Sumitomo Corporation
TSE:8053.T
3331 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,746,751 | 1,771,729 | 1,846,044 | 1,720,424 | 1,672,441 | 1,671,393 | 1,747,810 | 1,715,711 | 1,739,150 | 1,615,201 | 1,549,893 | 1,402,043 | 1,277,099 | 1,265,980 | 1,352,508 | 1,144,839 | 1,111,984 | 1,035,728 | 1,365,082 | 1,298,130 | 1,323,468 | 1,313,134 | 1,506,252 | 1,353,069 | 1,249,111 | 1,230,806 | 1,348,793 | 1,185,024 | 1,169,339 | 1,124,167 | 1,142,086 | 996,000 | 937,844 | 921,044 | 1,298,588 | 877,511 | 892,984 | 941,725 | 1,058,372 | 939,858 | 885,306 | 878,700 | 915,247 | 813,271 | 791,128 | 797,760 | 841,044 | 719,815 | 714,079 | 741,311 | 836,831 | 781,277 | 820,826 | 822,061 | 807,651 | 771,829 | 745,419 | 775,286 | 770,722 | 735,046 | 713,517 | 664,887 | 732,635 | 857,496 | 996,841 | 924,605 |
Kosten van de omzet
| 1,407,763 | 1,426,827 | 1,477,923 | 1,385,731 | 1,339,477 | 1,364,683 | 1,441,847 | 1,413,045 | 1,408,567 | 1,319,661 | 1,283,188 | 1,147,143 | 1,024,413 | 1,030,668 | 1,166,004 | 960,612 | 926,577 | 862,405 | 1,149,332 | 1,087,104 | 1,104,703 | 1,085,012 | 1,268,472 | 1,118,858 | 1,027,885 | 1,000,830 | 1,102,688 | 941,906 | 933,920 | 892,336 | 910,296 | 784,219 | 736,062 | 723,699 | 1,079,928 | 664,712 | 669,841 | 702,270 | 790,487 | 705,106 | 660,070 | 653,632 | 671,362 | 596,577 | 574,383 | 580,668 | 602,484 | 527,908 | 521,253 | 537,642 | 613,556 | 555,968 | 581,430 | 591,216 | 587,272 | 554,406 | 537,994 | 556,519 | 555,841 | 544,590 | 519,534 | 484,695 | 565,790 | 628,769 | 710,980 | 670,806 |
Brutowinst
| 338,988 | 344,902 | 368,121 | 334,693 | 332,964 | 306,710 | 305,963 | 302,666 | 330,583 | 295,540 | 266,705 | 254,900 | 252,686 | 235,312 | 186,504 | 184,227 | 185,407 | 173,323 | 215,750 | 211,026 | 218,765 | 228,122 | 237,780 | 234,211 | 221,226 | 229,976 | 246,105 | 243,118 | 235,419 | 231,831 | 231,790 | 211,781 | 201,782 | 197,345 | 218,660 | 212,799 | 223,143 | 239,455 | 267,885 | 234,752 | 225,236 | 225,068 | 243,885 | 216,694 | 216,745 | 217,092 | 238,560 | 191,907 | 192,826 | 203,669 | 223,275 | 225,309 | 239,396 | 230,845 | 220,379 | 217,423 | 207,425 | 218,767 | 214,881 | 190,456 | 193,983 | 180,192 | 166,845 | 228,727 | 285,861 | 253,799 |
Brutowinstmarge
| 0.194 | 0.195 | 0.199 | 0.195 | 0.199 | 0.184 | 0.175 | 0.176 | 0.19 | 0.183 | 0.172 | 0.182 | 0.198 | 0.186 | 0.138 | 0.161 | 0.167 | 0.167 | 0.158 | 0.163 | 0.165 | 0.174 | 0.158 | 0.173 | 0.177 | 0.187 | 0.182 | 0.205 | 0.201 | 0.206 | 0.203 | 0.213 | 0.215 | 0.214 | 0.168 | 0.243 | 0.25 | 0.254 | 0.253 | 0.25 | 0.254 | 0.256 | 0.266 | 0.266 | 0.274 | 0.272 | 0.284 | 0.267 | 0.27 | 0.275 | 0.267 | 0.288 | 0.292 | 0.281 | 0.273 | 0.282 | 0.278 | 0.282 | 0.279 | 0.259 | 0.272 | 0.271 | 0.228 | 0.267 | 0.287 | 0.274 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 252,399 | 234,872 | 221,445 | 218,878 | 225,674 | 202,558 | 195,360 | 188,145 | 199,634 | 181,307 | 167,019 | 165,981 | 192,408 | 164,967 | 161,816 | 159,744 | 185,160 | 168,556 | 164,580 | 159,134 | 170,377 | 161,224 | 159,225 | 156,727 | 185,052 | 187,056 | 183,784 | 175,724 | 187,170 | 170,215 | 165,480 | 170,894 | 196,538 | 187,283 | 187,501 | 191,402 | 209,698 | 187,141 | 178,446 | 179,905 | 188,307 | 170,787 | 175,305 | 171,954 | 187,437 | 152,514 | 158,519 | 158,669 | 186,351 | 166,462 | 168,555 | 165,036 | 180,937 | 159,785 | 160,830 | 159,138 | 164,963 | 158,261 | 158,552 | 157,464 | 154,003 | 163,139 | 169,530 | 167,703 |
Verkoop- en marketingkosten
| 0 | 0 | 18,133 | 0 | 0 | 0 | 15,230 | 0 | 0 | 0 | 11,876 | 0 | 0 | 0 | 10,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,592 | 0 | 0 | 0 | 20,715 | 0 | 0 | 0 | 19,220 | 0 | 0 | 0 | 24,568 | 0 | 0 | 0 | 31,069 | 0 | 0 | 0 | 27,686 | 0 | 0 | 0 | 28,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 246,562 | 246,397 | 252,399 | 234,872 | 221,445 | 218,878 | 225,674 | 202,558 | 195,360 | 188,145 | 199,634 | 181,307 | 167,019 | 165,981 | 192,408 | 164,967 | 161,816 | 159,744 | 185,160 | 168,556 | 164,580 | 159,134 | 170,377 | 161,224 | 159,225 | 156,727 | 185,052 | 187,056 | 183,784 | 175,724 | 187,170 | 170,215 | 165,480 | 170,894 | 196,538 | 187,283 | 187,501 | 191,402 | 209,698 | 187,141 | 178,446 | 179,905 | 188,307 | 170,787 | 175,305 | 171,954 | 187,437 | 152,514 | 158,519 | 158,669 | 186,351 | 166,462 | 168,555 | 165,036 | 180,937 | 159,785 | 160,830 | 159,138 | 164,963 | 158,261 | 158,552 | 157,464 | 154,003 | 163,139 | 169,530 | 167,703 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 449 | -845 | 59,870 | -962 | -4,212 | 1,185 | -15,082 | -1,133 | -11,085 | 3,538 | 9,380 | 2,571 | -2,438 | 6,923 | 2,209 | -1,618 | 1,106 | 805 | 4,823 | 1,173 | -199 | 3,622 | -9,535 | 1,715 | -1,259 | -11,053 | -5,794 | 3,977 | 2,844 | 14,807 | -2,925 | -9,282 | -1,742 | 994 | -171 | 1,479 | 1,959 | 241 | -3,067 | 2,338 | -1,038 | 200 | 0 | 0 | 0 | 0 | 1,269 | 3,120 | 644 | 4,978 | -1,703 | 4,878 | 2,122 | 6,000 | 309 | 4,619 | -220 | 8,305 |
Bedrijfskosten
| 246,562 | 246,397 | 252,399 | 242,661 | 224,293 | 219,178 | 225,517 | 205,560 | 195,360 | 188,145 | 199,634 | 181,307 | 167,019 | 165,981 | 192,408 | 164,967 | 161,816 | 159,744 | 185,160 | 168,556 | 164,580 | 159,134 | 170,377 | 161,224 | 159,225 | 156,727 | 185,052 | 187,056 | 183,784 | 175,724 | 187,170 | 170,215 | 165,480 | 170,894 | 196,538 | 187,283 | 187,501 | 191,402 | 209,698 | 187,141 | 178,446 | 179,905 | 188,307 | 170,787 | 175,305 | 171,954 | 187,437 | 152,514 | 158,519 | 158,669 | 186,351 | 166,462 | 168,555 | 165,036 | 174,945 | 162,291 | 162,851 | 160,533 | 176,963 | 161,623 | 160,136 | 160,273 | 160,031 | 165,052 | 176,711 | 170,046 |
Bedrijfsresultaat
| 92,426 | 98,505 | 115,722 | -242,165 | -225,099 | -218,879 | -1,367,175 | 206,041 | -171,184 | -188,263 | 67,071 | 184,663 | -169,715 | -161,254 | -5,904 | 19,260 | -190,588 | -155,997 | 30,590 | 42,470 | -167,008 | 68,988 | 67,403 | 72,987 | 62,001 | 73,249 | 61,053 | 56,062 | 51,635 | 56,107 | 44,620 | 41,566 | 36,302 | 26,451 | -21,724 | 27,091 | 39,184 | 69,171 | -1,624 | 16,706 | -145,347 | 45,891 | 27,163 | 54,276 | 44,554 | 45,757 | 40,335 | 45,013 | 34,307 | 45,000 | 36,924 | 58,847 | 70,841 | 65,809 | 45,434 | 55,132 | 44,574 | 58,234 | 37,918 | 28,833 | 33,847 | 19,919 | 6,814 | 63,675 | 109,150 | 83,753 |
Bedrijfsresultaat ratio
| 0.053 | 0.056 | 0.063 | -0.141 | -0.135 | -0.131 | -0.782 | 0.12 | -0.098 | -0.117 | 0.043 | 0.132 | -0.133 | -0.127 | -0.004 | 0.017 | -0.171 | -0.151 | 0.022 | 0.033 | -0.126 | 0.053 | 0.045 | 0.054 | 0.05 | 0.06 | 0.045 | 0.047 | 0.044 | 0.05 | 0.039 | 0.042 | 0.039 | 0.029 | -0.017 | 0.031 | 0.044 | 0.073 | -0.002 | 0.018 | -0.164 | 0.052 | 0.03 | 0.067 | 0.056 | 0.057 | 0.048 | 0.063 | 0.048 | 0.061 | 0.044 | 0.075 | 0.086 | 0.08 | 0.056 | 0.071 | 0.06 | 0.075 | 0.049 | 0.039 | 0.047 | 0.03 | 0.009 | 0.074 | 0.109 | 0.091 |
Totaal overige inkomsten en kosten netto
| -586 | 68,429 | -49,761 | 397,576 | 413,286 | 71,276 | 1,488,817 | -49,285 | 413,571 | 94,738 | 97,561 | 53,420 | 74,980 | 68,396 | -7,027 | -60,889 | -33,086 | -43,739 | -54,919 | 32,554 | 33,870 | 44,184 | 20,233 | 15,797 | 50,271 | 42,076 | 25,440 | 67,027 | 47,599 | 47,372 | 28,379 | 2,306 | 22,338 | 11,139 | -9,543 | -74,664 | 31,827 | 61,163 | -86,673 | -7,056 | -146,851 | 24,268 | 9,931 | 41,391 | 33,024 | 31,837 | 16,094 | 32,954 | 70,812 | 29,338 | 2,238 | 33,160 | 29,369 | 44,199 | -3,789 | 26,439 | 23,203 | 31,236 | 19,405 | 48,600 | 20,565 | 14,169 | -18,958 | 25,147 | 17,137 | 32,917 |
Inkomen voor belasting
| 91,840 | 166,934 | 65,961 | 155,411 | 188,187 | 159,108 | 121,642 | 156,756 | 242,387 | 202,133 | 164,632 | 127,013 | 160,647 | 137,727 | -12,931 | -41,629 | -9,495 | -30,160 | -24,329 | 75,024 | 88,055 | 113,172 | 87,636 | 88,784 | 112,272 | 115,325 | 86,493 | 123,089 | 99,234 | 103,479 | 72,999 | 43,872 | 58,640 | 37,590 | 12,579 | -49,148 | 67,469 | 109,216 | -28,486 | 40,555 | -100,061 | 69,431 | 65,509 | 87,298 | 74,464 | 76,975 | 67,217 | 72,347 | 105,119 | 74,338 | 39,162 | 92,007 | 100,210 | 110,008 | 41,645 | 81,571 | 67,777 | 89,470 | 57,323 | 77,433 | 54,412 | 34,088 | -12,144 | 88,822 | 126,287 | 116,670 |
Inkomen voor belasting ratio
| 0.053 | 0.094 | 0.036 | 0.09 | 0.113 | 0.095 | 0.07 | 0.091 | 0.139 | 0.125 | 0.106 | 0.091 | 0.126 | 0.109 | -0.01 | -0.036 | -0.009 | -0.029 | -0.018 | 0.058 | 0.067 | 0.086 | 0.058 | 0.066 | 0.09 | 0.094 | 0.064 | 0.104 | 0.085 | 0.092 | 0.064 | 0.044 | 0.063 | 0.041 | 0.01 | -0.056 | 0.076 | 0.116 | -0.027 | 0.043 | -0.113 | 0.079 | 0.072 | 0.107 | 0.094 | 0.096 | 0.08 | 0.101 | 0.147 | 0.1 | 0.047 | 0.118 | 0.122 | 0.134 | 0.052 | 0.106 | 0.091 | 0.115 | 0.074 | 0.105 | 0.076 | 0.051 | -0.017 | 0.104 | 0.127 | 0.126 |
Belastingkosten
| 24,507 | 31,314 | 29,257 | 26,741 | 23,458 | 22,074 | 10,686 | 33,967 | 38,488 | 40,689 | 31,522 | 27,587 | 21,223 | 25,120 | 21,283 | 6,901 | 5,251 | 6,834 | 11,200 | 11,370 | 9,894 | 29,941 | 3,154 | 21,768 | 20,606 | 20,702 | 25,883 | 14,403 | 15,036 | 23,063 | 8,693 | -6,294 | 11,752 | 11,745 | -2,961 | 14,821 | 15,716 | 23,973 | 37,494 | 11,131 | -12,388 | 16,019 | 19,180 | 20,710 | 16,170 | 14,328 | 20,072 | 8,868 | 22,011 | 24,375 | 7,010 | 20,427 | 29,250 | 21,028 | 8,276 | 19,099 | 21,192 | 22,104 | 18,619 | 19,722 | 15,725 | 7,738 | -11,229 | 31,570 | 40,995 | 34,967 |
Nettowinst
| 127,644 | 126,319 | -17,754 | 119,221 | 155,465 | 129,420 | 100,919 | 114,084 | 194,985 | 155,228 | 128,563 | 94,095 | 133,734 | 107,302 | -39,349 | -53,515 | -19,112 | -41,091 | -39,990 | 58,925 | 72,684 | 79,740 | 78,727 | 62,479 | 87,962 | 91,355 | 55,636 | 97,590 | 77,071 | 78,224 | 59,360 | 45,749 | 43,120 | 22,660 | 13,213 | -68,007 | 47,333 | 82,007 | -62,914 | 28,145 | -90,740 | 52,339 | 42,578 | 63,873 | 55,745 | 60,868 | 43,850 | 59,157 | 80,718 | 48,726 | 31,580 | 67,594 | 67,923 | 83,572 | 31,692 | 59,647 | 44,323 | 64,560 | 36,956 | 56,183 | 37,071 | 24,989 | -731 | 55,517 | 82,229 | 78,063 |
Nettowinstmarge
| 0.073 | 0.071 | -0.01 | 0.069 | 0.093 | 0.077 | 0.058 | 0.066 | 0.112 | 0.096 | 0.083 | 0.067 | 0.105 | 0.085 | -0.029 | -0.047 | -0.017 | -0.04 | -0.029 | 0.045 | 0.055 | 0.061 | 0.052 | 0.046 | 0.07 | 0.074 | 0.041 | 0.082 | 0.066 | 0.07 | 0.052 | 0.046 | 0.046 | 0.025 | 0.01 | -0.077 | 0.053 | 0.087 | -0.059 | 0.03 | -0.102 | 0.06 | 0.047 | 0.079 | 0.07 | 0.076 | 0.052 | 0.082 | 0.113 | 0.066 | 0.038 | 0.087 | 0.083 | 0.102 | 0.039 | 0.077 | 0.059 | 0.083 | 0.048 | 0.076 | 0.052 | 0.038 | -0.001 | 0.065 | 0.082 | 0.084 |
WPA (Winst Per Aandeel)
| 105.56 | 103.9 | -14.53 | 97.59 | 127.27 | 105.64 | 81.14 | 91.22 | 155.96 | 124.17 | 102.85 | 75.24 | 106.94 | 85.81 | -31.49 | -42.82 | -15.29 | -32.88 | -32.02 | 47.17 | 58.19 | 63.85 | 63.05 | 50.03 | 70.44 | 73.17 | 44.57 | 78.17 | 61.74 | 62.66 | 47.56 | 36.65 | 34.55 | 18.16 | 10.59 | -54.49 | 37.93 | 65.72 | -50.42 | 22.56 | -72.73 | 41.95 | 34.13 | 51.19 | 44.58 | 48.68 | 35.07 | 47.31 | 64.57 | 38.98 | 25.26 | 54.07 | 54.34 | 66.85 | 25.35 | 47.72 | 35.46 | 49.11 | 29.56 | 44.94 | 29.66 | 19.99 | -0.58 | 44.41 | 65.78 | 62.45 |
Verwaterde WPA
| 105.56 | 103.78 | -14.53 | 97.47 | 127.12 | 105.51 | 81.14 | 91.11 | 155.8 | 124.03 | 102.69 | 75.19 | 106.89 | 85.77 | -31.48 | -42.82 | -15.29 | -32.88 | -32.02 | 47.12 | 58.13 | 63.79 | 63.05 | 49.99 | 70.38 | 73.1 | 44.57 | 78.1 | 61.69 | 62.61 | 47.56 | 36.62 | 34.52 | 18.14 | 10.59 | -54.49 | 37.9 | 65.67 | -50.42 | 22.54 | -72.73 | 41.92 | 34.13 | 51.19 | 44.58 | 48.64 | 35.07 | 47.31 | 64.57 | 38.95 | 25.26 | 54.07 | 54.34 | 66.82 | 25.35 | 47.72 | 35.46 | 49.1 | 29.56 | 44.94 | 29.66 | 19.99 | -0.58 | 44.41 | 65.78 | 62.44 |
EBITDA
| 161,141 | 152,552 | 170,209 | 226,568 | 257,652 | 226,694 | 190,944 | 219,630 | 275,089 | 238,454 | 199,485 | 177,848 | 197,107 | 180,541 | 62,736 | 51,399 | 57,854 | 18,116 | 89,374 | 130,912 | 129,751 | 154,483 | 140,210 | 120,468 | 143,713 | 153,781 | 138,583 | 139,302 | 127,483 | 135,731 | 112,814 | 80,190 | 94,674 | 74,233 | 38,686 | -20,158 | 104,132 | 136,115 | 71,657 | 99,410 | 112,912 | 105,556 | 131,245 | 109,180 | 106,651 | 105,992 | 115,645 | 95,276 | 87,170 | 98,398 | 103,502 | 127,217 | 174,858 | 114,110 | 110,459 | 127,363 | 110,353 | 133,252 | 105,694 | 95,252 | 107,145 | 82,978 | 59,789 | 141,960 | 173,632 | 170,025 |
EBITDA ratio
| 0.092 | 0.086 | 0.092 | 0.132 | 0.154 | 0.136 | 0.109 | 0.128 | 0.158 | 0.148 | 0.129 | 0.127 | 0.154 | 0.143 | 0.046 | 0.045 | 0.052 | 0.017 | 0.065 | 0.101 | 0.098 | 0.118 | 0.093 | 0.089 | 0.115 | 0.125 | 0.103 | 0.118 | 0.109 | 0.121 | 0.099 | 0.081 | 0.101 | 0.081 | 0.03 | -0.023 | 0.117 | 0.145 | 0.068 | 0.106 | 0.128 | 0.12 | 0.143 | 0.134 | 0.135 | 0.133 | 0.138 | 0.132 | 0.122 | 0.133 | 0.124 | 0.163 | 0.213 | 0.139 | 0.137 | 0.165 | 0.148 | 0.172 | 0.137 | 0.13 | 0.15 | 0.125 | 0.082 | 0.166 | 0.174 | 0.184 |