Seika Corporation

TSE:8061.T

3865 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,77910,4289,3437,89910,07710,65314,59612,71013,94217,33416,30816,25215,73515,76314,90316,96215,83715,06214,17014,38314,58612,95713,28314,73214,43715,14713,28313,11414,83614,21013,87214,78414,97013,21116,06816,12915,82515,70316,58614,87414,07313,37114,55114,44613,11413,35312,94312,91210,73711,4069,96311,34812,22413,12313,07012,00011,9489,1709,8578,92611,72410,413
Kortetermijnbeleggingen 1001001401481561642292413362662352613112783323303453373983615076695996217255624695477155675513463474766529595636394453725416783917307236087328381,0278248551,3601,01389058648536880424926094724
Liquide middelen en kortetermijnbeleggingen 11,87910,5289,4838,04710,23310,81714,82512,95114,27817,60016,54316,51316,04616,04115,23517,29216,18215,39914,56814,74415,09313,62613,88215,35315,16215,70913,75213,66115,55114,77714,42315,13015,31713,68716,72017,08816,38816,34217,03115,24614,61414,04914,94215,17613,83713,96113,67513,75011,76412,23010,81812,70813,23714,01313,65612,48512,3169,97410,1069,18612,67110,437
Nettovorderingen 39,10153,35658,39848,10956,64239,52744,69964,82864,43664,58054,69057,45257,14256,79848,97746,72554,08557,51657,13347,63745,69148,79239,21245,48258,47860,73589,69881,68779,20579,61870,82370,18469,85653,86744,72344,31640,64741,73533,37636,37239,93141,21532,56431,74539,10435,38436,24845,75753,82339,56437,07734,46838,26340,15837,59741,68742,83646,13043,11246,24338,89942,330
Voorraad 10,2719,95511,75911,30610,36110,24210,3209,3079,5327,0076,4047,0297,6257,6366,6085,6795,9515,5405,2355,1095,2325,6345,5064,5964,5063,6554,5934,5244,5384,4454,1893,9784,2554,4033,8663,7463,5523,0793,7393,4153,3943,4093,5193,0243,2733,0633,0352,9525,0723,6163,5693,7273,7712,1622,6282,8612,6382,1462,6102,8272,5253,744
Overige vlottende activa 28,99721,7605566308038439708995395594854977388963873772399623724905958261,2115503611,0126138206549319451,1211,2311,1041,1358698801,1857358576225399887355456927955148791,0436167875035439381,1091,3481,0651,5311,3175191,559
Totaal vlottende activa 90,24895,59980,19668,09278,03961,42970,81487,98588,78589,74678,12281,49181,55181,37171,20770,07376,45779,41777,30867,98066,61168,87859,81165,98178,50781,111108,656100,69299,94899,77190,38090,41390,65973,06166,44466,01961,46762,34154,88155,89058,56159,21252,01350,68056,75953,10053,75362,97371,53856,45352,08051,69055,77456,87654,81958,14259,13859,31557,35959,57354,61458,070
Niet-vlottende activa:
Materiële vaste activa, netto 4,7374,6584,6404,6044,6564,5912,9512,8922,7852,7432,7202,7632,7852,8162,6322,4482,4652,4734,5834,5764,6194,6064,6014,4904,5274,5344,9084,8894,8874,8454,4713,2913,2323,2972,6262,4262,4172,1731,9341,9462,0012,0152,0192,0301,5821,6051,6111,5721,5921,5691,6001,6361,5651,5501,5831,5911,6411,5721,4671,4751,4721,526
Goodwill 1311561822072292532783033253463703954184907312523062473023584144705275816386967518128709359891,0521,1281,1471741921969599107119122131147156166403557526489989410911014116115817600
Immateriële activa 0486473479437445437447437447420402380344266257248220297285275279288290287300291293284285258296304324339365385408410433453473454472486495452430440460465484500479483464448458433430380344
Goodwill en immateriële activa 1316426556866666987157507627937907977988349975095544675996436897498158719259961,0421,1051,1541,2201,2471,3481,4321,471513557581503509540572595585619642661492465497512529573598573592574589619591606380344
Langetermijnbeleggingen 16,23516,41714,36013,02813,28211,8889,0639,29810,92110,96410,97211,24410,49610,99310,0059,6299,5419,06310,3319,8619,6569,9299,32510,93810,20210,46612,59511,96111,45210,87910,7459,3729,1539,47710,99610,43712,81710,38810,45210,4999,4368,6489,8778,9178,7208,1467,3036,3896,2787,4016,6286,3597,8468,5758,4178,0438,5029,5279,43910,1197,2899,351
Belastingvorderingen 6465865375916296025405846205825337037325871,276357389363308350373341383388415200190227184182174177174180150142124113117113114130150148116207568813683363901972491269370606497131440130662310
Overige niet-vlottende activa 1,12664179873726779800782363540408658549018688838839499161,0711,2381,1731,2091,3201,1631,2551,3371,5051,3571,3731,1721,1811,9411,8862,2111,8171,8961,6141,5191,7081,8741,5721,4421,4681,3621,5081,6221,8321,6331,6682,1671,8491,7201,4281,3401,2471,7501,1581,1821,898955
Totaal niet-vlottende activa 22,87522,94420,99019,64619,25918,55814,06914,30615,12415,11715,05515,54715,67616,08415,81113,81113,83213,24916,77016,34616,40816,86316,29717,89617,38917,35919,99019,51919,18218,48318,01015,36015,17216,36616,17115,77317,75615,07314,62614,61713,83113,26214,20313,15612,52811,98111,48210,86110,88211,47811,32611,70712,34912,68712,39012,15412,47613,59913,09513,51211,70112,486
Totaal activa 113,123118,543101,18987,74197,30179,99084,884102,295103,911104,86593,17997,04097,22897,45887,02183,88690,29192,66894,08084,32883,02085,74276,10983,87895,89698,470128,647120,212119,131118,254108,391105,773105,83289,42782,61681,79279,22377,41469,50770,50772,39272,47466,21663,83669,28765,08165,23573,83482,42067,93163,40663,39768,12369,56367,20970,29671,61472,91470,45473,08566,31570,556
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 30,85244,58836,01332,99645,67631,41733,39927,87031,42831,60226,35329,39132,02732,73026,60724,43729,98732,88333,31528,36729,06031,47425,87032,50248,16134,10565073494195271154264264251875030,67331,46027,55923,99228,81830,30925,75723,72330,84027,96030,19027,57636,14332,74128,80728,39825,03725,19723,04125,57826,34727,49825,58823,53530,72231,467
Kortlopende schulden 48483,049271,0382,0413,1664,2944,5465,5457,5867,5977,5977,5966,4037,0377,0117,0647,0367,0417,0706,9346,9496,9246,8766,8136,7046,7426,6576,6278,0268,0248,7928,8467,1887,1876,5936,5166,5266,5286,5296,5296,5336,4116,4126,4166,4096,4186,4126,4166,9166,9126,9146,9216,9246,9306,9116,9526,8806,8806,9226,880
Belastingschulden 1,2367882195032951,160451574388660407471311184453515478770615668272219120213189852856592709144648662764541785142341,0992825032173881281787092246462676711036231021,104260549233301974471,023373
Uitgestelde opbrengsten 1,23620,94216,44311,0228,4916,36211,48034,06732,40132,38825,30726,49024,45023,66120,52220,49721,56521,66019,12014,90012,77012,6489,1569,0436,27922,39584,98376,52976,39075,88467,52067,31266,91949,64142,96242,5178,4566,4283,9649,3297,3596,3874,9385,3604,5783,9853,39715,39715,1493,6333,7134,12411,44112,38312,49813,40313,51612,98312,68617,0334,0436,272
Overige kortlopende verplichtingen 31,6234,5681,0617921,0796537166609718748376547985497314796725346724715424446744206655989861,0569607387435321,1498865683746314956656947676688977878275015084135553454071995335208377421,0153471,3001,0796341,399
Totaal kortlopende verplichtingen 63,75970,14656,56644,83756,28440,47348,76166,89169,34670,40960,08364,13264,87264,53654,26352,45059,23562,14160,14350,77949,44251,50042,64948,88961,98163,91193,32385,06184,94884,20177,00076,41077,50260,01551,23650,82846,35344,89938,71440,54343,47343,89338,12536,28142,65738,86240,50449,80458,25943,13539,84339,63343,92545,02143,30046,65347,78947,78046,45448,52742,32146,018
Langlopende verplichtingen:
Langetermijnschulden 1718163859599949910310676981021121,3231,9131,9002,0422,0402,1332,1412,2382,2242,1902,1572,1672,1552,1192,1042,1048198894981,2981,2991,9751,8811,8781,8191,7771,7851,8091,7791,2431,2421,2371,2361,2411,2401,0441,0441,0371,0381,0001,0001,0001,0351,0001,0001,0531,000
Uitgestelde opbrengsten niet-vlottend 1231332,6372,6252,5992,6392,6692,6272,6182,5942,607002,6062,5932,4592,4512,4392,3952,3722,3762,3572,3592,3382,4202,4112,4172,3852,3612,3332,3402,3182,2872,4552,1282,0812,0292,1272,0972,0441,9961,7751,9011,8721,8591,8560000001,9642,0000002,02901,9251,7931,737
Uitgestelde belastingverplichtingen niet-vlottend 1,4922,0121,5161,1331,073619552402340249106004415219254492283474453467796447831,2691,1059797687113021592908977271,357867806776515357477259138200000011000234013724
Overige niet-vlottende verplichtingen 3,0703,0504874294334253953933984064132,8992,882313313129127132132133132137135134138210213213210207205205207835454535148504959184948471,9241,8781,8431,9201,9452,04346462,0642,0642,057652,074137134219
Totaal niet-vlottende verplichtingen 4,7025,2134,8034,2724,2003,7823,7103,5213,4593,3553,2022,9972,9843,0354,2334,6534,6704,6185,0164,8664,9965,1775,0645,4415,3595,5716,0545,8225,6545,4124,0752,9132,7472,9264,3774,1615,4144,9264,8294,6894,3373,9764,2053,9593,2883,1473,1613,1143,0843,1602,9893,0873,0483,0853,0643,0643,0573,3633,0743,1992,9822,960
Totaal passiva 68,46175,35961,36949,10960,48444,25552,47170,41272,80573,76463,28567,12967,85667,57158,49657,10363,90566,75965,15955,64554,43856,67747,71354,33067,34069,48299,37790,88390,60289,61381,07579,32380,24962,94155,61354,98951,76749,82543,54345,23247,81047,86942,33040,24045,94542,00943,66552,91861,34346,29542,83242,72046,97348,10646,36449,71750,84651,14349,52851,72645,30348,978
Eigen vermogen:
Preferente aandelen 000031,16800026,95426,99625,93425,74600000000000000000000000000000000000000000000000000
Gewone aandelen 6,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,7286,728
Ingehouden winsten 28,65625,99224,00423,69322,81222,81319,60819,07918,68518,73418,48218,29417,96217,90717,37915,96215,89415,73817,93217,72217,36917,50816,90617,07416,43216,63316,31116,72916,29516,67516,50516,29715,27215,50515,37215,12814,38315,09214,12413,57113,24113,56113,56313,34513,27913,43913,54913,08812,89212,82912,93612,61612,17012,23912,20612,03011,84211,91412,22312,16512,26911,801
Overige gereserveerde algehele resultaten 6,9378,1676,8365,9655,0794,0653,9593,9673,7003,3923,2653,4753,3047,9812,5792,2601,9521,7252,4142,2292,3032,5792,5043,5073,1503,4194,4403,8793,2902,8942,2421,3411,4131,8973,1033,0204,1943,4532,9632,8172,4302,1312,1171,6921,3787950000000000000000
Overige totale aandeelhoudersvermogen 1,6311,6271,6261,627-29,5401,6051,6161,617-25,413-25,462-25,210-25,022725-3,3501,2551,2541,2541,2481,3551,5041,6781,7611,7611,7621,7621,7171,3131,5281,7481,9641,4321,6751,7451,9681,3951,5101,7321,9901,9911,9911,9921,9911,2801,6331,7541,9021,2341,0411,3992,0208491,2742,1942,4331,8551,7662,1443,0761,9232,4161,9683,003
Totaal eigen vermogen van aandeelhouders 43,95242,51439,19438,01336,24735,21131,91131,39130,65430,38829,19929,22128,71929,26627,94126,20425,82825,43928,42928,18328,07828,57627,89929,07128,07228,49728,79228,86428,06128,26126,90726,04125,15826,09826,59826,38627,03727,26325,80625,10724,39124,41123,68823,39823,13922,86421,51120,85721,01921,57720,51320,61821,09221,40020,78920,52420,71421,71820,87421,30920,96521,532
Totaal eigen vermogen 44,65843,18039,82038,63236,81735,73532,41331,88331,10631,10129,89429,91129,37229,88728,52526,78326,38625,90928,92128,68328,58229,06528,39629,54828,55628,98729,27029,32928,52928,64127,31626,45025,58326,48627,00326,80327,45627,58925,96425,27524,58224,60523,88623,59623,34223,07221,57020,91621,07721,63620,57420,67721,15021,45720,84520,57920,76821,77120,92621,35921,01221,578
Totaal passiva en aandeelhoudersvermogen 113,123118,539101,18987,74197,30179,99084,884102,295103,911104,86593,17997,04097,22897,45887,02183,88690,29192,66894,08084,32883,02085,74276,10983,87895,89698,469128,647120,212119,131118,254108,391105,773105,83289,42782,61681,79279,22377,41469,50770,50772,39272,47466,21663,83669,28765,08165,23573,83482,42067,93163,40663,39768,12369,56367,20970,29671,61472,91470,45473,08566,31570,556