Ryoyo Electro Corporation
TSE:8068.T
3965 (JPY) • At close March 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,220 | 17,902 | 12,865 | 9,477 | 19,031 | 10,036 | 11,614 | 7,907 | 9,204 | 7,828 | 9,450 | 10,107 | 7,644 | 24,382 | 22,911 | 14,330 | 12,417 | 10,262 | 9,817 | 10,216 | 13,416 | 12,685 | 13,480 | 12,500 | 14,040 | 12,380 | 22,726 | 18,917 | 19,517 | 18,090 | 17,525 | 13,590 | 13,535 | 12,748 | 12,422 | 11,823 | 11,616 | 12,300 | 16,120 | 16,739 | 11,215 | 14,052 | 15,932 | 14,587 | 13,226 | 12,057 | 14,443 | 16,227 | 13,337 | 13,899 | 18,093 | 12,271 | 11,646 | 18,505 | 18,343 | 15,359 | 21,828 | 20,832 | 26,143 |
Kortetermijnbeleggingen
| 32 | -1,636 | -2,752 | -1,617 | -1,589 | -1,620 | -1,625 | -2,815 | 500 | 501 | 502 | 1,003 | 999 | 1,498 | 1,496 | 0 | 0 | 501 | 502 | 1,062 | 544 | 666 | 657 | 650 | 649 | 565 | 1,000 | 0 | 1,000 | 1,000 | 1,000 | 1,957 | 1,538 | 1,542 | 2,574 | 2,577 | 2,000 | 4,000 | 3,000 | 2,490 | 8,500 | 6,997 | 8,493 | 9,000 | 10,999 | 14,000 | 14,000 | 11,000 | 10,999 | 11,000 | 11,000 | 12,000 | 9,000 | 2,000 | 6,000 | 6,000 | 6,000 | 6,000 | 2,000 |
Liquide middelen en kortetermijnbeleggingen
| 10,252 | 17,902 | 12,865 | 9,477 | 19,031 | 10,036 | 11,614 | 7,907 | 9,704 | 8,329 | 9,952 | 11,110 | 8,643 | 25,880 | 24,407 | 14,330 | 12,417 | 10,763 | 10,319 | 11,278 | 13,960 | 13,351 | 14,137 | 13,150 | 14,689 | 12,945 | 23,726 | 18,917 | 20,517 | 19,090 | 18,525 | 15,547 | 15,073 | 14,290 | 14,996 | 14,400 | 13,616 | 16,300 | 19,120 | 19,229 | 19,715 | 21,049 | 24,425 | 23,587 | 24,225 | 26,057 | 28,443 | 27,227 | 24,336 | 24,899 | 29,093 | 24,271 | 20,646 | 20,505 | 24,343 | 21,359 | 27,828 | 26,832 | 28,143 |
Nettovorderingen
| 32,259 | 28,988 | 34,523 | 29,616 | 30,966 | 33,683 | 31,255 | 34,814 | 32,152 | 28,065 | 27,292 | 24,913 | 25,484 | 21,578 | 19,472 | 23,896 | 28,152 | 28,520 | 28,560 | 28,413 | 25,994 | 27,034 | 24,927 | 26,207 | 26,409 | 25,875 | 24,767 | 28,962 | 29,582 | 28,818 | 30,193 | 32,378 | 33,877 | 32,586 | 33,391 | 32,841 | 34,660 | 30,779 | 29,579 | 28,898 | 30,403 | 24,793 | 24,259 | 23,323 | 23,414 | 21,858 | 22,517 | 24,059 | 21,809 | 23,614 | 25,388 | 26,500 | 26,969 | 27,724 | 27,185 | 25,495 | 24,916 | 24,366 | 24,422 |
Voorraad
| 19,419 | 19,773 | 20,218 | 20,638 | 23,797 | 25,966 | 24,584 | 19,903 | 19,588 | 16,719 | 14,445 | 12,455 | 11,764 | 12,534 | 12,447 | 13,446 | 12,598 | 12,569 | 12,074 | 13,615 | 12,124 | 11,794 | 11,674 | 12,457 | 10,857 | 12,083 | 11,245 | 11,323 | 10,582 | 11,360 | 9,982 | 11,202 | 11,184 | 14,959 | 15,504 | 17,053 | 14,482 | 15,516 | 13,454 | 14,200 | 13,313 | 14,915 | 11,827 | 12,755 | 11,348 | 13,440 | 12,207 | 13,623 | 11,277 | 12,663 | 11,388 | 12,352 | 11,071 | 10,429 | 10,686 | 9,281 | 8,605 | 9,346 | 10,723 |
Overige vlottende activa
| 1,316 | 4,579 | 1,039 | 5,159 | 5,389 | 4,476 | 4,192 | 1,355 | 1,508 | 1,449 | 1,263 | 1,626 | 1,532 | 1,574 | 1,149 | 1,407 | 1,286 | 1,718 | 1,315 | 1,512 | 1,445 | 1,291 | 1,169 | 1,583 | 1,377 | 1,569 | 1,271 | 1,594 | 1,244 | 1,430 | 2,187 | 2,452 | 2,107 | 2,784 | 2,203 | 3,677 | 2,419 | 1,887 | 881 | 1,199 | 919 | 1,084 | 582 | 790 | 564 | 1,234 | 789 | 916 | 741 | 563 | 360 | 1,071 | 1,007 | 1,187 | 941 | 1,005 | 1,401 | 1,594 | 2,044 |
Totaal vlottende activa
| 63,246 | 71,242 | 68,645 | 64,890 | 79,183 | 74,161 | 71,645 | 63,979 | 62,952 | 54,562 | 52,952 | 50,104 | 47,423 | 61,566 | 57,475 | 53,079 | 54,453 | 53,570 | 52,268 | 54,818 | 53,523 | 53,470 | 51,907 | 53,397 | 53,332 | 52,472 | 61,009 | 60,796 | 61,925 | 60,698 | 60,887 | 61,579 | 62,241 | 64,619 | 66,094 | 67,971 | 65,177 | 64,482 | 63,034 | 63,526 | 64,350 | 61,841 | 61,093 | 60,455 | 59,551 | 62,589 | 63,956 | 65,825 | 58,163 | 61,739 | 66,229 | 64,194 | 59,693 | 59,845 | 63,155 | 57,140 | 62,750 | 62,138 | 65,332 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 220 | 232 | 204 | 209 | 226 | 230 | 238 | 227 | 219 | 208 | 196 | 204 | 214 | 215 | 231 | 216 | 229 | 199 | 204 | 198 | 188 | 194 | 194 | 199 | 163 | 156 | 161 | 159 | 161 | 157 | 165 | 173 | 180 | 185 | 205 | 186 | 196 | 215 | 226 | 236 | 240 | 242 | 252 | 257 | 264 | 281 | 238 | 235 | 239 | 223 | 211 | 183 | 179 | 191 | 199 | 213 | 212 | 222 | 248 |
Goodwill
| 407 | 423 | 439 | 455 | 471 | 487 | 503 | 519 | 535 | 551 | 567 | 583 | 599 | 615 | 631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 690 | 581 | 462 | 389 | 361 | 331 | 300 | 309 | 297 | 269 | 233 | 236 | 245 | 252 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 497 | 537 | 578 | 630 | 680 | 725 | 748 | 669 | 724 | 858 | 782 | 645 | 562 | 504 | 545 | 536 | 542 | 570 | 606 | 602 | 620 | 594 | 600 | 342 | 286 | 256 | 277 | 269 | 289 | 337 | 371 | 398 | 438 | 473 |
Goodwill en immateriële activa
| 1,097 | 1,004 | 901 | 844 | 832 | 818 | 803 | 828 | 832 | 820 | 800 | 819 | 844 | 867 | 899 | 279 | 311 | 348 | 369 | 378 | 404 | 390 | 400 | 422 | 454 | 497 | 537 | 578 | 630 | 680 | 725 | 748 | 669 | 724 | 858 | 782 | 645 | 562 | 504 | 545 | 536 | 542 | 570 | 606 | 602 | 620 | 594 | 600 | 342 | 286 | 256 | 277 | 269 | 289 | 337 | 371 | 398 | 438 | 473 |
Langetermijnbeleggingen
| 29,047 | 29,624 | 31,176 | 28,705 | 6,995 | 6,840 | 7,426 | 8,164 | 8,595 | 9,487 | 8,907 | 5,744 | 7,144 | 10,130 | 10,061 | 0 | 0 | 19,545 | 18,926 | 18,716 | 18,895 | 19,276 | 19,729 | 20,413 | 21,281 | 22,754 | 12,729 | 0 | 12,368 | 11,351 | 10,872 | 10,411 | 10,132 | 10,839 | 9,893 | 11,324 | 12,979 | 10,900 | 10,498 | 10,184 | 4,058 | 6,501 | 3,453 | 1,948 | -115 | -7,106 | -10,014 | -6,307 | -488 | -2,944 | -5,498 | -6,598 | 445 | 9,054 | 5,069 | 11,449 | 6,010 | 6,007 | 6,472 |
Belastingvorderingen
| 78 | 79 | 76 | 75 | 110 | 62 | 58 | 52 | 53 | 52 | 52 | 53 | 39 | 3,171 | 3,165 | 0 | 0 | 2,022 | 1,993 | 2,523 | 1,975 | 2,218 | 2,178 | 2,139 | 2,107 | 1,865 | 2,272 | 0 | 2,216 | 2,148 | 2,124 | 3,056 | 2,613 | 2,622 | 3,630 | 3,608 | 2,798 | 4,000 | 3,000 | 2,490 | 8,500 | 6,997 | 8,493 | 9,000 | 10,999 | 137 | 116 | 52 | 85 | 37 | 11,000 | 12,000 | 9,000 | 46 | 41 | 6,000 | 103 | 73 | 205 |
Overige niet-vlottende activa
| 2,823 | 1,144 | -2 | 1,113 | 1,060 | 1,143 | 1,100 | -1 | -1 | 0 | 0 | 3,629 | 3,670 | 1,126 | 1,127 | 22,769 | 23,122 | 1,122 | 1,146 | 936 | 961 | 916 | 924 | 945 | 773 | 749 | 607 | 16,033 | 673 | 686 | 531 | 523 | 1,030 | 1,105 | 1,164 | 1,198 | 1,142 | 1,678 | 1,650 | 1,681 | 2,209 | 1,430 | 1,235 | 1,209 | 1,189 | 15,193 | 15,282 | 12,267 | 12,261 | 12,284 | 1,244 | 3,235 | 3,271 | 5,247 | 7,257 | 1,260 | 7,276 | 7,316 | 2,852 |
Totaal niet-vlottende activa
| 33,265 | 32,083 | 32,355 | 30,946 | 9,223 | 9,093 | 9,625 | 9,270 | 9,698 | 10,567 | 9,955 | 10,449 | 11,911 | 15,509 | 15,483 | 23,264 | 23,662 | 23,236 | 22,638 | 22,751 | 22,423 | 22,994 | 23,425 | 24,118 | 24,778 | 26,021 | 16,306 | 16,770 | 16,048 | 15,022 | 14,417 | 14,911 | 14,624 | 15,475 | 15,750 | 17,098 | 17,760 | 17,355 | 15,878 | 15,136 | 15,543 | 15,712 | 14,003 | 13,020 | 12,939 | 9,125 | 6,216 | 6,847 | 12,439 | 9,886 | 7,213 | 9,097 | 13,164 | 14,827 | 12,903 | 19,293 | 13,999 | 14,056 | 10,250 |
Totaal activa
| 96,511 | 103,328 | 101,005 | 95,840 | 88,409 | 83,256 | 81,271 | 73,251 | 72,652 | 65,132 | 62,909 | 60,557 | 59,336 | 77,078 | 72,959 | 76,346 | 78,117 | 76,807 | 74,907 | 77,570 | 75,948 | 76,464 | 75,333 | 77,514 | 78,110 | 78,493 | 77,316 | 77,567 | 77,973 | 75,720 | 75,304 | 76,491 | 76,865 | 80,094 | 81,844 | 85,069 | 82,937 | 81,837 | 78,912 | 78,662 | 79,893 | 77,553 | 75,096 | 73,475 | 72,490 | 71,714 | 70,172 | 72,672 | 70,602 | 71,625 | 73,442 | 73,291 | 72,857 | 74,672 | 76,058 | 76,433 | 76,749 | 76,194 | 75,582 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12,784 | 13,660 | 14,187 | 14,072 | 13,366 | 16,541 | 16,746 | 16,350 | 14,726 | 12,706 | 12,702 | 9,798 | 11,263 | 10,411 | 8,712 | 8,882 | 12,006 | 9,981 | 9,227 | 11,193 | 10,092 | 10,009 | 8,509 | 10,417 | 9,653 | 9,607 | 9,026 | 9,815 | 9,633 | 9,594 | 9,254 | 9,550 | 9,565 | 12,249 | 11,903 | 14,896 | 12,753 | 13,731 | 11,687 | 12,357 | 13,022 | 12,198 | 10,150 | 8,954 | 8,937 | 9,389 | 7,268 | 9,273 | 7,275 | 7,771 | 8,834 | 8,772 | 8,520 | 10,063 | 11,209 | 10,667 | 10,400 | 10,019 | 9,039 |
Kortlopende schulden
| 27,699 | 34,770 | 30,728 | 28,137 | 25,817 | 17,273 | 15,254 | 9,279 | 11,763 | 9,346 | 9,175 | 9,859 | 6,637 | 3,134 | 42 | 3,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 274 | 901 | 1,117 | 975 | 1,566 | 1,261 | 882 | 765 | 462 | 342 | 238 | 388 | 323 | 223 | 336 | 291 | 956 | 681 | 478 | 300 | 374 | 319 | 423 | 207 | 506 | 367 | 353 | 222 | 230 | 152 | 273 | 255 | 148 | 39 | 506 | 289 | 576 | 251 | 414 | 246 | 656 | 427 | 451 | 235 | 201 | 42 | 222 | 227 | 531 | 345 | 348 | 255 | 262 | 144 | 100 | 81 | 193 | 151 | 131 |
Uitgestelde opbrengsten
| 274 | 1,604 | 1,479 | 2,108 | 2,423 | 2,037 | 1,273 | 1,581 | 1,022 | 896 | 492 | 860 | 587 | 667 | 561 | 902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,425 | 456 | 142 | 474 | -515 | 371 | 616 | 968 | 911 | 1,021 | 833 | 1,027 | 1,015 | 1,670 | 693 | 791 | 1,592 | 1,927 | 935 | 1,687 | 1,057 | 1,434 | 941 | 1,415 | 923 | 1,199 | 908 | 1,363 | 1,098 | 1,090 | 1,051 | 1,649 | 1,281 | 1,419 | 1,482 | 1,514 | 1,477 | 1,312 | 780 | 1,043 | 856 | 873 | 690 | 1,130 | 1,015 | 757 | 625 | 944 | 633 | 839 | 716 | 890 | 726 | 868 | 785 | 901 | 2,195 | 2,466 | 2,582 |
Totaal kortlopende verplichtingen
| 43,456 | 51,391 | 47,653 | 45,766 | 42,657 | 37,483 | 34,771 | 28,943 | 28,884 | 24,311 | 23,440 | 21,932 | 19,825 | 16,105 | 10,344 | 14,566 | 14,554 | 12,589 | 10,640 | 13,180 | 11,523 | 11,762 | 9,873 | 12,039 | 11,082 | 11,173 | 10,287 | 11,400 | 10,961 | 10,836 | 10,578 | 11,454 | 10,994 | 13,707 | 13,891 | 16,699 | 14,806 | 15,294 | 12,881 | 13,646 | 14,534 | 13,498 | 11,291 | 10,319 | 10,153 | 10,188 | 8,115 | 10,444 | 8,439 | 8,955 | 9,898 | 9,917 | 9,508 | 11,075 | 12,094 | 11,649 | 12,788 | 12,636 | 11,752 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152 | 70 | 79 | 88 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 | 213 | 212 | 220 | 219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,355 | 958 | 1,307 | 722 | 603 | 560 | 960 | 718 | 865 | 1,065 | 968 | 1,014 | 919 | 615 | 759 | 519 | 827 | 850 | 645 | 665 | 876 | 935 | 1,035 | 1,189 | 1,429 | 1,400 | 1,230 | 1,064 | 1,162 | 793 | 619 | 603 | 542 | 770 | 923 | 1,134 | 948 | 773 | 750 | 449 | 477 | 379 | 225 | 236 | 46 | 0 | 0 | 0 | 0 | 0 | 133 | 105 | 100 | 0 | 0 | 56 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 410 | 423 | 397 | 408 | 425 | 471 | 469 | 592 | 596 | 505 | 274 | 294 | 310 | 343 | 283 | 491 | 602 | 1,214 | 1,259 | 1,295 | 1,341 | 1,305 | 1,323 | 1,342 | 1,196 | 1,195 | 997 | 1,006 | 991 | 1,054 | 902 | 887 | 1,408 | 1,454 | 1,521 | 1,561 | 1,600 | 1,704 | 1,692 | 1,734 | 1,770 | 999 | 994 | 994 | 988 | 992 | 994 | 1,007 | 1,008 | 1,007 | 1,006 | 1,015 | 1,022 | 1,023 | 1,019 | 1,033 | 1,039 | 1,035 | 1,102 |
Totaal niet-vlottende verplichtingen
| 1,765 | 1,381 | 1,704 | 1,130 | 1,028 | 1,031 | 1,429 | 1,310 | 1,461 | 1,570 | 1,518 | 1,591 | 1,520 | 1,266 | 1,359 | 1,010 | 1,429 | 2,064 | 1,904 | 1,960 | 2,217 | 2,240 | 2,358 | 2,531 | 2,625 | 2,595 | 2,227 | 2,070 | 2,153 | 1,847 | 1,521 | 1,490 | 1,950 | 2,224 | 2,444 | 2,695 | 2,548 | 2,477 | 2,442 | 2,183 | 2,247 | 1,378 | 1,219 | 1,230 | 1,034 | 992 | 994 | 1,007 | 1,008 | 1,007 | 1,139 | 1,120 | 1,122 | 1,023 | 1,019 | 1,089 | 1,039 | 1,035 | 1,102 |
Totaal passiva
| 45,221 | 52,772 | 49,357 | 46,896 | 43,685 | 38,514 | 36,200 | 30,253 | 30,345 | 25,881 | 24,958 | 23,523 | 21,345 | 17,371 | 11,703 | 15,576 | 15,983 | 14,653 | 12,544 | 15,140 | 13,740 | 14,002 | 12,231 | 14,570 | 13,707 | 13,768 | 12,514 | 13,470 | 13,114 | 12,683 | 12,099 | 12,944 | 12,944 | 15,931 | 16,335 | 19,394 | 17,354 | 17,771 | 15,323 | 15,829 | 16,781 | 14,876 | 12,510 | 11,549 | 11,187 | 11,180 | 9,109 | 11,451 | 9,447 | 9,962 | 11,037 | 11,037 | 10,630 | 12,098 | 13,113 | 12,738 | 13,827 | 13,671 | 12,854 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 0 | 0 | 13,672 | 0 | 0 | 0 | 0 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 | 13,672 |
Ingehouden winsten
| 36,193 | 35,760 | 36,538 | 35,711 | 32,000 | 31,637 | 31,734 | 30,796 | 31,164 | 31,056 | 32,111 | 31,803 | 33,460 | 33,289 | 34,919 | 34,726 | 35,337 | 35,117 | 35,813 | 35,524 | 35,827 | 35,667 | 36,162 | 35,866 | 36,287 | 36,879 | 37,384 | 37,028 | 38,244 | 38,105 | 38,476 | 38,255 | 38,997 | 38,775 | 39,721 | 39,225 | 38,813 | 38,263 | 38,262 | 37,871 | 38,555 | 38,131 | 38,252 | 37,917 | 37,987 | 37,903 | 38,190 | 38,174 | 39,446 | 39,265 | 39,488 | 39,323 | 42,052 | 41,942 | 41,859 | 42,339 | 41,770 | 41,497 | 41,566 |
Overige gereserveerde algehele resultaten
| 5,105 | 4,805 | 5,119 | 3,294 | 2,784 | 3,165 | 3,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3,681 | -3,681 | -3,681 | -3,733 | -3,732 | -3,732 | -3,731 | -1,470 | -2,529 | -5,477 | -7,832 | -8,441 | -9,141 | 12,746 | 12,665 | 12,372 | 13,125 | 13,365 | 26,550 | 26,906 | 12,709 | 26,795 | 26,940 | 27,078 | 28,116 | 14,174 | 13,746 | 13,397 | 12,943 | 11,260 | 11,057 | 11,620 | 11,252 | 11,716 | 12,116 | 12,778 | 13,098 | 12,131 | 11,655 | 11,290 | 10,885 | 10,874 | 10,662 | 10,337 | 9,644 | 8,959 | 9,201 | 9,375 | 8,037 | 8,726 | 9,245 | 9,259 | 6,503 | 6,960 | 7,414 | 7,684 | 7,480 | 7,354 | 7,490 |
Totaal eigen vermogen van aandeelhouders
| 51,289 | 50,556 | 51,648 | 48,944 | 44,724 | 44,742 | 45,071 | 42,998 | 42,307 | 39,251 | 37,951 | 37,034 | 37,991 | 59,707 | 61,256 | 60,770 | 62,134 | 62,154 | 62,363 | 62,430 | 62,208 | 62,462 | 63,102 | 62,944 | 64,403 | 64,725 | 64,802 | 64,097 | 64,859 | 63,037 | 63,205 | 63,547 | 63,921 | 64,163 | 65,509 | 65,675 | 65,583 | 64,066 | 63,589 | 62,833 | 63,112 | 62,677 | 62,586 | 61,926 | 61,303 | 60,534 | 61,063 | 61,221 | 61,155 | 61,663 | 62,405 | 62,254 | 62,227 | 62,574 | 62,945 | 63,695 | 62,922 | 62,523 | 62,728 |
Totaal eigen vermogen
| 51,289 | 50,556 | 51,648 | 48,944 | 44,724 | 44,742 | 45,071 | 42,998 | 42,307 | 39,251 | 37,951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 96,510 | 103,328 | 101,005 | 95,840 | 88,409 | 83,256 | 81,271 | 73,251 | 72,652 | 65,132 | 62,909 | 60,557 | 59,336 | 77,078 | 72,959 | 76,346 | 78,117 | 76,807 | 74,907 | 77,570 | 75,948 | 76,464 | 75,333 | 77,514 | 78,110 | 78,493 | 77,316 | 77,567 | 77,973 | 75,720 | 75,304 | 76,491 | 76,865 | 80,094 | 81,844 | 85,069 | 82,937 | 81,837 | 78,912 | 78,662 | 79,893 | 77,553 | 75,096 | 73,475 | 72,490 | 71,714 | 70,172 | 72,672 | 70,602 | 71,625 | 73,442 | 73,291 | 72,857 | 74,672 | 76,058 | 76,433 | 76,749 | 76,194 | 75,582 |