Yamazen Corporation
TSE:8051.T
1318 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 73,406 | 79,692 | 75,527 | 66,107 | 65,138 | 70,341 | 68,032 | 75,945 | 74,928 | 70,401 | 66,288 | 66,559 | 65,321 | 63,734 | 54,460 | 54,538 | 49,865 | 57,587 | 54,509 | 49,509 | 41,420 | 52,984 | 48,992 | 44,416 | 45,695 | 49,682 | 44,200 | 42,262 | 43,150 | 45,866 | 42,753 | 37,396 | 39,488 | 40,833 | 40,451 | 35,731 | 34,332 | 37,810 | 29,460 | 31,128 | 30,534 | 30,631 | 28,088 | 26,658 | 24,867 | 23,797 | 23,121 | 22,431 | 17,870 | 22,398 | 16,242 | 22,698 | 17,606 | 20,114 | 14,127 | 14,600 | 11,590 | 12,329 | 9,833 | 13,093 | 14,980 | 23,474 |
Kortetermijnbeleggingen
| 10,399 | 9,400 | 8,400 | 11,400 | 11,400 | 11,801 | 11,000 | 11,000 | 11,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 11,000 | 11,873 | 11,874 | 11,901 | 12,401 | 11,554 | 11,554 | 11,554 | 11,554 | 11,554 | 11,054 | 10,554 | 10,550 | 12,500 | 12,500 | 12,500 | 12,500 | 10,500 | 12,500 | 12,500 | 9,000 | 6,500 | 3,500 | 3,000 | 6,500 | 5,000 | 6,000 | 2,000 | 7,000 | 3,000 | 4,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,999 | 4,000 | 2,000 | 4,015 | 2,015 | 4,014 | 3,999 | 4,999 | 3,226 | 5,816 |
Liquide middelen en kortetermijnbeleggingen
| 83,805 | 89,092 | 83,927 | 77,507 | 76,538 | 82,142 | 79,032 | 86,945 | 85,928 | 82,401 | 78,288 | 78,559 | 77,321 | 75,734 | 66,460 | 66,538 | 61,865 | 68,587 | 66,382 | 61,383 | 53,321 | 65,385 | 60,546 | 55,970 | 57,249 | 61,236 | 55,754 | 53,316 | 53,704 | 56,416 | 55,253 | 49,896 | 51,988 | 53,333 | 50,951 | 48,231 | 46,832 | 46,810 | 35,960 | 34,628 | 33,534 | 37,131 | 33,088 | 32,658 | 26,867 | 30,797 | 26,121 | 26,431 | 19,870 | 24,398 | 18,242 | 24,698 | 20,605 | 24,114 | 16,127 | 18,615 | 13,605 | 16,343 | 13,832 | 18,092 | 18,206 | 29,290 |
Nettovorderingen
| 99,641 | 107,263 | 81,199 | 80,210 | 79,432 | 88,348 | 84,599 | 85,428 | 85,958 | 93,691 | 88,152 | 81,041 | 80,825 | 86,607 | 80,459 | 75,027 | 77,501 | 85,200 | 91,975 | 97,722 | 93,972 | 99,633 | 108,412 | 102,566 | 99,892 | 105,518 | 100,541 | 97,749 | 92,400 | 99,881 | 103,910 | 95,321 | 94,552 | 102,715 | 102,431 | 97,552 | 97,849 | 103,031 | 102,576 | 94,664 | 90,443 | 98,055 | 90,703 | 83,608 | 86,277 | 87,045 | 89,926 | 89,614 | 93,322 | 95,305 | 92,900 | 82,698 | 86,064 | 84,532 | 86,040 | 73,789 | 70,195 | 68,095 | 64,580 | 55,958 | 70,657 | 88,989 |
Voorraad
| 43,175 | 39,627 | 42,895 | 45,363 | 50,786 | 45,224 | 46,858 | 41,811 | 39,738 | 36,819 | 38,010 | 34,739 | 35,713 | 25,425 | 26,877 | 28,126 | 30,596 | 27,099 | 31,288 | 29,475 | 35,813 | 31,197 | 33,680 | 31,629 | 33,237 | 32,386 | 31,515 | 27,899 | 26,615 | 22,864 | 24,358 | 22,401 | 24,815 | 21,701 | 23,300 | 23,514 | 24,987 | 21,532 | 24,022 | 21,889 | 21,605 | 18,062 | 19,890 | 17,632 | 20,194 | 17,928 | 19,918 | 18,346 | 19,063 | 15,934 | 20,188 | 18,223 | 17,901 | 12,631 | 12,410 | 12,041 | 12,444 | 10,851 | 12,232 | 12,010 | 13,312 | 14,688 |
Overige vlottende activa
| 7,239 | 5,435 | 28,109 | 28,668 | 27,148 | 22,839 | 26,863 | 24,491 | 23,798 | 23,024 | 22,549 | 20,684 | 19,632 | 14,709 | 18,479 | 16,179 | 16,901 | 16,831 | 19,289 | 17,104 | 18,821 | 18,929 | 19,573 | 18,680 | 17,305 | 16,307 | 17,236 | 15,452 | 13,436 | 11,225 | 3,704 | 3,661 | 3,362 | 4,741 | 4,016 | 4,126 | 3,567 | 5,214 | 4,775 | 3,930 | 2,524 | 2,622 | 2,107 | 2,499 | 2,322 | 3,247 | 1,961 | 2,127 | 1,321 | 1,858 | 1,277 | 1,565 | 1,375 | 2,371 | 1,506 | 1,159 | 624 | 649 | 27 | 260 | 1,149 | 709 |
Totaal vlottende activa
| 233,860 | 241,417 | 236,130 | 231,748 | 233,904 | 238,553 | 237,352 | 238,675 | 235,422 | 235,935 | 226,999 | 215,023 | 213,491 | 202,475 | 192,275 | 185,870 | 186,863 | 197,717 | 208,934 | 205,684 | 201,927 | 215,144 | 222,211 | 208,845 | 207,683 | 215,447 | 205,046 | 194,416 | 186,155 | 190,386 | 187,225 | 171,279 | 174,717 | 182,490 | 180,698 | 173,423 | 173,235 | 176,587 | 167,333 | 155,111 | 148,106 | 155,870 | 145,788 | 136,397 | 135,660 | 139,017 | 137,926 | 136,518 | 133,576 | 137,495 | 132,607 | 127,184 | 125,945 | 123,648 | 116,083 | 105,604 | 96,868 | 95,938 | 90,671 | 86,320 | 103,324 | 133,676 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14,712 | 14,144 | 13,943 | 14,279 | 13,775 | 13,690 | 13,701 | 13,610 | 13,351 | 12,864 | 12,710 | 12,629 | 12,582 | 13,098 | 12,983 | 13,275 | 12,566 | 12,034 | 14,463 | 14,752 | 14,791 | 11,059 | 10,955 | 11,141 | 11,013 | 10,729 | 10,903 | 11,021 | 11,057 | 11,040 | 11,209 | 11,284 | 11,374 | 11,722 | 6,723 | 6,958 | 7,344 | 7,353 | 9,917 | 9,944 | 9,971 | 10,104 | 10,049 | 10,741 | 10,576 | 10,175 | 9,860 | 9,538 | 10,422 | 10,334 | 12,412 | 12,481 | 12,575 | 12,006 | 12,051 | 12,125 | 12,215 | 12,322 | 12,383 | 12,451 | 12,386 | 12,373 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9,551 | 9,506 | 9,767 | 10,055 | 10,436 | 10,961 | 11,263 | 11,599 | 11,528 | 11,024 | 10,374 | 10,034 | 9,181 | 8,449 | 7,570 | 7,122 | 6,613 | 6,343 | 6,028 | 5,760 | 4,447 | 3,695 | 3,121 | 2,240 | 2,256 | 2,071 | 2,183 | 2,231 | 2,342 | 2,463 | 2,423 | 2,340 | 2,246 | 2,285 | 2,201 | 2,236 | 2,299 | 2,318 | 2,376 | 2,386 | 2,294 | 1,788 | 1,725 | 1,679 | 1,344 | 1,187 | 1,181 | 1,224 | 1,261 | 1,286 | 1,251 | 1,194 | 1,187 | 1,155 | 1,295 | 1,401 | 1,522 | 1,636 | 1,666 | 1,759 | 1,544 | 1,438 |
Goodwill en immateriële activa
| 9,551 | 9,506 | 9,767 | 10,055 | 10,436 | 10,961 | 11,263 | 11,599 | 11,528 | 11,024 | 10,374 | 10,034 | 9,181 | 8,449 | 7,570 | 7,122 | 6,613 | 6,343 | 6,028 | 5,760 | 4,447 | 3,695 | 3,121 | 2,240 | 2,256 | 2,071 | 2,183 | 2,231 | 2,342 | 2,463 | 2,423 | 2,340 | 2,246 | 2,285 | 2,201 | 2,236 | 2,299 | 2,318 | 2,376 | 2,386 | 2,294 | 1,788 | 1,725 | 1,679 | 1,344 | 1,187 | 1,181 | 1,224 | 1,261 | 1,286 | 1,251 | 1,194 | 1,187 | 1,155 | 1,295 | 1,401 | 1,522 | 1,636 | 1,666 | 1,759 | 1,544 | 1,438 |
Langetermijnbeleggingen
| 30,279 | 18,451 | 9,787 | 7,143 | 28,453 | 5,756 | 3,867 | 4,813 | 21,794 | 22,453 | 21,777 | 21,494 | 5,059 | 6,052 | 5,665 | 3,452 | 2,164 | 720 | 2,784 | 1,579 | 1,160 | -270 | 507 | 3,411 | 2,180 | 4,067 | 7,744 | 6,421 | 5,743 | 3,593 | -107 | -2,038 | -2,968 | -2,207 | 1,340 | -1,914 | 1,445 | 3,387 | 4,916 | 7,199 | 7,355 | 2,988 | 6,214 | 3,380 | 6,031 | 693 | 3,212 | 902 | 3,227 | 3,915 | 2,945 | 3,003 | 3,077 | 2,170 | 4,269 | 1,990 | 4,133 | 3,130 | 2,273 | 1,287 | 2,039 | -720 |
Belastingvorderingen
| 319 | 305 | 303 | 331 | 320 | 350 | 302 | 364 | 374 | 335 | 329 | 355 | 326 | 326 | 288 | 331 | 370 | 356 | 306 | 358 | 323 | 414 | 343 | 404 | 339 | 171 | 162 | 165 | 190 | 183 | 158 | 142 | 119 | 131 | 87 | 93 | 104 | 112 | 123 | 128 | 230 | 252 | 26 | 26 | 28 | 28 | 22 | 145 | 29 | 30 | 169 | 112 | 29 | 26 | 23 | 22 | 21 | 21 | 12 | 11 | 10 | 20 |
Overige niet-vlottende activa
| 20 | 11,150 | 16,605 | 19,509 | 29 | 19,574 | 17,344 | 17,478 | 37 | 40 | 43 | 45 | 15,654 | 15,533 | 14,429 | 14,319 | 14,262 | 13,148 | 14,856 | 15,250 | 15,117 | 15,550 | 14,895 | 14,824 | 14,709 | 14,436 | 14,267 | 13,468 | 12,208 | 11,930 | 13,927 | 13,837 | 13,898 | 13,979 | 12,004 | 13,872 | 14,069 | 10,543 | 8,264 | 5,113 | 4,597 | 8,083 | 6,845 | 7,864 | 3,962 | 9,076 | 5,357 | 6,380 | 4,347 | 4,500 | 4,498 | 4,591 | 5,686 | 6,755 | 4,852 | 6,963 | 5,076 | 7,183 | 7,476 | 8,494 | 7,031 | 9,695 |
Totaal niet-vlottende activa
| 54,881 | 53,556 | 50,405 | 51,317 | 53,013 | 50,331 | 46,477 | 47,864 | 47,084 | 46,716 | 45,233 | 44,557 | 42,802 | 43,458 | 40,935 | 38,499 | 35,975 | 32,601 | 38,437 | 37,699 | 35,838 | 30,448 | 29,821 | 32,020 | 30,497 | 31,474 | 35,259 | 33,306 | 31,540 | 29,209 | 27,610 | 25,565 | 24,669 | 25,910 | 22,355 | 21,245 | 25,261 | 23,713 | 25,596 | 24,770 | 24,447 | 23,215 | 24,859 | 23,690 | 21,941 | 21,159 | 19,632 | 18,189 | 19,286 | 20,065 | 21,275 | 21,381 | 22,554 | 22,112 | 22,490 | 22,501 | 22,967 | 24,292 | 23,810 | 24,002 | 23,010 | 22,806 |
Totaal activa
| 288,741 | 294,973 | 286,536 | 283,069 | 286,919 | 288,888 | 283,831 | 286,542 | 282,509 | 282,654 | 272,236 | 259,583 | 256,296 | 245,937 | 233,212 | 224,372 | 222,841 | 230,320 | 247,375 | 243,386 | 237,768 | 245,595 | 252,034 | 240,868 | 238,185 | 246,923 | 240,307 | 227,726 | 217,699 | 219,598 | 214,839 | 196,847 | 199,389 | 208,404 | 203,055 | 194,670 | 198,498 | 200,301 | 192,932 | 179,885 | 172,557 | 179,088 | 170,651 | 160,089 | 157,603 | 160,178 | 157,560 | 154,707 | 152,862 | 157,560 | 153,882 | 148,565 | 148,499 | 145,760 | 138,573 | 128,105 | 119,835 | 120,230 | 114,481 | 110,322 | 126,334 | 156,482 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 114,437 | 120,431 | 56,644 | 55,388 | 58,049 | 63,913 | 59,333 | 63,047 | 64,739 | 69,118 | 63,765 | 58,206 | 61,208 | 60,614 | 57,671 | 53,359 | 51,963 | 57,758 | 65,515 | 67,226 | 67,353 | 73,384 | 79,973 | 76,033 | 80,114 | 88,554 | 83,643 | 80,308 | 77,924 | 101,556 | 118,355 | 105,853 | 111,504 | 115,820 | 116,081 | 108,698 | 111,271 | 113,551 | 108,413 | 100,045 | 99,940 | 105,232 | 97,707 | 89,269 | 90,666 | 92,796 | 93,991 | 95,077 | 92,372 | 94,504 | 93,220 | 88,003 | 87,747 | 84,966 | 81,932 | 74,112 | 68,978 | 68,360 | 64,023 | 59,023 | 72,873 | 101,972 |
Kortlopende schulden
| 19 | 573 | 566 | 562 | 559 | 560 | 550 | 549 | 550 | 568 | 507 | 455 | 452 | 452 | 455 | 433 | 426 | 568 | 430 | 405 | 440 | 448 | 447 | 446 | 445 | 442 | 411 | 389 | 338 | 263 | 236 | 240 | 240 | 229 | 0 | 0 | 0 | 0 | 2,204 | 2,213 | 2,225 | 2,227 | 3,048 | 3,049 | 3,094 | 3,099 | 4,106 | 4,112 | 6,119 | 5,189 | 6,571 | 6,686 | 7,926 | 7,666 | 7,160 | 6,665 | 6,696 | 6,560 | 7,819 | 7,826 | 7,777 | 6,693 |
Belastingschulden
| 212 | 1,387 | 427 | 1,655 | 445 | 1,118 | 779 | 2,449 | 796 | 2,828 | 1,669 | 2,377 | 638 | 2,436 | 951 | 1,463 | 423 | 662 | 107 | 1,928 | 389 | 3,032 | 1,327 | 2,884 | 977 | 3,168 | 1,113 | 2,038 | 712 | 2,430 | 910 | 1,476 | 420 | 1,227 | 246 | 1,740 | 649 | 2,241 | 676 | 1,431 | 109 | 2,542 | 1,006 | 1,463 | 379 | 2,028 | 942 | 810 | 690 | 3,297 | 1,752 | 2,079 | 968 | 2,440 | 1,534 | 1,144 | 192 | 907 | 177 | 191 | 1,453 | 918 |
Uitgestelde opbrengsten
| 9,627 | 7,898 | 10,523 | 12,041 | 10,373 | 13,319 | 13,379 | 15,194 | 11,934 | 15,947 | 13,138 | 14,536 | 9,857 | 5,248 | 2,314 | 3,871 | 1,687 | 3,075 | 1,680 | 4,765 | 1,871 | 6,181 | 3,085 | 5,972 | 2,532 | 6,114 | 2,740 | 5,067 | 2,237 | 5,059 | 2,408 | 4,273 | 1,906 | 3,908 | 0 | 0 | 0 | 0 | 2,034 | 3,911 | 1,334 | 4,992 | 2,277 | 3,719 | 1,563 | 4,412 | 2,100 | 3,056 | 1,804 | 5,593 | 3,119 | 4,395 | 2,243 | 4,891 | 2,521 | 2,740 | 1,000 | 2,202 | 933 | 1,409 | 2,849 | 1,931 |
Overige kortlopende verplichtingen
| 10,106 | 11,232 | 69,356 | 64,795 | 67,724 | 66,382 | 72,807 | 68,204 | 69,176 | 63,300 | 65,205 | 60,485 | 60,256 | 61,435 | 59,797 | 57,761 | 61,818 | 65,534 | 70,945 | 64,683 | 63,719 | 64,449 | 70,828 | 59,814 | 60,451 | 57,254 | 59,190 | 51,195 | 50,209 | 27,877 | 10,378 | 8,556 | 10,438 | 10,277 | 13,695 | 15,553 | 14,602 | 16,733 | 11,733 | 9,327 | 8,334 | 6,447 | 6,794 | 6,407 | 7,316 | 6,442 | 8,384 | 6,496 | 7,997 | 7,024 | 7,052 | 6,735 | 7,538 | 6,769 | 6,362 | 5,228 | 4,738 | 3,268 | 3,470 | 3,482 | 3,776 | 4,798 |
Totaal kortlopende verplichtingen
| 134,189 | 140,134 | 137,089 | 132,786 | 136,705 | 144,174 | 146,069 | 146,994 | 146,399 | 148,933 | 142,615 | 133,682 | 131,773 | 127,749 | 120,237 | 115,424 | 115,894 | 126,935 | 138,570 | 137,079 | 133,383 | 144,462 | 154,333 | 142,265 | 143,542 | 152,364 | 145,984 | 136,959 | 130,708 | 134,755 | 131,377 | 118,922 | 124,088 | 130,234 | 129,776 | 124,251 | 125,873 | 130,284 | 124,384 | 115,496 | 111,833 | 118,898 | 109,826 | 102,444 | 102,639 | 106,749 | 108,581 | 108,741 | 108,292 | 112,310 | 109,962 | 105,819 | 105,454 | 104,292 | 97,975 | 88,745 | 81,412 | 80,390 | 76,245 | 71,740 | 87,275 | 115,394 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10,079 | 10,086 | 13,172 | 13,315 | 13,455 | 13,600 | 13,693 | 13,833 | 13,970 | 14,111 | 14,150 | 14,135 | 14,253 | 4,314 | 4,300 | 4,421 | 4,500 | 4,405 | 4,501 | 4,484 | 4,579 | 4,670 | 4,776 | 4,882 | 4,985 | 5,079 | 5,180 | 5,329 | 5,441 | 5,408 | 5,494 | 5,541 | 5,570 | 5,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 223 | 231 | 233 | 235 | 238 | 320 | 322 | 375 | 379 | 379 | 0 | 0 | 502 | 505 | 507 | 510 | 513 | 518 | 3,021 |
Uitgestelde opbrengsten niet-vlottend
| 2,824 | 2,957 | 310 | 316 | 308 | 285 | 289 | 303 | 288 | 266 | 271 | 263 | 255 | 252 | 335 | 337 | 343 | 328 | 307 | 315 | 316 | 284 | 268 | 278 | 293 | 248 | 269 | 286 | 298 | 349 | 2,228 | 2,500 | 2,776 | 3,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 103 | 103 | 98 | 92 | 109 | 102 | 100 | 62 | 59 | 58 | 0 | 0 | 19 | 37 | 38 | 62 | 56 | 53 | 57 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,368 | 6,792 | 6,128 | 5,733 | 6,714 | 5,002 | 4,257 | 4,276 | 4,646 | 4,209 | 4,380 | 3,986 | 4,319 | 4,140 | 3,796 | 2,838 | 2,755 | 1,652 | 2,984 | 2,185 | 2,605 | 2,002 | 2,117 | 2,609 | 2,788 | 3,576 | 3,608 | 2,960 | 2,686 | 2,420 | 2,115 | 1,240 | 867 | 899 | 1,940 | 813 | 1,679 | 1,035 | 1,008 | 143 | 39 | 40 | 1,524 | 1,156 | 706 | 650 | 220 | 35 | 58 | 262 | 29 | 35 | 472 | 451 | 441 | 54 | 151 | 633 | 326 | 424 | 370 | 105 |
Overige niet-vlottende verplichtingen
| 2,413 | 2,384 | 2,076 | 2,158 | 2,057 | 2,071 | 2,114 | 1,967 | 1,938 | 1,769 | 1,748 | 1,734 | 1,807 | 1,853 | 1,505 | 1,592 | 1,984 | 1,563 | 4,295 | 4,498 | 4,465 | 1,066 | 1,080 | 1,046 | 1,007 | 993 | 1,002 | 981 | 974 | 956 | 935 | 1,115 | 1,101 | 1,146 | 3,069 | 3,391 | 3,641 | 3,835 | 4,357 | 4,590 | 4,798 | 4,246 | 1,195 | 1,063 | 983 | 981 | 792 | 796 | 750 | 1,051 | 1,216 | 1,268 | 1,248 | 1,296 | 1,771 | 1,715 | 1,633 | 1,522 | 1,663 | 1,798 | 1,263 | 1,999 |
Totaal niet-vlottende verplichtingen
| 22,684 | 22,219 | 21,686 | 21,522 | 22,534 | 20,958 | 20,353 | 20,379 | 20,842 | 20,355 | 20,549 | 20,118 | 20,634 | 10,559 | 9,936 | 9,188 | 9,582 | 7,948 | 12,087 | 11,482 | 11,965 | 8,022 | 8,241 | 8,815 | 9,073 | 9,896 | 10,059 | 9,556 | 9,399 | 9,133 | 10,772 | 10,396 | 10,314 | 10,654 | 5,009 | 4,204 | 5,320 | 4,870 | 5,365 | 4,733 | 4,837 | 4,286 | 3,048 | 2,545 | 2,023 | 1,962 | 1,339 | 1,178 | 1,230 | 1,735 | 1,682 | 1,741 | 2,157 | 1,747 | 2,212 | 2,290 | 2,326 | 2,700 | 2,561 | 2,791 | 2,204 | 5,182 |
Totaal passiva
| 156,873 | 162,353 | 158,775 | 154,308 | 159,239 | 165,132 | 166,422 | 167,373 | 167,241 | 169,288 | 163,164 | 153,800 | 152,407 | 138,308 | 130,173 | 124,612 | 125,476 | 134,883 | 150,657 | 148,561 | 145,348 | 152,484 | 162,574 | 151,080 | 152,615 | 162,260 | 156,043 | 146,515 | 140,107 | 143,888 | 142,149 | 129,318 | 134,402 | 140,888 | 134,785 | 128,455 | 131,193 | 135,154 | 129,749 | 120,229 | 116,670 | 123,184 | 112,874 | 104,989 | 104,662 | 108,711 | 109,920 | 109,919 | 109,522 | 114,045 | 111,644 | 107,560 | 107,611 | 106,039 | 100,187 | 91,035 | 83,738 | 83,090 | 78,806 | 74,531 | 89,479 | 120,576 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 109,369 | 0 | 0 | 0 | 101,098 | 101,059 | 97,880 | 95,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 |
Ingehouden winsten
| 101,966 | 103,994 | 102,598 | 102,560 | 100,855 | 101,066 | 97,180 | 96,054 | 92,583 | 92,545 | 89,368 | 87,025 | 83,889 | 82,887 | 80,628 | 79,137 | 77,451 | 77,604 | 75,491 | 75,066 | 72,445 | 73,016 | 70,049 | 67,954 | 64,993 | 64,092 | 60,936 | 59,571 | 56,863 | 56,664 | 53,911 | 52,806 | 50,982 | 51,107 | 48,559 | 47,467 | 45,070 | 44,165 | 43,129 | 42,150 | 40,121 | 40,332 | 38,450 | 38,122 | 36,541 | 35,952 | 34,293 | 33,723 | 31,924 | 31,109 | 31,233 | 30,142 | 28,649 | 27,386 | 26,332 | 25,073 | 23,856 | 23,960 | 23,173 | 23,331 | 24,694 | 24,285 |
Overige gereserveerde algehele resultaten
| 21,148 | 18,996 | 15,642 | 16,693 | 17,361 | 13,348 | 10,941 | 13,781 | 13,430 | 11,681 | 10,616 | 9,726 | 9,064 | 14,513 | 7,473 | 5,699 | 5,004 | 2,939 | 6,298 | 4,854 | 4,913 | 5,034 | 4,354 | 6,787 | 5,548 | 5,557 | 8,305 | 6,624 | 5,387 | 4,790 | 4,526 | 511 | -207 | 2,186 | 5,474 | 4,547 | 8,054 | 6,823 | 5,906 | 3,381 | 1,663 | 1,479 | 5,241 | 2,907 | 2,337 | 1,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -371 | 610 | 606 | 608 | -108,764 | 604 | 604 | 605 | -100,492 | -100,454 | -97,277 | -94,934 | 2,539 | 1,846 | 6,604 | 6,604 | 6,604 | 6,603 | 6,644 | 6,643 | 6,810 | 6,810 | 6,809 | 6,810 | 6,810 | 6,809 | 6,809 | 6,810 | 7,148 | 6,070 | 6,070 | 6,070 | 5,863 | 6,071 | 6,063 | 6,062 | 6,063 | 6,065 | 6,065 | 6,065 | 6,064 | 6,064 | 6,064 | 6,064 | 6,064 | 6,064 | 5,376 | 3,104 | 3,456 | 4,449 | 3,053 | 2,916 | 4,292 | 4,426 | 4,145 | 4,088 | 4,332 | 5,271 | 4,593 | 4,551 | 4,252 | 3,712 |
Totaal eigen vermogen van aandeelhouders
| 130,652 | 131,509 | 126,755 | 127,770 | 126,730 | 122,927 | 116,634 | 118,349 | 114,528 | 112,740 | 108,496 | 105,264 | 103,401 | 107,155 | 102,614 | 99,349 | 96,968 | 95,055 | 96,342 | 94,472 | 92,077 | 92,769 | 89,121 | 89,460 | 85,260 | 84,367 | 83,959 | 80,914 | 77,307 | 75,433 | 72,416 | 67,296 | 64,754 | 67,273 | 68,005 | 65,985 | 67,096 | 64,962 | 63,009 | 59,505 | 55,757 | 55,784 | 57,664 | 55,002 | 52,851 | 51,392 | 47,578 | 44,736 | 43,289 | 43,467 | 42,195 | 40,967 | 40,850 | 39,721 | 38,386 | 37,070 | 36,097 | 37,140 | 35,675 | 35,791 | 36,855 | 35,906 |
Totaal eigen vermogen
| 131,868 | 132,617 | 127,761 | 128,761 | 127,680 | 123,756 | 117,409 | 119,169 | 115,268 | 113,366 | 109,072 | 105,783 | 103,889 | 107,629 | 103,039 | 99,760 | 97,365 | 95,437 | 96,718 | 94,825 | 92,420 | 93,111 | 89,460 | 89,788 | 85,570 | 84,663 | 84,264 | 81,211 | 77,592 | 75,710 | 72,690 | 67,529 | 64,987 | 67,516 | 68,270 | 66,215 | 67,305 | 65,147 | 63,183 | 59,656 | 55,887 | 55,904 | 57,777 | 55,100 | 52,941 | 51,467 | 47,640 | 44,788 | 43,340 | 43,515 | 42,238 | 41,005 | 40,888 | 39,721 | 38,386 | 37,070 | 36,097 | 37,140 | 35,675 | 35,791 | 36,855 | 35,906 |
Totaal passiva en aandeelhoudersvermogen
| 288,741 | 294,973 | 286,536 | 283,069 | 286,919 | 288,888 | 283,831 | 286,542 | 282,509 | 282,654 | 272,236 | 259,583 | 256,296 | 245,937 | 233,212 | 224,372 | 222,841 | 230,320 | 247,375 | 243,386 | 237,768 | 245,595 | 252,034 | 240,868 | 238,185 | 246,923 | 240,307 | 227,726 | 217,699 | 219,598 | 214,839 | 196,847 | 199,389 | 208,404 | 203,055 | 194,670 | 198,498 | 200,301 | 192,932 | 179,885 | 172,557 | 179,088 | 170,651 | 160,089 | 157,603 | 160,178 | 157,560 | 154,707 | 152,862 | 157,560 | 153,882 | 148,565 | 148,499 | 145,760 | 138,573 | 128,105 | 119,835 | 120,230 | 114,481 | 110,322 | 126,334 | 156,482 |