CircuTech International Holdings Limited
HKEX:8051.HK
3 (HKD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 104.485 | 138.122 | 98.85 | 104.695 | 63.021 | 72.369 | 86.067 | 49.46 | 66.282 | 68.715 | 7.844 | 14.692 | 14.431 | 15.719 | 19.586 | 23.459 | 17.962 | 11.726 | 13.354 | 16.339 | 18.967 | 19.348 |
Kortetermijnbeleggingen
| 9.317 | 4.121 | 0.465 | 0.703 | 0.501 | 0.477 | 0.343 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 104.485 | 138.122 | 98.85 | 104.695 | 63.021 | 72.369 | 86.067 | 49.46 | 66.282 | 68.715 | 7.844 | 14.692 | 14.431 | 15.719 | 19.586 | 23.459 | 17.962 | 11.726 | 13.354 | 16.339 | 18.967 | 19.348 |
Nettovorderingen
| 37.105 | 10.777 | 13.868 | 1.527 | 1.493 | 6.278 | 17.237 | 1.54 | 0 | 2.126 | 2.521 | 3.415 | 4.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.615 | 0 |
Voorraad
| 0.562 | 1.563 | 55.525 | 32.256 | 30.849 | 12.327 | 102.668 | 1.56 | 2.901 | 5.289 | 9.415 | 10.824 | 10.364 | 14.122 | 10.94 | 6.403 | 7.659 | 10.964 | 8.775 | 6.341 | 7.139 | 4.604 |
Overige vlottende activa
| 0.999 | 3.815 | 3.593 | 1.12 | 1.062 | 38.82 | 0.343 | 1.214 | 2.74 | 3.7 | 4.22 | 4.389 | 0.412 | 5.685 | 7.427 | 6.076 | 8.353 | 6.579 | 5.91 | 3.491 | 0.044 | 2.747 |
Totaal vlottende activa
| 142.152 | 154.277 | 203.03 | 170.818 | 127.645 | 123.516 | 206.315 | 53.774 | 71.923 | 77.704 | 21.479 | 29.905 | 29.585 | 35.526 | 37.953 | 35.938 | 33.974 | 29.269 | 28.039 | 26.171 | 28.765 | 26.699 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 0.827 | 3.338 | 1.958 | 4.698 | 6.541 | 8.158 | 10.411 | 11.627 | 0.227 | 0.353 | 0.252 | 0.379 | 0.836 | 1.339 | 1.257 | 0.983 | 1.643 | 0.65 | 0.7 | 1.08 | 1.236 | 0.888 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.757 | 2.119 | 3.077 | 0 | 2.748 | 2.207 | 1.641 | 1.416 | 0.977 | 1.447 | 1.599 | 1.661 | 2.018 | 3.035 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.757 | 2.119 | 3.077 | 2.98 | 2.748 | 2.207 | 1.641 | 1.416 | 0.977 | 1.447 | 1.599 | 1.661 | 2.018 | 3.035 |
Langetermijnbeleggingen
| 20.395 | 15.77 | 18.96 | 18.752 | 16.499 | 16.238 | 1.462 | 0 | 0 | 0 | 6.948 | 6.278 | 5.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.948 | -6.278 | -5.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.461 | 0 | 0 | 6.948 | 6.278 | 5.213 | 6.168 | 2.833 | 1.305 | 4.179 | 4.305 | 3.78 | 4.379 | 3.674 | 4.588 |
Totaal niet-vlottende activa
| 21.222 | 19.108 | 20.918 | 23.45 | 23.04 | 24.396 | 11.873 | 12.088 | 0.984 | 2.472 | 10.277 | 9.637 | 8.797 | 9.714 | 5.731 | 3.704 | 6.799 | 6.402 | 6.079 | 7.12 | 6.928 | 8.511 |
Totaal activa
| 163.374 | 173.385 | 223.948 | 194.268 | 150.685 | 147.912 | 218.188 | 65.862 | 72.907 | 80.176 | 31.756 | 39.542 | 38.382 | 45.24 | 43.684 | 39.642 | 40.773 | 35.671 | 34.118 | 33.291 | 35.693 | 35.21 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 1.332 | 1.536 | 67.554 | 42.229 | 11.796 | 10.29 | 69.725 | 0.624 | 0 | 0.786 | 1.015 | 4.455 | 4.39 | 3.321 | 4.844 | 4.006 | 4.972 | 0 | 0 | 0 | 3.902 | 3.173 |
Kortlopende schulden
| 0.733 | 1.995 | 0.545 | 0.721 | 0.758 | -1.232 | -6.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.75 | 1.732 | 4.99 | 2.147 | 1.082 | 1.755 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0.147 | 0.045 | 0.2 | 0.334 | 0 | 0 | 0 | 0 | 0.031 |
Uitgestelde opbrengsten
| 0.242 | 3.479 | 1.426 | 5.091 | 4.157 | 1.232 | 6.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.785 | 4.953 | 8.239 | 0.6 | 0.6 | 6.02 | 0.322 | 2.37 | 2.639 | 1.122 | 1.42 | 0 | 0.149 | 0.147 | 0.045 | 0.2 | 0.334 | 4.4 | 5.334 | 4.248 | 0 | 0.031 |
Totaal kortlopende verplichtingen
| 6.092 | 11.963 | 77.764 | 48.641 | 17.311 | 16.31 | 70.047 | 2.994 | 2.639 | 1.908 | 2.435 | 4.455 | 4.539 | 3.468 | 4.889 | 4.206 | 5.306 | 4.4 | 5.334 | 4.248 | 3.902 | 3.204 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 0.1 | 1.378 | 0.178 | 0.376 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.499 | 0.399 | 0.314 | 0.271 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.462 | 0 | 0 | 0 | 0 | 10.29 | 69.725 | 0 | 0 | 0 | 1.015 | 4.455 | 4.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.902 | 3.173 |
Totaal niet-vlottende verplichtingen
| 0.562 | 1.378 | 0.178 | 0.376 | 0.009 | 10.29 | 69.725 | 0 | 0 | 0 | 1.015 | 4.455 | 4.39 | 0.499 | 0.399 | 0.314 | 0.271 | 0 | 0 | 0 | 3.902 | 3.173 |
Totaal passiva
| 6.654 | 13.341 | 77.942 | 49.017 | 17.32 | 16.31 | 70.047 | 2.994 | 2.639 | 1.908 | 2.435 | 4.455 | 4.539 | 3.967 | 5.288 | 4.52 | 5.577 | 4.4 | 5.334 | 4.248 | 3.902 | 3.204 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.687 | 4.687 | 4.687 | 4.687 | 4.687 | 4.687 | 4.687 | 3.348 | 3.348 | 3.348 | 2.741 | 2.713 | 1.808 | 1.808 | 1.803 | 1.803 | 1.803 | 1.802 | 1.8 | 1.8 | 1.8 | 1.8 |
Ingehouden winsten
| -44.296 | -49.798 | -55.219 | -57.451 | -66.448 | -68.889 | -54.288 | -41.078 | -33.561 | -24.868 | -17.025 | -10.477 | -5.229 | 0.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 12.221 | 10.663 | 13.532 | 15.009 | 12.615 | -4.483 | 15.24 | 15.143 | -2.227 | -2.396 | -3.314 | -3.178 | 0 | -2.279 | -2.371 | -4.264 | -3.921 | -3.686 | -3.253 | -2.68 | -2.16 | -1.908 |
Overige totale aandeelhoudersvermogen
| 183.006 | 183.006 | 183.006 | 183.006 | 183.006 | 200.778 | 183.006 | 85.917 | 103.184 | 102.679 | 47.358 | 46.338 | 37.499 | 40.968 | 39.105 | 37.85 | 37.479 | 33.367 | 30.485 | 30.219 | 32.238 | 32.281 |
Totaal eigen vermogen van aandeelhouders
| 155.618 | 148.558 | 146.006 | 145.251 | 133.86 | 132.093 | 148.645 | 63.33 | 70.744 | 78.763 | 29.76 | 35.396 | 34.078 | 41.45 | 38.537 | 35.389 | 35.361 | 31.483 | 29.032 | 29.339 | 31.878 | 32.173 |
Totaal eigen vermogen
| 156.72 | 160.044 | 146.006 | 145.251 | 133.365 | 131.602 | 148.141 | 62.868 | 70.268 | 78.268 | 29.321 | 35.087 | 33.843 | 41.273 | 38.396 | 35.122 | 35.196 | 31.271 | 28.784 | 29.043 | 31.791 | 32.006 |
Totaal passiva en aandeelhoudersvermogen
| 163.374 | 173.385 | 223.948 | 194.268 | 150.685 | 147.912 | 218.188 | 65.862 | 72.907 | 80.176 | 31.756 | 39.542 | 38.382 | 45.24 | 43.684 | 39.642 | 40.773 | 35.671 | 34.118 | 33.291 | 35.693 | 35.21 |