Sato Shoji Corporation
TSE:8065.T
1402 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,343 | 4,105 | 3,115 | 3,541 | 4,284 | 3,411 | 3,346 | 3,150 | 2,478 | 2,437 | 2,935 | 3,715 | 2,263 | 2,811 | 2,427 | 3,431 | 2,722 | 2,213 | 1,966 | 1,817 | 2,306 | 3,388 | 3,295 | 3,572 | 3,645 | 3,908 | 3,589 | 3,449 | 3,703 | 3,656 | 3,358 | 3,958 | 3,305 | 3,207 | 3,539 | 3,529 | 3,410 | 3,517 | 4,063 | 4,555 | 3,123 | 3,258 | 3,385 | 3,162 | 3,005 | 3,220 | 3,559 | 3,721 | 3,783 | 3,630 | 2,810 | 4,507 | 3,192 | 2,559 | 3,628 | 3,743 | 3,667 | 3,810 | 4,185 | 5,508 | 4,649 | 5,946 | 5,343 | 6,814 |
Kortetermijnbeleggingen
| 0 | 0 | 60 | -740 | -771 | -1,876 | -798 | -709 | -708 | -1,862 | -1,881 | -1,695 | -1,752 | -452 | -419 | -265 | -228 | -192 | -150 | -56 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | -925 | -930 | -936 | 0 | -978 | -975 | -1,011 | 0 | -1,001 | -1,100 | -1,217 | 0 | -1,241 | -1,212 | -1,228 | 0 | -1,220 | -1,152 | -1,046 | 0 | -857 | -849 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 16 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,343 | 4,105 | 3,175 | 3,541 | 4,284 | 3,411 | 3,346 | 3,150 | 2,478 | 2,437 | 2,935 | 3,715 | 2,263 | 2,811 | 2,427 | 3,431 | 2,722 | 2,213 | 1,966 | 1,817 | 2,306 | 3,388 | 3,295 | 3,572 | 3,645 | 3,908 | 3,589 | 3,449 | 3,703 | 3,656 | 3,358 | 3,958 | 3,305 | 3,207 | 3,539 | 3,529 | 3,410 | 3,517 | 4,063 | 4,555 | 3,123 | 3,258 | 3,385 | 3,162 | 3,005 | 3,220 | 3,559 | 3,721 | 3,783 | 3,630 | 2,810 | 4,507 | 3,192 | 2,559 | 3,644 | 3,743 | 3,667 | 3,810 | 4,211 | 5,508 | 4,649 | 5,946 | 5,359 | 6,814 |
Nettovorderingen
| 88,660 | 60,174 | 91,201 | 62,027 | 64,746 | 61,424 | 63,744 | 66,703 | 64,867 | 61,374 | 60,004 | 56,584 | 50,688 | 48,809 | 48,270 | 44,404 | 37,218 | 38,263 | 48,531 | 49,800 | 50,815 | 56,443 | 59,424 | 58,458 | 58,466 | 60,885 | 60,342 | 58,662 | 57,460 | 53,251 | 51,420 | 57,974 | 53,960 | 53,770 | 54,419 | 59,236 | 57,908 | 58,084 | 58,104 | 61,276 | 57,329 | 56,131 | 53,535 | 56,566 | 49,835 | 51,495 | 50,319 | 51,558 | 49,938 | 54,794 | 54,391 | 55,005 | 47,586 | 45,771 | 43,874 | 50,440 | 43,692 | 43,500 | 38,022 | 41,623 | 36,125 | 34,225 | 39,184 | 55,515 |
Voorraad
| 30,417 | 30,136 | 28,956 | 29,012 | 28,820 | 29,033 | 30,349 | 30,413 | 30,635 | 30,048 | 28,167 | 25,458 | 21,137 | 18,182 | 15,978 | 15,576 | 16,632 | 19,028 | 19,119 | 20,011 | 19,539 | 20,167 | 19,426 | 18,290 | 17,664 | 17,229 | 16,066 | 16,539 | 16,101 | 15,811 | 15,001 | 14,672 | 14,828 | 15,723 | 16,246 | 17,236 | 16,892 | 17,476 | 17,521 | 17,580 | 17,331 | 16,509 | 16,131 | 16,067 | 14,916 | 14,836 | 14,712 | 16,487 | 17,203 | 16,597 | 17,308 | 17,213 | 17,255 | 16,890 | 16,027 | 15,996 | 15,362 | 13,967 | 13,403 | 14,505 | 15,205 | 18,363 | 22,300 | 22,501 |
Overige vlottende activa
| 5,219 | 36,937 | 4,935 | 36,200 | 33,336 | 30,165 | 30,675 | 34,196 | 27,246 | 28,322 | 26,747 | 26,866 | 21,639 | 20,802 | 16,036 | 15,258 | 10,588 | 12,643 | 12,571 | 15,719 | 13,863 | 14,567 | 13,763 | 13,211 | 12,519 | 11,463 | 11,043 | 12,867 | 11,913 | 9,969 | 8,002 | 868 | 849 | 596 | 675 | 718 | 691 | 540 | 603 | 2,061 | 2,036 | 1,754 | 2,306 | 2,682 | 2,096 | 2,119 | 1,186 | 779 | 698 | 681 | 449 | 535 | 449 | 269 | 499 | 393 | 1,232 | 910 | 1,778 | 944 | 264 | 379 | 715 | 410 |
Totaal vlottende activa
| 128,639 | 131,352 | 128,267 | 130,780 | 131,186 | 124,033 | 128,114 | 134,462 | 125,226 | 122,181 | 117,853 | 112,623 | 95,727 | 90,604 | 82,711 | 78,669 | 67,160 | 72,147 | 82,187 | 87,347 | 86,523 | 94,565 | 95,908 | 93,531 | 92,294 | 93,485 | 91,040 | 91,517 | 89,177 | 82,687 | 77,781 | 77,472 | 72,942 | 73,296 | 74,879 | 80,719 | 78,901 | 79,617 | 80,291 | 85,472 | 79,819 | 77,652 | 75,357 | 78,477 | 69,852 | 71,670 | 69,776 | 72,545 | 71,622 | 75,702 | 74,958 | 77,260 | 68,482 | 65,489 | 64,044 | 70,572 | 63,953 | 62,187 | 57,414 | 62,580 | 56,243 | 58,913 | 67,558 | 85,240 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24,136 | 23,572 | 21,661 | 20,530 | 20,513 | 17,685 | 17,679 | 17,453 | 16,250 | 16,197 | 16,254 | 16,329 | 16,424 | 16,623 | 16,828 | 16,548 | 16,697 | 16,681 | 16,506 | 15,380 | 14,989 | 15,083 | 15,142 | 15,113 | 15,086 | 14,753 | 14,650 | 14,000 | 13,307 | 13,256 | 12,457 | 12,389 | 12,531 | 12,621 | 12,680 | 12,820 | 12,928 | 12,813 | 12,371 | 11,295 | 11,269 | 11,309 | 11,442 | 12,176 | 12,356 | 12,763 | 12,743 | 12,057 | 12,210 | 12,096 | 12,113 | 12,301 | 12,483 | 12,680 | 12,880 | 13,079 | 13,320 | 13,248 | 13,213 | 12,731 | 11,369 | 11,561 | 11,499 | 11,576 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 311 | 186 | 200 | 177 | 168 | 177 | 184 | 182 | 164 | 162 | 162 | 158 | 168 | 180 | 220 | 209 | 179 | 183 | 172 | 185 | 178 | 192 | 202 | 180 | 188 | 198 | 203 | 212 | 223 | 171 | 166 | 177 | 189 | 199 | 205 | 214 | 211 | 199 | 184 | 120 | 129 | 125 | 129 | 130 | 119 | 120 | 105 | 89 | 94 | 103 | 97 | 105 | 101 | 114 | 135 | 144 | 171 | 197 | 230 | 235 | 265 | 295 | 313 |
Goodwill en immateriële activa
| 305 | 311 | 186 | 200 | 177 | 168 | 177 | 184 | 182 | 164 | 162 | 162 | 158 | 168 | 180 | 220 | 209 | 179 | 183 | 172 | 185 | 178 | 192 | 202 | 180 | 188 | 198 | 203 | 212 | 223 | 171 | 166 | 177 | 189 | 199 | 205 | 214 | 211 | 199 | 184 | 120 | 129 | 125 | 129 | 130 | 119 | 120 | 105 | 89 | 94 | 103 | 97 | 105 | 101 | 114 | 135 | 144 | 171 | 197 | 230 | 235 | 265 | 295 | 313 |
Langetermijnbeleggingen
| 17,193 | 18,957 | 20,520 | 19,165 | 19,177 | 19,656 | 16,520 | 15,579 | 15,331 | 16,674 | 17,743 | 16,211 | 17,028 | 15,232 | 14,845 | 12,936 | 12,332 | 12,370 | 11,301 | 15,867 | 14,107 | 14,174 | 15,097 | 14,955 | 17,931 | 16,556 | 17,641 | 20,356 | 18,663 | 17,678 | 15,945 | 16,444 | 14,165 | 13,429 | 13,005 | 15,952 | 14,485 | 17,701 | 16,153 | 16,439 | 15,777 | 14,594 | 12,717 | 15,121 | 14,002 | 13,161 | 10,830 | 10,535 | 8,813 | 0 | 9,644 | 0 | 0 | 0 | 8,504 | 0 | 0 | 0 | 8,417 | 0 | 0 | 0 | 6,701 | 0 |
Belastingvorderingen
| 89 | 78 | 90 | 62 | 77 | 79 | 76 | 60 | 67 | 70 | 77 | 58 | 70 | 77 | 64 | 49 | 61 | 37 | 40 | 31 | 40 | 41 | 38 | 26 | 34 | 42 | 5 | -20,356 | -18,663 | -17,678 | 4 | -16,444 | -14,165 | -13,429 | 13 | -15,952 | -14,485 | -17,701 | 14 | -16,439 | -15,777 | -14,594 | 35 | -15,121 | -14,002 | -13,161 | 34 | -10,535 | -8,813 | 0 | 18 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 58 | 0 |
Overige niet-vlottende activa
| 2,378 | 2,319 | 2,146 | 1,083 | 1,089 | 2 | 1,174 | 1,144 | 1,184 | -1 | 0 | 0 | 0 | 1,298 | 1,287 | 1,137 | 1,088 | 1,087 | 1,041 | 949 | 964 | 1,035 | 1,068 | 1,009 | 960 | 963 | 915 | 20,357 | 18,664 | 17,679 | 978 | 16,446 | 14,167 | 13,431 | 933 | 15,953 | 14,486 | 17,703 | 1,110 | 16,440 | 15,779 | 14,595 | 1,118 | 15,122 | 14,003 | 13,163 | 934 | 10,537 | 8,814 | 9,866 | 974 | 8,704 | 8,838 | 9,593 | 962 | 11,989 | 10,321 | 10,246 | 2,828 | 9,033 | 9,210 | 8,459 | 496 | 7,163 |
Totaal niet-vlottende activa
| 44,101 | 45,237 | 44,603 | 41,040 | 41,033 | 37,590 | 35,626 | 34,420 | 33,014 | 33,104 | 34,236 | 32,760 | 33,680 | 33,398 | 33,204 | 30,890 | 30,387 | 30,354 | 29,071 | 32,399 | 30,285 | 30,511 | 31,537 | 31,305 | 34,191 | 32,502 | 33,409 | 34,560 | 32,183 | 31,158 | 29,555 | 29,001 | 26,875 | 26,241 | 26,830 | 28,978 | 27,628 | 30,727 | 29,847 | 27,919 | 27,168 | 26,033 | 25,437 | 27,427 | 26,489 | 26,045 | 24,661 | 22,699 | 21,113 | 22,056 | 22,852 | 21,102 | 21,426 | 22,374 | 22,474 | 25,203 | 23,785 | 23,665 | 24,681 | 21,994 | 20,814 | 20,285 | 19,049 | 19,052 |
Totaal activa
| 172,740 | 176,589 | 172,870 | 171,822 | 172,220 | 161,623 | 163,743 | 168,884 | 158,244 | 155,286 | 152,090 | 145,384 | 129,408 | 124,005 | 115,916 | 109,561 | 97,548 | 102,502 | 111,260 | 119,748 | 116,810 | 125,076 | 127,447 | 124,837 | 126,485 | 125,987 | 124,449 | 126,078 | 121,361 | 113,846 | 107,337 | 106,474 | 99,818 | 99,537 | 101,710 | 109,697 | 106,529 | 110,344 | 110,138 | 113,391 | 106,987 | 103,685 | 100,794 | 105,904 | 96,341 | 97,715 | 94,437 | 95,244 | 92,735 | 97,758 | 97,810 | 98,362 | 89,908 | 87,863 | 86,518 | 95,775 | 87,738 | 85,852 | 82,095 | 84,574 | 77,057 | 79,198 | 86,607 | 104,292 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 62,717 | 56,122 | 68,305 | 56,418 | 56,661 | 50,132 | 53,234 | 58,457 | 51,705 | 50,736 | 50,303 | 52,276 | 41,945 | 39,968 | 36,870 | 34,542 | 25,289 | 25,601 | 33,692 | 37,996 | 35,412 | 40,813 | 41,676 | 52,585 | 52,234 | 54,289 | 52,377 | 51,939 | 50,470 | 43,594 | 40,996 | 40,988 | 35,488 | 35,620 | 37,740 | 43,590 | 39,896 | 39,328 | 40,485 | 44,914 | 38,719 | 37,902 | 38,628 | 41,678 | 35,116 | 36,422 | 35,695 | 37,486 | 37,152 | 38,338 | 41,840 | 41,265 | 34,651 | 32,794 | 33,415 | 37,844 | 33,334 | 31,541 | 27,212 | 27,559 | 22,268 | 21,099 | 28,225 | 48,225 |
Kortlopende schulden
| 27,087 | 19,935 | 18,165 | 17,478 | 19,039 | 18,832 | 20,253 | 22,691 | 21,356 | 22,741 | 21,981 | 15,399 | 12,904 | 9,728 | 6,730 | 5,106 | 5,449 | 9,111 | 9,718 | 9,432 | 12,722 | 11,987 | 12,668 | 11,526 | 10,708 | 10,259 | 10,064 | 10,843 | 8,206 | 8,878 | 7,156 | 7,642 | 9,791 | 11,010 | 11,226 | 13,677 | 15,822 | 17,361 | 16,668 | 16,645 | 17,905 | 17,844 | 15,252 | 18,161 | 17,584 | 19,203 | 18,112 | 19,647 | 18,482 | 22,842 | 18,204 | 22,266 | 20,458 | 20,395 | 18,380 | 21,812 | 19,643 | 19,485 | 19,067 | 23,480 | 21,664 | 24,091 | 24,864 | 23,773 |
Belastingschulden
| 0 | 1,028 | 1,147 | 213 | 1,123 | 715 | 1,456 | 395 | 1,097 | 815 | 1,467 | 665 | 897 | 654 | 774 | 293 | 419 | 324 | 536 | 165 | 471 | 382 | 635 | 258 | 664 | 575 | 800 | 406 | 840 | 565 | 762 | 330 | 605 | 398 | 757 | 317 | 531 | 433 | 842 | 349 | 590 | 438 | 716 | 245 | 570 | 414 | 285 | 287 | 536 | 359 | 950 | 467 | 518 | 328 | 688 | 402 | 572 | 356 | 283 | 28 | 30 | 0 | 34 | 184 |
Uitgestelde opbrengsten
| 731 | 1,027 | 451 | 1,969 | 3,331 | 2,101 | 3,617 | 2,019 | 3,497 | 2,392 | 3,356 | 1,493 | 2,309 | 1,302 | 1,914 | 788 | 1,333 | 815 | 1,522 | 715 | 1,436 | 928 | 1,944 | 790 | 1,639 | 1,103 | 1,879 | 927 | 1,796 | 962 | 1,646 | 764 | 1,325 | 741 | 1,441 | 647 | 1,163 | 774 | 1,637 | 707 | 1,275 | 799 | 1,576 | 628 | 2,021 | 1,246 | 1,441 | 1,442 | 1,149 | 711 | 1,606 | 814 | 1,093 | 621 | 1,242 | 676 | 1,086 | 608 | 610 | 301 | 318 | 206 | 545 | 554 |
Overige kortlopende verplichtingen
| -57,813 | -38,250 | -64,245 | -38,940 | -41,476 | -34,824 | -39,867 | -41,066 | -39,028 | -36,203 | -39,315 | -38,137 | -31,140 | -27,414 | -26,647 | -22,941 | -16,555 | -15,575 | -24,217 | -25,348 | -24,846 | -26,180 | -28,830 | -50,368 | -50,989 | -52,056 | -51,372 | -48,721 | -48,319 | -40,091 | -39,817 | -39,101 | -34,258 | -33,680 | -37,187 | -42,410 | -39,124 | -37,344 | -40,058 | -42,378 | -36,700 | -34,984 | -36,452 | -38,418 | -33,389 | -33,877 | -33,495 | -35,956 | -36,073 | -36,419 | -41,591 | -40,302 | -33,866 | -31,335 | -33,096 | -36,939 | -32,676 | -30,590 | -26,146 | -25,809 | -20,802 | -19,106 | -27,048 | -46,781 |
Totaal kortlopende verplichtingen
| 95,439 | 95,984 | 92,128 | 93,556 | 95,339 | 87,088 | 91,927 | 100,953 | 90,332 | 91,217 | 88,095 | 83,972 | 68,860 | 64,206 | 56,511 | 52,330 | 41,224 | 45,877 | 54,943 | 60,956 | 60,607 | 68,743 | 69,769 | 67,376 | 66,490 | 68,459 | 66,125 | 67,333 | 63,463 | 57,502 | 51,739 | 51,611 | 48,439 | 49,709 | 51,717 | 59,411 | 58,184 | 59,880 | 60,059 | 65,151 | 60,508 | 59,901 | 58,348 | 63,972 | 57,018 | 59,830 | 57,733 | 60,392 | 58,398 | 64,169 | 62,849 | 65,775 | 57,505 | 55,597 | 54,044 | 61,639 | 55,293 | 52,941 | 48,238 | 53,118 | 45,746 | 47,389 | 54,845 | 74,180 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,426 | 10,194 | 10,657 | 12,134 | 12,000 | 12,478 | 12,546 | 12,148 | 13,074 | 10,463 | 9,999 | 8,743 | 8,481 | 8,972 | 8,818 | 9,180 | 9,550 | 10,495 | 11,118 | 9,838 | 9,449 | 10,406 | 10,475 | 11,356 | 10,956 | 10,631 | 10,143 | 9,519 | 10,783 | 10,985 | 11,525 | 12,045 | 11,515 | 11,167 | 10,843 | 9,768 | 9,657 | 9,116 | 9,350 | 8,692 | 8,103 | 7,296 | 7,019 | 5,933 | 4,878 | 4,200 | 4,414 | 4,495 | 5,832 | 4,499 | 4,806 | 4,803 | 4,778 | 4,143 | 4,347 | 4,263 | 4,139 | 4,947 | 4,961 | 4,599 | 4,851 | 5,110 | 5,368 | 3,103 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -3,898 | 0 | 224 | 218 | 210 | 226 | 222 | 216 | 208 | 201 | 198 | 189 | 183 | 180 | 176 | 171 | 166 | 182 | 178 | 172 | 187 | 226 | 214 | 255 | 290 | 330 | 345 | 375 | 362 | 350 | 452 | 439 | 427 | 412 | 197 | 184 | 170 | 159 | 138 | 134 | 129 | 267 | 327 | 322 | 320 | 322 | 315 | 315 | 312 | 504 | 500 | 623 | 627 | 654 | 601 | 617 | 645 | 672 | 557 | 508 | 526 | 558 | 257 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,650 | 3,898 | 4,311 | 3,808 | 3,580 | 3,109 | 2,603 | 2,467 | 2,180 | 2,001 | 2,509 | 2,754 | 2,628 | 2,335 | 2,399 | 2,075 | 1,795 | 1,615 | 1,406 | 2,792 | 2,140 | 1,948 | 2,384 | 2,515 | 3,387 | 2,842 | 3,728 | 4,258 | 3,758 | 3,461 | 3,217 | 3,039 | 2,441 | 2,231 | 2,338 | 3,151 | 2,687 | 3,691 | 3,629 | 3,693 | 3,545 | 3,161 | 2,836 | 3,131 | 2,830 | 2,709 | 2,309 | 1,591 | 1,100 | 1,498 | 1,871 | 1,313 | 1,490 | 1,829 | 1,775 | 1,936 | 1,489 | 1,468 | 1,782 | 1,598 | 1,484 | 1,513 | 761 | 978 |
Overige niet-vlottende verplichtingen
| 532 | 4,496 | 568 | 355 | 342 | 338 | 341 | 343 | 349 | 355 | 355 | 357 | 359 | 369 | 374 | 396 | 377 | 397 | 406 | 381 | 378 | 380 | 395 | 402 | 392 | 389 | 389 | 404 | 407 | 404 | 401 | 334 | 330 | 331 | 327 | 349 | 347 | 338 | 335 | 327 | 328 | 336 | 331 | 338 | 336 | 334 | 360 | 339 | 933 | 933 | 727 | 736 | 745 | 756 | 764 | 2,589 | 2,592 | 2,622 | 2,571 | 816 | 116 | 119 | 112 | 89 |
Totaal niet-vlottende verplichtingen
| 11,608 | 14,690 | 15,536 | 16,521 | 16,140 | 16,135 | 15,716 | 15,180 | 15,819 | 13,027 | 13,064 | 12,052 | 11,657 | 11,859 | 11,771 | 11,827 | 11,893 | 12,673 | 13,112 | 13,189 | 12,139 | 12,921 | 13,480 | 14,487 | 14,990 | 14,152 | 14,590 | 14,526 | 15,323 | 15,212 | 15,493 | 15,870 | 14,725 | 14,156 | 13,920 | 13,465 | 12,875 | 13,315 | 13,473 | 12,850 | 12,110 | 10,922 | 10,453 | 9,729 | 8,366 | 7,563 | 7,405 | 6,740 | 8,180 | 7,242 | 7,908 | 7,352 | 7,636 | 7,355 | 7,540 | 9,389 | 8,837 | 9,682 | 9,986 | 7,570 | 6,959 | 7,268 | 6,799 | 4,427 |
Totaal passiva
| 107,047 | 110,674 | 107,664 | 110,077 | 111,479 | 103,223 | 107,643 | 116,133 | 106,151 | 104,244 | 101,159 | 96,024 | 80,517 | 76,065 | 68,282 | 64,157 | 53,117 | 58,550 | 68,055 | 74,145 | 72,746 | 81,664 | 83,249 | 81,863 | 81,480 | 82,611 | 80,715 | 81,859 | 78,786 | 72,714 | 67,232 | 67,481 | 63,164 | 63,865 | 65,637 | 72,876 | 71,059 | 73,195 | 73,532 | 78,001 | 72,618 | 70,823 | 68,801 | 73,701 | 65,384 | 67,393 | 65,138 | 67,132 | 66,578 | 71,411 | 70,757 | 73,127 | 65,141 | 62,952 | 61,584 | 71,028 | 64,130 | 62,623 | 58,224 | 60,688 | 52,705 | 54,657 | 61,644 | 78,607 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 48,725 | 0 | 0 | 0 | 43,993 | 43,516 | 42,364 | 41,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,321 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 | 1,319 |
Ingehouden winsten
| 53,904 | 52,778 | 51,919 | 49,965 | 48,903 | 47,282 | 46,915 | 44,207 | 43,473 | 42,492 | 42,072 | 40,820 | 40,441 | 39,733 | 39,234 | 38,331 | 37,772 | 37,221 | 37,372 | 36,445 | 36,181 | 35,531 | 35,503 | 34,455 | 34,146 | 33,553 | 33,190 | 32,388 | 31,914 | 31,223 | 30,791 | 30,012 | 29,624 | 29,102 | 29,027 | 28,464 | 28,076 | 27,567 | 27,244 | 26,869 | 26,284 | 25,663 | 25,247 | 24,656 | 24,057 | 23,668 | 23,443 | 23,166 | 22,266 | 21,738 | 21,727 | 21,054 | 20,686 | 20,321 | 20,404 | 19,985 | 19,484 | 19,180 | 19,319 | 19,509 | 20,178 | 20,361 | 21,601 | 22,410 |
Overige gereserveerde algehele resultaten
| 10,522 | 11,859 | 12,000 | 10,323 | 10,383 | 9,663 | 7,774 | 7,035 | 7,111 | 7,040 | 7,407 | 6,989 | 6,899 | 6,674 | 1,926 | 5,140 | 4,727 | 4,799 | 3,912 | 7,235 | 5,962 | 5,960 | 6,775 | 6,599 | 8,936 | 7,900 | 8,573 | 9,860 | 8,690 | 7,887 | 7,293 | 6,961 | 5,011 | 4,486 | 4,969 | 6,280 | 5,267 | 7,455 | 7,235 | 6,267 | 5,801 | 4,915 | 4,465 | 5,219 | 4,543 | 4,299 | 3,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -72 | -58 | -52 | 123 | 122 | -48,603 | 79 | 178 | 179 | -43,813 | -43,393 | -42,141 | -41,762 | 206 | 5,146 | 606 | 605 | 605 | 595 | 596 | 595 | 595 | 594 | 594 | 597 | 596 | 646 | 646 | 647 | 698 | 697 | 696 | 695 | 761 | 753 | 753 | 804 | 804 | 804 | 803 | 833 | 834 | 831 | 880 | 881 | 880 | 879 | 3,461 | 2,407 | 3,127 | 3,844 | 2,701 | 2,599 | 3,108 | 3,051 | 3,282 | 2,647 | 2,573 | 3,076 | 2,902 | 2,830 | 2,837 | 2,007 | 1,920 |
Totaal eigen vermogen van aandeelhouders
| 65,675 | 65,900 | 65,188 | 61,732 | 60,729 | 58,388 | 56,089 | 52,741 | 52,084 | 51,033 | 50,923 | 49,353 | 48,884 | 47,934 | 47,627 | 45,398 | 44,425 | 43,946 | 43,200 | 45,597 | 44,059 | 43,407 | 44,193 | 42,969 | 45,000 | 43,370 | 43,730 | 44,215 | 42,572 | 41,129 | 40,102 | 38,990 | 36,651 | 35,670 | 36,070 | 36,818 | 35,468 | 37,147 | 36,604 | 35,260 | 34,239 | 32,733 | 31,864 | 32,076 | 30,802 | 30,168 | 29,146 | 27,946 | 25,992 | 26,184 | 26,890 | 25,074 | 24,604 | 24,748 | 24,774 | 24,586 | 23,450 | 23,072 | 23,714 | 23,730 | 24,327 | 24,517 | 24,927 | 25,649 |
Totaal eigen vermogen
| 65,690 | 65,915 | 65,202 | 61,745 | 60,741 | 58,400 | 56,100 | 52,751 | 52,093 | 51,042 | 50,931 | 49,360 | 48,891 | 47,940 | 47,634 | 45,404 | 44,431 | 43,952 | 43,205 | 45,603 | 44,064 | 43,412 | 44,198 | 42,974 | 45,005 | 43,372 | 43,734 | 44,219 | 42,575 | 41,132 | 40,105 | 38,993 | 36,654 | 35,672 | 36,073 | 36,821 | 35,470 | 37,149 | 36,606 | 35,390 | 34,369 | 32,862 | 31,993 | 32,203 | 30,957 | 30,322 | 29,299 | 28,112 | 26,157 | 26,347 | 27,053 | 25,235 | 24,767 | 24,911 | 24,934 | 24,747 | 23,608 | 23,229 | 23,871 | 23,886 | 24,352 | 24,541 | 24,963 | 25,685 |
Totaal passiva en aandeelhoudersvermogen
| 172,740 | 176,589 | 172,866 | 171,822 | 172,220 | 161,623 | 163,743 | 168,884 | 158,244 | 155,286 | 152,090 | 145,384 | 129,408 | 124,005 | 115,916 | 109,561 | 97,548 | 102,502 | 111,260 | 119,748 | 116,810 | 125,076 | 127,447 | 124,837 | 126,485 | 125,987 | 124,449 | 126,078 | 121,361 | 113,846 | 107,337 | 106,474 | 99,818 | 99,537 | 101,710 | 109,697 | 106,529 | 110,344 | 110,138 | 113,391 | 106,987 | 103,685 | 100,794 | 105,904 | 96,341 | 97,715 | 94,437 | 95,244 | 92,735 | 97,758 | 97,810 | 98,362 | 89,908 | 87,863 | 86,518 | 95,775 | 87,738 | 85,852 | 82,095 | 84,574 | 77,057 | 79,198 | 86,607 | 104,292 |