Mitani Corporation

TSE:8066.T

1601 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 122,62799,886112,387110,506104,490100,33297,40695,18991,41289,90491,27995,65296,32493,18091,44088,01390,88790,12891,37784,35686,66689,94585,26584,76680,95277,45175,59177,73970,15166,81472,76363,92863,79754,04258,61348,36047,77146,46051,42338,28739,92142,61556,71643,03952,81455,19050,04048,21645,52245,13640,62529,46132,05033,04041,27327,34428,08528,15936,41126,81522,29829,210
Kortetermijnbeleggingen 020,3351,8711,8841,9291,8401,7941,7031,7761,7762,0001,9542,0962,2432,1992,1412,2882,4122,3372,4502,4182,5122,3502,3662,4302,2802,3092,4182,3082,4202,2532,1742,2802,3682,3262,3192,2232,0881,8591,9051,8712,0961,9482,0332,0191,8731,8591,9251,8781,9221,7561,7051,6911,6961,7241,6211,8121,6021,6681,7342,0180
Liquide middelen en kortetermijnbeleggingen 122,627120,221112,387112,390106,419102,17299,20096,89293,18891,68093,27997,60698,42095,42393,63990,15493,17592,54093,71486,80689,08492,45787,61587,13283,38279,73177,90080,15772,45969,23475,01666,10266,07756,41060,93950,67949,99448,54853,28240,19241,79244,71158,66445,07254,83357,06351,89950,14147,40047,05842,38131,16633,74134,73642,99728,96529,89729,76138,07928,54924,31629,210
Nettovorderingen 84,65192,12497,71076,77868,61874,89074,89666,64566,49471,82272,14863,26959,01167,05064,92960,95158,37463,66368,29465,38966,93968,59073,39168,57068,14571,35569,81166,82160,40769,41772,75363,52860,30871,09178,96573,77475,11585,86790,71382,46177,71686,08181,99772,44672,88683,47976,41270,53071,14282,06676,41667,09765,17670,37769,65260,85658,95466,26362,22354,33367,57073,624
Voorraad 16,60016,55116,25114,53214,72514,51016,15615,55312,78011,80013,07911,1609,7269,05212,00210,9909,8138,6549,4168,2458,8729,5727,6907,4827,0586,8246,8846,8595,4244,8004,8454,1964,0036,4287,7058,1208,4888,4358,7188,9108,9338,3287,0386,5686,3495,9016,3416,1016,3676,4906,9826,5766,1265,7986,1095,5835,0454,8665,3945,0795,6686,822
Overige vlottende activa 9,5818,9408,21020,14418,94118,25819,23917,78918,55516,45817,10214,65614,17613,68914,23412,35811,82112,69418,53215,06814,63420,31914,58315,10116,23515,82617,32613,50913,02511,5747,0846,2926,7528,6994,8874,3705,2753,0205,1405,0745,1482,7155,3804,5624,4201,5913,8573,5843,9221,1783,0993,4182,7473013,0092,9353,3367543,5793,5071,3373,541
Totaal vlottende activa 233,459237,836234,558223,844208,703209,830209,491196,879191,017191,760195,608186,691181,333185,214184,804174,453173,183177,551189,956175,508179,529190,938183,279178,285174,820173,736171,921167,346151,315155,025159,698140,118137,140142,628152,496136,943138,872145,870157,853136,637133,589141,835153,079128,648138,488148,034138,509130,356128,831136,792128,878108,257107,790111,212121,76798,33997,232101,644109,27591,46898,891113,197
Niet-vlottende activa:
Materiële vaste activa, netto 37,37037,65438,21238,51838,80739,45036,54836,93137,32037,96436,86337,15737,56337,77635,93536,42336,05535,32035,12434,96834,81434,68034,41934,28934,17734,39134,66234,56634,86334,56534,35234,53334,73034,65935,21135,43935,72536,19836,69037,01436,94433,86931,64430,98431,35531,55829,32129,61629,34029,61429,34829,76828,45325,26925,63527,17628,04824,66025,29725,89527,05129,318
Goodwill 1,6641,7152,1252,2502,3452,5127087658178879939911,0931,1791,3441,4221,7931,0451,4411,5891,7361,4391,4831,6021,7291,9691,4801,5874214755142744024268319159581,0031,0751,1341,2091,295396333381429485553633545634717646676732804884602668736883983
Immateriële activa 09941,1161,1371,2231,2541,2981,2941,3121,3501,4081,4691,5461,5681,6281,6521,3171,3441,3401,3981,3831,3891,2881,2261,1109839488818038158178528921,0291,0711,1061,1371,1641,1401,1281,1231,0528708448348548308728979238987757807897657988869089119641,006958
Goodwill en immateriële activa 1,6642,7093,2413,3873,5683,7662,0062,0592,1292,2372,4012,4602,6392,7472,9723,0743,1102,3892,7812,9873,1192,8282,7712,8282,8392,9522,4282,4681,2241,2901,3311,1261,2941,4551,9022,0212,0952,1672,2152,2622,3322,3471,2661,1771,2151,2831,3151,4251,5301,4681,5321,4921,4261,4651,4971,6021,7701,5101,5791,7001,8891,941
Langetermijnbeleggingen 13,71014,08318,68910,85510,21210,04112,7409,30710,39110,78710,12710,31910,0199,9228,9908,8716,6489,1606,5176,0655,9596,1385,9086,2015,9136,2106,5816,1735,9505,6405,6765,2794,6634,9974,9834,7745,0125,2654,9604,6324,4644,3984,4283,8993,6354,0373,4273,1513,1873,4953,0943,1853,1603,4963,1193,1532,9933,6213,2193,3593,1310
Belastingvorderingen 9791,210-6,0941,8841,9291,2131,7941,7031,7761,2272,0001,9542,0961,1162,1992,1412,2881,4552,3372,4502,4181,1052,3502,3662,4301,0852,3092,4182,3082732,2532,1742,2802572,3262,3192,2233781,8591,9051,8714591,9482,0332,0194101,8591,9251,8784711,7561,7051,6916571,7241,6211,8129591,6681,7347860
Overige niet-vlottende activa 7,1145,5646,0966,2316,2296,6586,0426,0596,0346,3215,8355,8006,0006,7655,2705,3675,4926,1214,9535,2675,3726,3635,3735,4265,3836,4393,8133,8593,7285,6033,8753,8753,9405,8524,2904,2964,5775,9934,2094,0774,0205,8484,5134,4824,5285,5304,7094,7494,6845,7334,7664,8044,7995,4784,4204,4364,3814,7564,6574,7556,13610,778
Totaal niet-vlottende activa 60,83761,22060,14460,87560,74561,12859,13056,05957,65058,53657,22657,69058,31758,32655,36655,87653,59354,44551,71251,73751,68251,11450,82151,11050,74251,07749,79349,48448,07347,37147,48746,98746,90747,22048,71248,84949,63250,00149,93349,89049,63146,92143,79942,57542,75242,81840,63140,86640,61940,78140,49640,95439,52936,36536,39537,98839,00435,50636,42037,44338,99342,037
Totaal activa 294,296299,056294,702284,721269,448270,961268,624252,939248,670250,299252,834244,382239,652243,543240,171230,330226,776231,999241,670227,246231,212242,056234,102229,396225,565224,817221,715216,831199,390202,399207,186187,107184,048189,853201,209185,794188,506195,876207,788186,529183,223188,761196,881171,225181,241190,856179,141171,222169,450177,576169,374149,211147,319147,577158,162136,327136,236137,150145,695128,911137,884155,234
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 66,02671,19575,87457,05049,20452,09768,68454,33154,34457,28465,11749,71248,04552,38158,65649,07947,27051,66465,90754,52261,44470,63071,32266,84366,36566,53467,47163,27950,02954,22064,45346,63144,62249,31864,79150,30953,03259,23779,66760,32658,84663,75677,63353,68366,28675,91272,13064,40564,65173,13269,95350,88250,22651,92664,30646,74245,77248,74058,78642,58148,71466,491
Kortlopende schulden 7,1826,2526,0976,1176,0606,0695,9166,0855,4194,7625,6335,8375,3794,6355,4465,1915,1584,4686,3665,9225,3384,6355,0305,7115,7944,4525,3485,8273,9543,0764,2714,0633,8322,9884,0293,8184,2783,5814,5684,7524,6983,5694,5304,6924,7974,4135,3194,9795,0594,6634,9905,5375,3485,4516,8706,6087,6136,2557,0136,7446,7628,224
Belastingschulden 2,0645,7782,3923,3331,4343,6131,2442,8221,2963,4311,1222,5661,2664,0951,6392,7611,4943,7321,3732,5521,3072,9761,2072,4911,1933,2131,2272,2601,0452,3306001,5526152,7288572,1377363,7391,2332,1399233,6631,4892,4221,2362,9441,2212,2541,3452,8471,3571,7539322,1746471,0825711,1495389852,005439
Uitgestelde opbrengsten 6,7236,1805,0369,43310,40211,2347,0029,0218,6999,4163,1385,1184,7936,6183,5715,0374,8926,1992,9384,8394,7405,6752,2664,2404,0275,8012,2723,9903,7994,8661,6473,2663,3345,3932,1884,2953,7076,6342,4644,1923,6926,4192,6134,3813,8855,4142,4034,2524,0665,0432,2583,6163,4894,2531,6512,8703,0713,1471,5052,7914,0731,781
Overige kortlopende verplichtingen 15,49119,05014,31321,94319,99120,22410,1018,4559,2549,85513,97011,00511,69412,66413,02511,91813,51313,60912,69310,76511,83914,12811,81011,19211,42811,54011,61210,79210,90410,8179,9889,52010,1839,92510,0879,37010,71811,24911,62510,39210,32110,43811,0709,72510,17910,72110,64310,34810,35111,11610,8659,5659,7438,86110,3048,7918,7068,6349,4517,9099,3289,552
Totaal kortlopende verplichtingen 95,422102,677101,32094,54385,65789,62491,70377,89277,71681,31787,85871,67269,91176,29880,69871,22570,83375,94087,90476,04883,36195,06890,42887,98687,61488,32786,70383,88868,68672,97980,35963,48061,97167,62481,09567,79271,73580,70198,32479,66277,55784,18295,84672,48185,14796,46090,49583,98484,12793,95488,06669,60068,80670,49183,13165,01165,16266,77676,75560,02568,87786,048
Langlopende verplichtingen:
Langetermijnschulden 5808222,0812,1502,4522,5542,8693,0913,5593,6843,8794,0414,5644,8004,7414,9315,0105,0404,1204,4894,3634,9425,3445,5145,4945,5776,1166,6266,8006,9777,2847,5077,8908,8609,3459,3749,5789,7608,3618,3458,6639,0849,1759,2368,4328,6454,9845,5775,3655,2565,7085,1995,8925,7305,8083,3493,5093,4363,9264,6105,1386,422
Uitgestelde opbrengsten niet-vlottend 02030006,6810006,5930006,5430002,6660002,3190002,2580002,1920002,5270002,7960002,6470002,4290002,7420002,5460002,987004,3410
Uitgestelde belastingverplichtingen niet-vlottend 02,3350001,8400001,4720009110008300030000122000439000542000731000576000328000153000370003900240
Overige niet-vlottende verplichtingen 10,1177,51010,04510,1659,7339309,5279,6109,1751,1039,1918,7818,7288583,8033,7063,7108063,5983,5193,4341,0533,6073,7433,4261,0553,9113,7963,7501,0623,9943,8644,0131,1584,4504,4604,7271,1244,4254,3834,2481,0073,8753,8273,8327943,9173,7903,7077053,3763,3433,2445423,0943,0263,2254653,4893,6594185,074
Totaal niet-vlottende verplichtingen 10,69710,87012,12612,31512,18512,00512,39612,70112,73412,85213,07012,82213,29213,1128,5448,6378,7208,5957,7188,0087,7978,3448,9519,2578,9209,01210,02710,42210,55010,67011,27811,37111,90313,08713,79513,83414,30514,41112,78612,72812,91113,31413,05013,06312,26412,1968,9019,3679,0728,8569,0848,5429,1368,8558,9026,3756,7346,9277,4158,2699,92111,496
Totaal passiva 106,119113,547113,446106,85897,842101,629104,09990,59390,45094,169100,92884,49483,20389,41089,24279,86279,55384,53595,62284,05691,158103,41299,37997,24396,53497,33996,73094,31079,23683,64991,63774,85173,87480,71194,89081,62686,04095,112111,11092,39090,46897,496108,89685,54497,411108,65699,39693,35193,199102,81097,15078,14277,94279,34692,03371,38671,89673,70384,17068,29478,79897,544
Eigen vermogen:
Preferente aandelen 00000000000004,430000000000000000000000000000000000000000000000000
Gewone aandelen 5,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,0085,008
Ingehouden winsten 177,373175,305170,657168,126163,423161,523156,999155,738151,807149,895146,195144,765141,535139,646136,194134,775131,613130,458128,684126,352123,479122,134118,271115,785112,931111,154108,556106,225104,036102,40699,31096,21194,22792,81488,96786,67984,46282,53179,08476,44174,47872,96870,22568,25666,55265,04662,42560,77359,21957,82655,61354,64053,10351,95750,02448,98648,48747,46145,68444,89543,40742,074
Overige gereserveerde algehele resultaten 4,4013,9713,6233,4362,3882,1992,7642,3261,5411,0899679411,062-4,4302382953124346454584584857861,0309141,1211,0869037607315853211213077037839409316246226316694023332581990000000000000000
Overige totale aandeelhoudersvermogen -22,401-22,400-20,900-20,899-20,898-21,244-20,901-20,901-19,956-19,546-19,576-9,833-9,774-8,681-8,771-7,622-7,163-5,225-4,685-4,495-4,293-4,182-4,063-4,056-3,900-3,614-3,005-2,379-2,010-1,512-1,076-47774131,3241,8772,2292,3552,3882,8283,5203,5603,5613,5623,5633,5644,1174,0044,0244,0713,9583,9834,0094,0434,0303,9974,0144,0624,0384,0964,0334,085
Totaal eigen vermogen van aandeelhouders 164,381161,884158,388155,671149,921147,486143,870142,171138,400136,446132,594140,881137,831135,973132,669132,456129,770130,675129,652127,323124,652123,445120,002117,767114,953113,669111,645109,757107,794106,633103,827101,06399,36398,54296,00294,34792,63990,82587,10484,89983,63782,20579,19677,15975,38173,81771,55069,78568,25166,90564,57963,63162,12061,00859,06257,99157,50956,53154,73053,99952,44851,167
Totaal eigen vermogen 188,173185,506181,253177,863171,606169,332164,525162,346158,220156,130151,906159,888156,449154,133150,929150,468147,223147,464146,048143,190140,054138,644134,723132,153129,031127,478124,985122,521120,154118,750115,549112,256110,174109,142106,319104,168102,466100,76496,67894,13992,75591,26587,98585,68183,83082,20079,74577,87176,25174,76672,22471,06969,37768,23166,12964,94164,34063,44761,52560,61759,08657,690
Totaal passiva en aandeelhoudersvermogen 294,296299,053294,699284,721269,448270,961268,624252,939248,670250,299252,834244,382239,652243,543240,171230,330226,776231,999241,670227,246231,212242,056234,102229,396225,565224,817221,715216,831199,390202,399207,186187,107184,048189,853201,209185,794188,506195,876207,788186,529183,223188,761196,881171,225181,241190,856179,141171,222169,450177,576169,374149,211147,319147,577158,162136,327136,236137,150145,695128,911137,884155,234