Tokyo Sangyo Co., Ltd.
TSE:8070.T
704 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,721 | 11,094 | 8,248 | 8,367 | 8,202 | 7,953 | 9,042 | 13,213 | 8,439 | 8,481 | 7,063 | 8,357 | 8,748 | 9,037 | 8,706 | 7,625 | 9,134 | 6,851 | 5,666 | 5,615 | 6,369 | 5,424 | 7,182 | 11,358 | 11,748 | 12,114 | 11,135 | 6,865 | 5,470 | 6,432 | 4,876 | 5,442 | 4,565 | 5,569 | 4,694 | 4,312 | 6,160 | 7,322 | 4,477 | 9,338 | 7,335 | 8,301 | 7,539 | 7,113 | 5,859 | 5,665 | 4,611 | 5,612 | 3,741 | 5,193 | 4,196 | 5,507 | 5,199 | 5,149 | 4,517 | 5,748 | 3,661 | 3,580 | 3,184 | 4,538 | 6,398 | 4,781.553 |
Kortetermijnbeleggingen
| 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 199 | 199 | -3,657 | 1,000 | 1,000 | 1,000 | 1,700 | 1,400 | 1,400 | 2,200 | 2,000 | 2,000 | 1,400 | 0 | 199 | 699 | 699 | 1,000 | 1,699 | 1,899 | 3,099 | 2,400 | 3,699 | 3,699 | 3,499 | 1,102 | 3,499 | 2,799 | 2,599 | 4 | 1,599 | 2,698 | 2,798 | 1,506 | 2,498 | 2,581 | 2,585 | 1,622 | 2,579 | 2,881 | 2,590 | 2,593 | 2,796 | 1,687 | 1,788 | 1,901 | 2,490 | 2,191 | 1,578 | 1,086.937 |
Liquide middelen en kortetermijnbeleggingen
| 12,921 | 11,294 | 8,448 | 8,567 | 8,402 | 8,153 | 9,242 | 13,413 | 8,639 | 8,681 | 7,063 | 8,357 | 8,947 | 9,236 | 8,706 | 8,625 | 10,134 | 7,851 | 7,366 | 7,015 | 7,769 | 5,424 | 9,182 | 13,358 | 13,148 | 12,114 | 11,334 | 7,564 | 6,169 | 7,432 | 6,575 | 7,341 | 7,664 | 7,969 | 8,393 | 8,011 | 9,659 | 8,424 | 7,976 | 12,137 | 9,934 | 8,305 | 9,138 | 9,811 | 8,657 | 7,171 | 7,109 | 8,193 | 6,326 | 6,815 | 6,775 | 8,388 | 7,789 | 7,742 | 7,313 | 7,435 | 5,449 | 5,481 | 5,674 | 6,729 | 7,976 | 5,868.49 |
Nettovorderingen
| 23,256 | 30,952 | 21,932 | 33,819 | 34,681 | 37,403 | 31,948 | 27,692 | 37,361 | 40,263 | 34,838 | 40,024 | 36,185 | 30,499 | 39,315 | 49,925 | 42,181 | 39,951 | 37,053 | 33,464 | 45,854 | 45,844 | 30,509 | 24,728 | 29,284 | 28,442 | 23,115 | 17,516 | 23,079 | 18,811 | 23,576 | 20,807 | 18,596 | 25,071 | 24,341 | 23,013 | 27,448 | 19,994 | 20,936 | 15,563 | 15,246 | 18,299 | 13,068 | 16,405 | 17,977 | 51,981 | 37,851 | 33,570 | 27,074 | 39,689 | 15,955 | 14,953 | 14,831 | 16,271 | 15,220 | 15,121 | 16,989 | 20,575 | 19,655 | 16,346 | 19,231 | 25,485.492 |
Voorraad
| 4,090 | 8,703 | 8,112 | 7,234 | 7,119 | 6,740 | 6,368 | 7,293 | 6,987 | 6,921 | 8,384 | 6,895 | 7,009 | 6,742 | 6,668 | 555 | 904 | 1,000 | 749 | 917 | 1,088 | 1,210 | 738 | 864 | 1,048 | 745 | 736 | 382 | 835 | 315 | 333 | 204 | 2,150 | 1,215 | 503 | 1,465 | 915 | 853 | 331 | 596 | 652 | 572 | 384 | 489 | 341 | 294 | 341 | 523 | 483 | 393 | 423 | 484 | 345 | 297 | 282 | 212 | 236 | 370 | 200 | 213 | 268 | 492.532 |
Overige vlottende activa
| 6,423 | 4,713 | 13,707 | -236 | 3,882 | 4,868 | 4,246 | 5,025 | 5,114 | 6,397 | 1,207 | 923 | 564 | 580 | 949 | 2,998 | 3,161 | 2,994 | 462 | 528 | 559 | 4,259 | 523 | 348 | 439 | 3,511 | 549 | 422 | 433 | 2,391 | 327 | 395 | 608 | 715 | 353 | 623 | 746 | 2,393 | 733 | 490 | 458 | 2,052 | 449 | 416 | 347 | 1,172 | 276 | 324 | 305 | 925 | 3,092 | 2,179 | 2,159 | 249 | 2,273 | 2,216 | 2,469 | 243 | 2,221 | 1,887 | 531 | 611.185 |
Totaal vlottende activa
| 46,690 | 55,662 | 52,199 | 49,384 | 54,084 | 57,164 | 51,804 | 53,423 | 58,101 | 62,262 | 51,492 | 56,199 | 52,705 | 47,057 | 55,638 | 62,103 | 56,380 | 51,796 | 45,630 | 41,924 | 55,270 | 56,737 | 40,952 | 39,298 | 43,919 | 44,812 | 35,734 | 25,884 | 30,516 | 28,949 | 30,811 | 28,747 | 29,018 | 34,970 | 33,590 | 33,112 | 38,768 | 31,664 | 29,976 | 28,786 | 26,290 | 29,228 | 23,039 | 27,121 | 27,322 | 60,618 | 45,577 | 42,610 | 34,188 | 47,822 | 26,245 | 26,004 | 25,124 | 24,559 | 25,088 | 24,984 | 25,143 | 26,669 | 27,750 | 25,175 | 28,006 | 32,457.699 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,164 | 8,187 | 8,305 | 8,418 | 8,537 | 8,666 | 10,438 | 10,522 | 10,659 | 10,663 | 11,133 | 11,068 | 10,945 | 12,139 | 12,324 | 12,061 | 11,721 | 10,963 | 7,768 | 7,624 | 7,659 | 7,234 | 6,882 | 6,895 | 6,973 | 6,545 | 6,139 | 6,032 | 6,043 | 4,992 | 4,611 | 4,263 | 3,898 | 3,472 | 2,990 | 2,501 | 2,389 | 2,290 | 2,290 | 2,341 | 2,301 | 2,332 | 2,495 | 2,513 | 2,504 | 2,560 | 2,717 | 2,738 | 2,732 | 2,833 | 3,019 | 2,993 | 3,053 | 3,116 | 3,127 | 3,100 | 3,037 | 3,018 | 3,038 | 3,050 | 2,978 | 2,675.175 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 86 | 92 | 99 | 105 | 85 | 82 | 70 | 66 | 51 | 27 | 27 | 24 | 21 | 27 | 29 | 34 | 49 | 41 | 75 | 48 | 53 | 60 | 70 | 0 | 0 | 116 | 135 | 149 | 161 | 178 | 199 | 211 | 229 | 217 | 201 | 202 | 218 | 232 | 250 | 266 | 259 | 273 | 59 | 65 | 71 | 72 | 25 | 32 | 35 | 36 | 40 | 43 | 50 | 53 | 47 | 49 | 46 | 49 | 52 | 55 | 58 | 18.46 |
Goodwill en immateriële activa
| 86 | 92 | 99 | 105 | 85 | 82 | 70 | 66 | 51 | 27 | 27 | 24 | 21 | 27 | 29 | 34 | 49 | 62 | 42 | 48 | 53 | 60 | 70 | 83 | 99 | 116 | 135 | 149 | 161 | 178 | 199 | 211 | 229 | 217 | 201 | 202 | 218 | 232 | 250 | 266 | 259 | 273 | 59 | 65 | 71 | 72 | 25 | 32 | 35 | 36 | 40 | 43 | 50 | 53 | 47 | 49 | 46 | 49 | 52 | 55 | 58 | 18.46 |
Langetermijnbeleggingen
| 13,241 | 12,295 | 8,233 | 8,019 | 16,357 | 5,493 | 5,255 | 4,995 | 15,186 | 5,258 | 5,731 | 5,782 | 5,661 | 5,915 | 9,077 | 3,291 | 3,156 | 3,074 | 5,067 | 5,089 | 5,048 | 8,705 | 2,746 | 3,371 | 3,796 | 0 | 5,558 | 4,799 | 4,372 | 4,562 | 3,595 | 3,390 | 1,392 | 2,858 | 1,600 | 1,419 | 2,941 | 5,507 | 2,757 | 3,659 | 3,259 | 4,717 | 3,280 | 1,965 | 2,142 | 3,433 | 1,817 | 1,318 | 1,415 | 2,294 | 768 | 24 | 499 | 703 | 515 | 1,474 | 1,108 | 1,533 | 715 | 1,051 | 1,414 | 2,071.027 |
Belastingvorderingen
| 0 | 78 | 1 | 274 | -9,231 | 26 | 200 | 200 | -9,872 | 29 | -5,731 | -5,782 | 199 | 9 | -9,077 | 1,000 | 1,000 | 7 | 1,700 | 1,400 | 1,400 | -8,705 | 2,000 | 2,000 | 1,400 | 0 | 199 | 699 | 699 | 2,792 | 1,699 | 1,899 | 3,099 | 3,910 | 3,699 | 3,699 | 3,499 | 2,297 | 3,499 | 2,799 | 2,599 | 619 | 1,599 | 2,698 | 2,798 | 2,032 | 2,498 | 2,581 | 2,585 | 2,247 | 2,579 | 2,881 | 2,590 | 3 | 2,796 | 1,687 | 1,788 | 5 | 2,490 | 2,191 | 97 | 1,086.937 |
Overige niet-vlottende activa
| 59 | 4,481 | 6,104 | 5,943 | 9,311 | 9,476 | 9,755 | 9,853 | 9,871 | 10,020 | 14,683 | 14,756 | 9,091 | 9,349 | 9,078 | 3,709 | 3,735 | 4,706 | 4,193 | 3,650 | 3,659 | 10,664 | 4,783 | 4,739 | 3,575 | 8,434 | 3,120 | 3,033 | 2,949 | 492 | 2,698 | 2,626 | 2,576 | 503 | 2,352 | 2,259 | 2,224 | 417 | 1,496 | 1,393 | 1,326 | 442 | 1,036 | 1,029 | 1,028 | 493 | 1,045 | 1,192 | 1,182 | 505 | 1,178 | 1,226 | 1,195 | 3,811 | 1,214 | 1,239 | 1,130 | 2,977 | 956 | 971 | 2,531 | 1,426.302 |
Totaal niet-vlottende activa
| 21,550 | 25,133 | 22,742 | 22,759 | 25,059 | 23,743 | 25,718 | 25,636 | 25,895 | 25,997 | 25,843 | 25,848 | 25,917 | 27,439 | 21,431 | 20,095 | 19,661 | 18,812 | 18,770 | 17,811 | 17,819 | 17,958 | 16,481 | 17,088 | 15,843 | 15,095 | 15,151 | 14,712 | 14,224 | 13,016 | 12,802 | 12,389 | 11,194 | 10,960 | 10,842 | 10,080 | 11,271 | 10,743 | 10,292 | 10,458 | 9,744 | 8,383 | 8,469 | 8,270 | 8,543 | 8,590 | 8,102 | 7,861 | 7,949 | 7,915 | 7,584 | 7,167 | 7,387 | 7,686 | 7,699 | 7,549 | 7,109 | 7,582 | 7,251 | 7,318 | 7,078 | 7,277.901 |
Totaal activa
| 68,240 | 80,795 | 74,941 | 72,146 | 79,146 | 80,910 | 77,523 | 79,061 | 84,000 | 88,261 | 77,338 | 82,049 | 78,623 | 74,500 | 77,070 | 82,199 | 76,041 | 70,611 | 64,401 | 59,736 | 73,089 | 74,699 | 57,433 | 56,387 | 59,763 | 59,907 | 50,885 | 40,596 | 44,741 | 41,966 | 43,613 | 41,137 | 40,212 | 45,930 | 44,432 | 43,192 | 50,039 | 42,407 | 40,268 | 39,244 | 36,034 | 37,611 | 31,508 | 35,391 | 35,865 | 69,208 | 53,679 | 50,471 | 42,137 | 55,737 | 33,829 | 33,171 | 32,511 | 32,245 | 32,787 | 32,533 | 32,252 | 34,251 | 35,001 | 32,493 | 35,084 | 39,735.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 18,068 | 26,171 | 21,004 | 17,862 | 14,900 | 18,560 | 11,797 | 12,407 | 12,725 | 16,286 | 14,376 | 17,951 | 12,086 | 12,842 | 12,584 | 12,154 | 13,100 | 14,614 | 14,369 | 11,893 | 27,330 | 32,146 | 21,771 | 16,141 | 21,598 | 22,344 | 10,169 | 6,930 | 14,190 | 14,051 | 10,163 | 7,508 | 6,882 | 18,303 | 10,733 | 16,075 | 22,720 | 12,799 | 12,829 | 13,220 | 11,196 | 13,037 | 9,514 | 13,033 | 14,448 | 20,863 | 14,806 | 11,900 | 13,763 | 22,499 | 11,868 | 10,985 | 10,904 | 10,650 | 11,873 | 11,231 | 11,336 | 12,539 | 14,194 | 11,462 | 15,176 | 20,139.008 |
Kortlopende schulden
| 10,996 | 12,868 | 11,591 | 9,591 | 9,591 | 9,644 | 12,593 | 12,596 | 9,898 | 9,953 | 8,901 | 8,936 | 9,003 | 9,404 | 9,375 | 5,882 | 5,780 | 5,702 | 1,627 | 1,630 | 1,445 | 1,504 | 1,260 | 1,260 | 1,260 | 1,682 | 1,260 | 1,570 | 1,260 | 3,151 | 1,252 | 1,565 | 1,257 | 4,048 | 1,260 | 1,570 | 1,260 | 3,884 | 1,260 | 1,570 | 1,260 | 3,510 | 1,252 | 1,565 | 1,257 | 3,869 | 1,260 | 1,570 | 1,260 | 3,935 | 1,260 | 1,570 | 1,260 | 1,570 | 1,252 | 1,565 | 1,257 | 1,570 | 1,260 | 1,570 | 1,570 | 1,260 |
Belastingschulden
| 86 | 1,173 | 79 | 262 | 179 | 539 | 175 | 621 | 249 | 333 | 22 | 263 | 30 | 639 | 335 | 310 | 93 | 589 | 188 | 474 | 209 | 464 | 249 | 481 | 270 | 498 | 119 | 221 | 45 | 308 | 63 | 191 | 8 | 441 | 240 | 428 | 172 | 242 | 65 | 160 | 0 | 283 | 78 | 360 | 198 | 322 | 0 | 311 | 125 | 606 | 128 | 227 | 22 | 194 | 48 | 180 | 43 | 197 | 12 | 82 | 324 | 203.847 |
Uitgestelde opbrengsten
| 5,474 | 7,465 | 8,962 | 11,537 | 14,046 | 13,997 | 15,075 | 15,794 | 23,198 | 24,701 | 20,277 | 21,202 | 23,347 | 16,330 | 22,226 | 32,529 | 25,353 | 20,584 | 17,946 | 16,713 | 14,590 | 11,973 | 4,794 | 9,222 | 7,481 | 7,647 | 13,690 | 6,994 | 4,935 | 1,058 | 8,318 | 8,974 | 9,616 | 1,476 | 10,196 | 3,694 | 3,588 | 4,564 | 4,777 | 3,704 | 3,589 | 1,920 | 1,493 | 1,792 | 1,356 | 26,444 | 19,795 | 19,478 | 9,555 | 11,969 | 270 | 475 | 145 | 2,812 | 175 | 484 | 152 | 2,490 | 122 | 352 | 692 | 364.643 |
Overige kortlopende verplichtingen
| 4,379 | 5,322 | 4,616 | 3,046 | 3,243 | 3,075 | 3,786 | 3,910 | 3,993 | 3,745 | 340 | 364 | 484 | 247 | 402 | 346 | 508 | 407 | 956 | 504 | 752 | 143 | 853 | 593 | 708 | 43 | 730 | 556 | 552 | 93 | 666 | 570 | 819 | 55 | 608 | 447 | 730 | 68 | 735 | 574 | 519 | 63 | 403 | 326 | 421 | 48 | 433 | 329 | 407 | 50 | 3,801 | 3,501 | 3,500 | 254 | 2,819 | 2,632 | 3,140 | 666 | 2,918 | 2,591 | 1,164 | 1,535.328 |
Totaal kortlopende verplichtingen
| 38,917 | 51,826 | 46,173 | 42,036 | 41,780 | 45,276 | 43,251 | 44,707 | 49,814 | 54,685 | 43,894 | 48,453 | 44,920 | 38,823 | 44,587 | 50,911 | 44,741 | 41,307 | 34,898 | 30,740 | 44,117 | 45,766 | 28,678 | 27,216 | 31,047 | 31,716 | 25,849 | 16,050 | 20,937 | 18,353 | 20,399 | 18,617 | 18,574 | 23,882 | 22,797 | 21,786 | 28,298 | 21,315 | 19,601 | 19,068 | 16,564 | 18,530 | 12,662 | 16,716 | 17,482 | 51,224 | 36,294 | 33,277 | 24,985 | 38,453 | 17,199 | 16,531 | 15,809 | 15,286 | 16,119 | 15,912 | 15,885 | 17,265 | 18,494 | 15,975 | 18,602 | 23,298.979 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,785 | 6,881 | 6,677 | 6,677 | 6,648 | 7,104 | 3,968 | 3,968 | 4,289 | 4,798 | 3,212 | 3,225 | 3,583 | 4,166 | 3,957 | 3,988 | 4,417 | 3,217 | 2,625 | 2,625 | 2,812 | 3,478 | 3,002 | 3,005 | 3,007 | 3,727 | 12 | 15 | 17 | 776 | 0 | 0 | 0 | 753 | 2 | 5 | 7 | 205 | 12 | 15 | 17 | 270 | 0 | 0 | 0 | 101 | 2 | 5 | 7 | 116 | 12 | 15 | 17 | 20 | 0 | 0 | 0 | 0 | 2 | 5 | 10 | 12.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 402 | 0 | 0 | 0 | 579 | 0 | 0 | 0 | 557 | 0 | 0 | 0 | 2,890 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 489 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 306 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,245 | 0 | 0 | 0 | 1,192 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 959 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 833 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 | 922 | 0 | 0 | 0 | 703 | 0 | 0 | 0 | 923 | 0 | 0 | 0 | 398 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 184 | 0 | 0 | 0 | 267 | 0 | 0 | 95 | 0 |
Overige niet-vlottende verplichtingen
| 2,438 | 560 | 2,793 | 2,773 | 2,768 | 56 | 2,402 | 2,330 | 2,530 | 55 | 2,422 | 2,138 | 2,579 | 58 | 1,784 | 1,885 | 1,936 | 216 | 2,128 | 1,996 | 2,102 | 123 | 2,118 | 2,181 | 2,192 | 225 | 2,338 | 2,256 | 2,101 | 175 | 1,919 | 1,750 | 1,594 | 98 | 1,259 | 1,187 | 1,405 | 94 | 1,266 | 1,189 | 1,014 | 93 | 654 | 582 | 535 | 91 | 395 | 388 | 404 | 87 | 470 | 495 | 544 | 250 | 610 | 580 | 486 | 385 | 487 | 437 | 97 | 505.138 |
Totaal niet-vlottende verplichtingen
| 9,223 | 9,088 | 9,470 | 9,450 | 9,416 | 8,931 | 6,370 | 6,298 | 6,819 | 6,710 | 5,634 | 5,363 | 6,162 | 8,073 | 5,741 | 5,873 | 6,353 | 4,422 | 4,753 | 4,621 | 4,914 | 4,923 | 5,120 | 5,186 | 5,199 | 5,229 | 2,350 | 2,271 | 2,118 | 2,031 | 1,919 | 1,750 | 1,594 | 1,663 | 1,261 | 1,192 | 1,412 | 1,290 | 1,278 | 1,204 | 1,031 | 851 | 654 | 582 | 535 | 551 | 397 | 393 | 411 | 501 | 482 | 510 | 561 | 672 | 610 | 580 | 486 | 652 | 489 | 442 | 508 | 517.638 |
Totaal passiva
| 48,140 | 60,914 | 55,643 | 51,486 | 51,196 | 54,207 | 49,621 | 51,005 | 56,633 | 61,395 | 49,528 | 53,816 | 51,082 | 46,896 | 50,328 | 56,784 | 51,094 | 45,729 | 39,651 | 35,361 | 49,031 | 50,689 | 33,798 | 32,402 | 36,246 | 36,945 | 28,199 | 18,321 | 23,055 | 20,384 | 22,318 | 20,367 | 20,168 | 25,545 | 24,058 | 22,978 | 29,710 | 22,605 | 20,879 | 20,272 | 17,595 | 19,381 | 13,316 | 17,298 | 18,017 | 51,775 | 36,691 | 33,670 | 25,396 | 38,954 | 17,681 | 17,041 | 16,370 | 15,958 | 16,729 | 16,492 | 16,371 | 17,917 | 18,983 | 16,417 | 19,110 | 23,816.617 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 24,839 | 0 | 0 | 0 | 25,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 0 | 0 | 0 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443 | 3,443.284 |
Ingehouden winsten
| 11,877 | 11,885 | 11,070 | 12,472 | 20,045 | 19,795 | 20,848 | 21,019 | 20,380 | 20,003 | 20,901 | 20,907 | 20,095 | 19,990 | 20,116 | 19,069 | 18,716 | 18,809 | 17,819 | 17,697 | 17,296 | 9,838 | 16,759 | 16,578 | 16,260 | 8,638 | 15,173 | 14,923 | 14,653 | 14,610 | 14,203 | 14,190 | 13,759 | 13,885 | 13,481 | 13,449 | 13,061 | 12,778 | 12,558 | 12,237 | 11,894 | 11,808 | 11,574 | 11,602 | 11,452 | 11,120 | 10,889 | 10,945 | 10,846 | 10,612 | 10,298 | 10,265 | 10,123 | 10,084 | 9,951 | 10,034 | 9,856 | 9,983 | 9,827 | 9,916 | 9,962 | 9,849.053 |
Overige gereserveerde algehele resultaten
| 3,345 | 3,107 | 3,370 | 3,385 | 3,111 | 2,119 | 2,266 | 2,249 | 2,199 | 2,081 | 1,997 | 1,948 | 1,669 | 1,840 | 853 | 727 | 626 | 477 | 1,402 | 1,177 | 1,288 | 1,536 | 1,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,419 | 1,417 | 1,413 | 1,360 | -23,488 | 1,346 | 1,345 | 1,345 | -23,823 | 1,339 | 1,469 | 1,935 | 2,334 | 2,331 | 2,330 | 2,176 | 2,162 | 2,153 | 2,086 | 2,058 | 2,030 | 9,193 | 2,041 | 7,407 | 7,256 | 14,323 | 4,070 | 3,909 | 3,590 | 3,529 | 3,649 | 3,137 | 2,842 | 3,057 | 3,450 | 3,322 | 3,825 | 3,581 | 3,388 | 3,292 | 3,102 | 2,979 | 3,175 | 3,048 | 2,953 | 2,870 | 2,656 | 2,413 | 2,452 | 2,728 | 2,407 | 2,422 | 2,575 | 2,699 | 2,605 | 2,505 | 2,524 | 2,851 | 2,692 | 2,660 | 2,506 | 2,566.61 |
Totaal eigen vermogen van aandeelhouders
| 20,084 | 19,852 | 19,296 | 20,660 | 27,950 | 26,703 | 27,902 | 28,056 | 27,367 | 26,866 | 27,810 | 28,233 | 27,541 | 27,604 | 26,742 | 25,415 | 24,947 | 24,882 | 24,750 | 24,375 | 24,057 | 24,010 | 23,635 | 23,985 | 23,516 | 22,961 | 22,686 | 22,275 | 21,686 | 21,582 | 21,295 | 20,770 | 20,044 | 20,385 | 20,374 | 20,214 | 20,329 | 19,802 | 19,389 | 18,972 | 18,439 | 18,230 | 18,192 | 18,093 | 17,848 | 17,433 | 16,988 | 16,801 | 16,741 | 16,783 | 16,148 | 16,130 | 16,141 | 16,226 | 15,999 | 15,982 | 15,823 | 16,277 | 15,962 | 16,019 | 15,911 | 15,858.947 |
Totaal eigen vermogen
| 20,100 | 19,877 | 19,296 | 20,660 | 27,950 | 26,703 | 27,902 | 28,056 | 27,367 | 26,866 | 27,810 | 28,233 | 27,541 | 27,604 | 26,742 | 25,415 | 24,947 | 24,882 | 24,750 | 24,375 | 24,057 | 24,010 | 23,635 | 23,985 | 23,516 | 22,961 | 22,686 | 22,275 | 21,686 | 21,582 | 21,295 | 20,770 | 20,044 | 20,385 | 20,374 | 20,214 | 20,329 | 19,802 | 19,389 | 18,972 | 18,439 | 18,230 | 18,192 | 18,093 | 17,848 | 17,433 | 16,988 | 16,801 | 16,741 | 16,783 | 16,148 | 16,130 | 16,141 | 16,287 | 16,058 | 16,041 | 15,881 | 16,334 | 16,018 | 16,076 | 15,974 | 15,918.983 |
Totaal passiva en aandeelhoudersvermogen
| 68,240 | 80,791 | 74,939 | 72,146 | 79,146 | 80,910 | 77,523 | 79,061 | 84,000 | 88,261 | 77,338 | 82,049 | 78,623 | 74,500 | 77,070 | 82,199 | 76,041 | 70,611 | 64,401 | 59,736 | 73,088 | 74,699 | 57,433 | 56,387 | 59,762 | 59,906 | 50,885 | 40,596 | 44,741 | 41,966 | 43,613 | 41,137 | 40,212 | 45,930 | 44,432 | 43,192 | 50,039 | 42,407 | 40,268 | 39,244 | 36,034 | 37,611 | 31,508 | 35,391 | 35,865 | 69,208 | 53,679 | 50,471 | 42,137 | 55,737 | 33,829 | 33,171 | 32,511 | 32,245 | 32,787 | 32,533 | 32,252 | 34,251 | 35,001 | 32,493 | 35,084 | 39,735.6 |