Madison Holdings Group Limited
HKEX:8057.HK
0.14 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7.426 | -7.426 | -3.505 | 2.139 | -4.745 | -11.35 | 6.178 | 7.706 | -7.516 | -11.468 | -7.851 | -7.841 | -42.058 | -15.691 | 6.359 | -27.35 | 48.557 | -30.695 | -270.05 | -26.734 | -212.377 | -96.426 | -42.337 | -18.104 | 20.08 | -3.969 | -136.955 | -3.071 | -3.709 | -4.164 | -3.747 | -3.803 | -2.546 | -0.443 | -2.195 | -4.263 | 14.553 | 3.622 | -2.016 | -2.008 |
Afschrijvingen & Amortisatie
| 0.965 | 0.965 | 2.25 | 0 | 2.558 | 0 | 2.639 | 0 | 1.04 | 0 | 4.896 | 0 | 5.007 | 0 | 6.789 | 7.558 | 7.558 | 7.558 | 0 | 8.258 | 8.258 | 8.258 | 0 | 1.04 | 1.04 | 1.04 | 0 | 0.851 | 0.851 | 0.851 | 0 | 0.744 | 0.744 | 0.744 | 0.62 | 0.62 | 0.62 | 0.62 | 0.536 | 0.536 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0.068 | 0.104 | 0.205 | -10.063 | 0.285 | 1.024 | 4.41 | 5.28 | 0.851 | 0.59 | 0.294 | -41.424 | 53.467 | 1.733 | 9.569 | 0 | 0 | 0 | 1.185 | 1.185 | 1.185 | 0 | 4.74 | 5.688 | 0.948 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6.95 | -6.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.959 | 44.959 | 44.959 | 44.959 | 0 | -35.699 | -35.699 | -35.699 | 0 | 3.205 | 3.205 | 3.205 | 0 | -4.968 | -4.968 | -4.968 | 0 | -10.64 | -10.64 | -10.64 | -0.237 | -0.237 | -0.237 | -0.237 | 0 | 0 |
Vorderingen
| 4.426 | 4.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.527 | 0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.781 | 0.781 | 0.781 | 0.781 | 0 | 4.577 | 4.577 | 4.577 | 0 | 0.202 | 0.202 | 0.202 | 0 | -2.48 | -2.48 | -2.48 | 0 | -4.311 | -4.311 | -4.311 | 1.778 | 1.778 | 1.778 | 1.778 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -11.902 | -11.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.178 | 44.178 | 44.178 | 44.178 | 0 | -40.276 | -40.276 | -40.276 | 0 | 3.004 | 3.004 | 3.004 | 0 | -2.488 | -2.488 | -2.488 | 0 | -6.329 | -6.329 | -6.329 | -2.014 | -2.014 | -2.014 | -2.014 | 0 | 0 |
Overige Niet-Contante Posten
| 22.396 | 22.396 | 3.505 | -2.139 | 4.745 | 11.35 | -6.178 | -7.706 | 14.098 | 11.4 | 44.977 | 7.636 | -72.746 | 15.406 | 118.827 | 22.94 | -53.837 | 29.844 | 269.46 | 26.44 | 253.801 | 42.959 | 40.604 | 8.535 | -20.08 | 3.969 | 136.955 | 3.071 | 3.709 | 4.164 | 3.747 | -0.937 | -3.142 | -0.505 | 2.195 | 4.263 | -14.553 | -3.622 | -6.049 | -6.057 |
Kasstroom uit Operationele Activiteiten
| 8.985 | 8.985 | -27.426 | 0 | 32.669 | 0 | -7.653 | 0 | 5.542 | 0.068 | 32.23 | 0.205 | -119.811 | 0.285 | 118.397 | 40.193 | 40.193 | 40.193 | 0.59 | -38.254 | -38.254 | -38.254 | 1.733 | -1.829 | -1.829 | -1.829 | 0 | -6.852 | -6.852 | -6.852 | 0 | -11.442 | -11.442 | -11.442 | 4.439 | 4.439 | 4.439 | 4.439 | -7.529 | -7.529 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.065 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.279 | -0.279 | -0.279 | -0.279 | 0 | -1.481 | -1.481 | -1.481 | 0 | -1.253 | -1.253 | -1.253 | 0 | -1.352 | -1.352 | -1.352 | 0 | -0.669 | -0.669 | -0.669 | -1.562 | -1.562 | -1.562 | -1.562 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.501 | 2.501 | 0 | 0 | 8.626 | 0 | 0 | 0 | 5.625 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0.279 | 0.279 | 0.279 | 0 | 1.481 | 1.481 | 1.481 | 0 | 1.253 | 1.253 | 1.253 | 0 | 1.352 | 1.352 | 1.352 | 0 | 0.669 | 0.669 | 0.669 | 1.562 | 1.562 | 1.562 | 1.562 | -0.525 | -0.525 |
Kasstroom uit Investeringsactiviteiten
| 2.437 | 2.437 | 4.689 | 0 | 3.219 | 0 | 6.021 | 0 | 28.781 | 0 | -24.048 | 0 | 135.653 | 0 | 3.341 | -0.279 | -0.279 | -0.279 | 0 | -1.15 | -1.15 | -1.15 | 0 | -1.253 | -1.253 | -1.253 | 0 | -1.352 | -1.352 | -1.352 | 0 | -0.669 | -0.669 | -0.669 | -1.562 | -1.562 | -1.562 | -1.562 | -0.525 | -0.525 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.006 | -50.006 | -50.006 | -50.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.375 | -3.375 | -3.375 | -3.375 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.774 | 29.774 | 29.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.075 | 20.075 | 20.075 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -14.556 | -14.556 | 0 | 0 | -1.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.006 | 50.006 | 50.006 | 50.006 | 0 | -29.774 | -29.774 | -29.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.075 | -20.075 | -20.075 | 3.375 | 3.375 | 3.375 | 3.375 | 4.25 | 4.25 |
Kasstroom uit Financieringsactiviteiten
| -14.556 | -14.556 | -7.721 | 0 | -11.012 | 0 | -6.869 | 0 | -10.62 | 0 | -2.981 | 0 | -32.605 | 0 | -130.819 | -50.498 | -50.498 | -50.498 | 0 | 18.36 | 18.36 | 18.36 | 0 | 0.047 | 0.047 | 0.047 | 0 | 10 | 10 | 10 | 0 | 17.761 | 17.761 | 17.761 | -2.369 | -2.369 | -2.369 | -2.369 | 4.25 | 4.25 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.425 | 1.425 | -4.6 | 0 | 2.654 | 0 | 4.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.982 | 8.982 | 8.982 | 8.982 | 0 | 9.852 | 9.852 | 9.852 | 0 | 0.743 | 0.743 | 0.743 | 0 | -0.001 | -0.001 | -0.001 | 0 | -1.409 | -1.409 | -1.409 | 3.188 | 3.188 | 3.188 | 3.188 | 0 | 0 |
Netto Kasstroomverandering
| -3.418 | -1.709 | -35.058 | 0 | 27.53 | 0 | -4.357 | 0 | 25.282 | 0.068 | 4.799 | 0.205 | -20.329 | 0.285 | -2.045 | -1.601 | -1.601 | -1.601 | 0.59 | -11.192 | -11.192 | -11.192 | 1.733 | -2.292 | -2.292 | -2.292 | 0 | 1.796 | 1.796 | 1.796 | 0 | 4.241 | 4.241 | 4.241 | 3.697 | 3.697 | 3.697 | 3.697 | -3.804 | -3.804 |
Kaspositie aan het Einde van de Periode
| 34.435 | -1.709 | 37.853 | 0 | 72.911 | 0 | 45.381 | 0 | 49.738 | 0.068 | 24.456 | 0.205 | 19.657 | 0.285 | 39.986 | 10.508 | 10.508 | 10.508 | 0.59 | 12.109 | 12.109 | 12.109 | 1.733 | 10.817 | 10.817 | 10.817 | 0 | 13.042 | 13.042 | 13.042 | 0 | 11.246 | 11.246 | 11.246 | 7.006 | 7.006 | 7.006 | 7.006 | -3.804 | -3.804 |