552 | 4,677 | 5,121 | 4,880 | 4,061 | 2,458 | 1,683 | 1,708 | 1,773 | 1,215 | 1,352 | 1,352 | 1,295 |
Goodwill en immateriële activa
| 4,326 | 2,675 | 3,336 | 5,148 | 5,192 | 4,245 | 5,588 | 6,586 | 4,686 | 5,135 | 4,894 | 4,069 | 2,471 | 1,849 | 2,051 | 2,313 | 1,945 | 2,261 | 1,352 | 1,295 |
Langetermijnbeleggingen
| 13,112 | 27,566 | 25,585 | 30,678 | 20,628 | 22,451 | 18,237 | 11,798 | 9,710 | 17,455 | 15,254 | 7,592 | 7,422 | 7,832 | 8,147 | 6,170 | 8,743 | 14,353 | 14,484 | 11,941 |
Belastingvorderingen
| 1,065 | 879 | 241 | 218 | 188 | 114 | 232 | -11,798 | -9,710 | -17,455 | -15,254 | 1,723 | 2,844 | 5,250 | 5,481 | 8,866 | 8,450 | 7,243 | 8,846 | 7,104 |
Overige niet-vlottende activa
| 5,536 | -1 | -2 | -1 | -2 | -3 | 4,789 | 20,541 | 16,557 | 17,454 | 15,253 | 5,522 | 5,881 | 6,791 | 7,931 | 8,330 | 8,507 | 7,814 | 7,335 | 7,087 |
Totaal niet-vlottende activa
| 68,758 | 45,218 | 41,827 | 51,708 | 39,607 | 39,858 | 42,247 | 41,005 | 33,820 | 35,639 | 38,160 | 37,096 | 35,255 | 38,574 | 40,863 | 42,032 | 43,519 | 46,842 | 47,035 | 43,304 |
Totaal activa
| 290,989 | 271,218 | 259,413 | 237,487 | 237,071 | 247,747 | 236,141 | 216,984 | 202,891 | 204,897 | 205,669 | 196,740 | 195,440 | 178,084 | 172,268 | 191,999 | 230,497 | 245,802 | 235,104 | 231,907 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 158,992 | 98,684 | 96,112 | 90,009 | 114,952 | 129,554 | 122,987 | 114,318 | 125,681 | 125,071 | 126,233 | 116,176 | 117,999 | 98,611 | 89,812 | 102,074 | 129,766 | 145,231 | 129,219 | 122,618 |
Kortlopende schulden
| 4,178 | 3,384 | 3,207 | 3,812 | 3,557 | 3,190 | 3,309 | 3,380 | 5,386 | 11,055 | 19,629 | 27,752 | 28,711 | 40,301 | 36,130 | 34,854 | 41,327 | 40,208 | 61,996 | 72,423 |
Belastingschulden
| 3,358 | 5,682 | 2,870 | 995 | 2,506 | 2,583 | 1,793 | 2,419 | 2,480 | 2,891 | 819 | 540 | 657 | 760 | 332 | 532 | 763 | 740 | 676 | 433 |
Uitgestelde opbrengsten
| 4,847 | 8,719 | 5,563 | 3,444 | 5,061 | 5,087 | 4,065 | 4,592 | 4,348 | 4,473 | 2,282 | 3,476 | 3,116 | 3,498 | 2,508 | 2,952 | 3,509 | 3,416 | 2,714 | 1,615 |
Overige kortlopende verplichtingen
| 11,926 | 59,736 | 54,071 | 40,816 | 26,324 | 26,963 | 26,336 | 23,744 | 5,601 | 5,442 | 4,508 | 2,450 | 2,640 | 2,396 | 2,924 | 2,500 | 2,850 | 2,952 | 2,688 | 4,425 |
Totaal kortlopende verplichtingen
| 179,943 | 170,523 | 158,953 | 138,081 | 149,894 | 164,794 | 156,697 | 146,034 | 141,016 | 146,041 | 152,652 | 149,854 | 152,466 | 144,806 | 131,374 | 142,380 | 177,452 | 191,807 | 196,617 | 201,081 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 3,328 | 534 | 710 | 832 | 936 | 131 | 175 | 151 | 212 | 1,653 | 4,047 | 5,882 | 7,042 | 1,036 | 12,238 | 15,034 | 17,509 | 17,536 | 4,683 | 10,564 |
Uitgestelde opbrengsten niet-vlottend
| 138 | 1,571 | 1,515 | 1,409 | 1,024 | 827 | 736 | 701 | 490 | 442 | 428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 395 | 306 | 2,728 | 3,912 | 1,337 | 2,304 | 3,827 | 2,841 | 1,568 | 1,879 | 1,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,773 | 3,045 | 2,904 | 3,014 | 2,854 | 2,575 | 2,532 | 2,414 | 2,300 | 2,200 | 2,086 | 2,337 | 2,111 | 2,037 | 1,932 | 2,266 | 2,396 | 1,055 | 3,105 | 3,120 |
Totaal niet-vlottende verplichtingen
| 8,634 | 5,456 | 7,857 | 9,167 | 6,151 | 5,837 | 7,270 | 6,107 | 4,570 | 6,174 | 7,731 | 8,219 | 9,153 | 3,073 | 14,170 | 17,300 | 19,905 | 18,591 | 7,788 | 13,684 |
Totaal passiva
| 188,577 | 175,979 | 166,810 | 147,248 | 156,045 | 170,631 | 163,967 | 152,141 | 145,586 | 152,215 | 160,383 | 158,073 | 161,619 | 147,879 | 145,544 | 159,680 | 197,357 | 210,398 | 204,405 | 214,765 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 20,644 | 16,887 |
Ingehouden winsten
| 72,918 | 67,273 | 60,155 | 54,749 | 50,269 | 44,654 | 38,257 | 32,207 | 26,945 | 21,626 | 15,839 | 11,617 | 7,855 | 4,109 | 805 | 6,636 | 5,840 | 4,053 | 385 | -4,236 |
Overige gereserveerde algehele resultaten
| 4,734 | 5,388 | 6,279 | 9,398 | 4,625 | 6,416 | 7,699 | 6,401 | 4,154 | 4,892 | 2,743 | 572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,704 | 1,537 | 5,140 | 5,080 | 5,443 | 5,331 | 5,556 | 5,491 | 5,451 | 5,413 | 5,374 | 5,209 | 4,780 | 4,852 | 4,778 | 3,350 | 4,804 | 9,115 | 7,919 | 3,458 |
Totaal eigen vermogen van aandeelhouders
| 102,000 | 94,842 | 92,218 | 89,871 | 80,981 | 77,045 | 72,156 | 64,743 | 57,194 | 52,575 | 44,600 | 38,042 | 33,279 | 29,605 | 26,227 | 30,630 | 31,288 | 33,812 | 28,948 | 16,109 |
Totaal eigen vermogen
| 102,409 | 95,239 | 92,603 | 90,239 | 81,026 | 77,116 | 72,174 | 64,843 | 57,305 | 52,682 | 45,286 | 38,667 | 33,821 | 30,205 | 26,724 | 32,319 | 33,140 | 35,404 | 30,699 | 17,142 |
Totaal passiva en aandeelhoudersvermogen
| 290,986 | 271,218 | 259,413 | 237,487 | 237,071 | 247,747 | 236,141 | 216,984 | 202,891 | 204,897 | 205,669 | 196,740 | 195,440 | 178,084 | 172,268 | 191,999 | 230,497 | 245,802 | 235,104 | 231,907 |