Seiko Holdings Corporation
TSE:8050.T
3890 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 32,683 | 36,324 | 30,740 | 32,611 | 26,112 | 33,844 | 34,229 | 35,355 | 39,131 | 41,292 | 43,002 | 42,830 | 51,765 | 51,958 | 56,548 | 17,484 | 15,175 |
Kortetermijnbeleggingen
| 0 | -8,420 | -7,066 | -6,889 | -8,620 | -8,003 | 317 | 22 | -479 | -634 | -906 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 32,683 | 36,324 | 30,740 | 32,611 | 26,112 | 33,844 | 34,229 | 35,355 | 39,131 | 41,292 | 43,002 | 42,830 | 51,765 | 51,958 | 56,548 | 17,484 | 15,175 |
Nettovorderingen
| 48,453 | 36,952 | 37,114 | 35,764 | 33,080 | 36,303 | 36,903 | 38,470 | 40,135 | 42,992 | 43,044 | 42,130 | 0 | 0 | 52,855 | 27,632 | 35,620 |
Voorraad
| 84,382 | 83,775 | 73,046 | 68,423 | 65,733 | 58,304 | 57,010 | 66,176 | 65,195 | 62,908 | 57,021 | 60,637 | 59,369 | 60,973 | 57,771 | 34,520 | 32,203 |
Overige vlottende activa
| 9,176 | 16,359 | 13,886 | 13,241 | 13,198 | 10,538 | 14,346 | 13,924 | 15,188 | 17,709 | 15,302 | 11,270 | 8,521 | 9,341 | 9,127 | 4,794 | 7,051 |
Totaal vlottende activa
| 174,694 | 173,410 | 154,786 | 150,039 | 138,123 | 138,989 | 142,488 | 153,925 | 159,649 | 164,901 | 158,369 | 156,867 | 175,092 | 174,654 | 176,301 | 84,430 | 90,049 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 116,037 | 111,149 | 105,100 | 103,177 | 94,044 | 88,640 | 89,498 | 95,998 | 94,934 | 96,630 | 138,481 | 147,065 | 152,985 | 162,864 | 163,247 | 85,541 | 78,947 |
Goodwill
| 8,029 | 6,901 | 6,453 | 7,336 | 7,430 | 8,289 | 9,149 | 7,298 | 7,663 | 8,236 | 8,872 | 9,541 | 10,269 | 11,172 | 12,075 | 656 | 0 |
Immateriële activa
| 10,160 | 8,621 | 8,391 | 8,494 | 8,573 | 8,958 | 8,887 | 9,038 | 8,262 | 7,157 | 6,769 | 6,262 | 9,994 | 10,373 | 12,305 | 9,337 | 9,185 |
Goodwill en immateriële activa
| 18,189 | 15,522 | 14,844 | 15,830 | 16,003 | 17,247 | 18,036 | 16,336 | 15,925 | 15,393 | 15,641 | 15,803 | 20,263 | 21,545 | 24,380 | 9,993 | 9,185 |
Langetermijnbeleggingen
| 56,688 | 53,910 | 50,602 | 48,352 | 47,379 | 53,916 | 46,774 | 48,131 | 42,886 | 48,750 | 47,772 | 28,191 | 30,190 | 31,989 | 32,415 | 40,279 | 42,997 |
Belastingvorderingen
| 1,984 | 1,923 | 2,200 | 2,273 | 4,441 | 4,243 | 2,092 | 8,060 | 8,966 | 1,737 | 1,709 | 1,786 | 1,620 | 2,600 | 2,939 | 1,696 | 1,083 |
Overige niet-vlottende activa
| 8,670 | -1 | -2 | -2 | -1 | -1 | 8,700 | 6,405 | 6,753 | 6,288 | 4,778 | 5,593 | 5,976 | 6,805 | 6,678 | 4,777 | 4,739 |
Totaal niet-vlottende activa
| 201,568 | 182,503 | 172,744 | 169,630 | 161,866 | 164,045 | 165,100 | 174,930 | 169,464 | 168,798 | 208,381 | 198,438 | 211,034 | 225,803 | 229,659 | 142,286 | 136,951 |
Totaal activa
| 376,262 | 355,915 | 327,533 | 319,671 | 299,990 | 303,036 | 307,590 | 328,857 | 329,115 | 333,701 | 366,753 | 355,308 | 386,128 | 400,457 | 405,960 | 226,716 | 227,000 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 29,585 | 18,790 | 21,027 | 19,310 | 21,869 | 26,449 | 24,921 | 21,196 | 24,267 | 26,019 | 24,752 | 42,174 | 44,005 | 45,175 | 40,819 | 15,709 | 19,680 |
Kortlopende schulden
| 87,779 | 95,015 | 87,578 | 90,276 | 75,983 | 69,308 | 71,392 | 79,506 | 74,907 | 79,356 | 102,930 | 119,417 | 132,237 | 134,301 | 162,303 | 84,459 | 41,521 |
Belastingschulden
| 4,678 | 1,793 | 1,546 | 1,478 | 1,282 | 1,281 | 1,275 | 936 | 1,851 | 1,584 | 1,744 | 1,416 | 1,751 | 1,691 | 1,084 | 303 | 820 |
Uitgestelde opbrengsten
| 8,760 | 27,391 | 24,791 | 15,513 | 17,876 | 18,559 | 1,275 | 18,907 | 22,147 | 21,741 | 21,340 | 19,149 | 20,980 | 4,842 | 3,594 | 2,292 | 3,445 |
Overige kortlopende verplichtingen
| 34,658 | 46,559 | 44,262 | 34,615 | 37,024 | 35,934 | 36,881 | 35,129 | 38,764 | 38,159 | 36,849 | 31,878 | 28,494 | 24,996 | 22,038 | 12,016 | 15,136 |
Totaal kortlopende verplichtingen
| 165,460 | 162,157 | 154,413 | 145,679 | 136,158 | 132,972 | 134,469 | 136,767 | 139,789 | 145,118 | 166,275 | 194,885 | 206,487 | 206,163 | 226,244 | 112,487 | 77,157 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 39,350 | 43,192 | 33,148 | 40,212 | 37,925 | 36,352 | 41,321 | 56,418 | 52,018 | 54,498 | 97,900 | 83,346 | 109,204 | 103,952 | 93,016 | 57,573 | 76,155 |
Uitgestelde opbrengsten niet-vlottend
| 7,676 | 8,713 | 9,493 | 11,371 | 12,913 | 13,724 | 14,034 | 13,695 | 18,072 | 19,857 | 20,040 | 21,389 | 23,177 | 26,673 | 28,141 | 11,392 | 11,614 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10,526 | 7,899 | 6,683 | 6,960 | 5,543 | 6,065 | 8,425 | 10,995 | 12,846 | 14,903 | 13,815 | 9,164 | 10,363 | 10,122 | 10,697 | 7,312 | 9,765 |
Overige niet-vlottende verplichtingen
| 9,586 | 2,206 | 2,173 | 2,367 | 3,179 | 17,233 | 12,598 | 3,821 | 3,699 | 6,736 | 3,957 | 5,723 | 28,109 | 7,277 | 5,308 | 5,466 | 3,323 |
Totaal niet-vlottende verplichtingen
| 59,462 | 62,010 | 51,497 | 60,910 | 59,560 | 59,650 | 67,953 | 84,929 | 86,635 | 95,994 | 135,712 | 119,622 | 147,676 | 148,024 | 137,162 | 81,743 | 100,857 |
Totaal passiva
| 224,922 | 224,167 | 205,910 | 206,589 | 195,718 | 192,622 | 202,422 | 221,696 | 226,424 | 241,112 | 301,987 | 314,507 | 354,163 | 354,187 | 363,406 | 194,230 | 178,014 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 98,517 | 96,029 | 92,839 | 91,335 | 91,033 | 0 | 0 | 0 | 0 | 0 | 568 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Ingehouden winsten
| 88,465 | 81,520 | 79,075 | 75,909 | 74,418 | 74,124 | 67,975 | 59,535 | 57,323 | 47,765 | 28,837 | 22,301 | 11,746 | 23,140 | 13,262 | 21,283 | 27,045 |
Overige gereserveerde algehele resultaten
| 44,972 | 31,275 | 24,037 | 18,856 | 11,714 | 18,187 | 19,124 | 21,668 | 20,110 | 25,382 | 16,765 | -568 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,663 | 6,997 | 30,991 | 6,930 | 6,917 | 6,910 | 26,034 | 6,916 | 7,088 | 32,646 | 24,034 | 7,281 | 6,670 | 6,512 | 11,786 | -2,805 | 180 |
Totaal eigen vermogen van aandeelhouders
| 149,100 | 129,792 | 120,066 | 111,695 | 103,049 | 109,220 | 104,009 | 98,119 | 94,521 | 90,411 | 62,871 | 39,014 | 24,080 | 37,190 | 35,462 | 28,478 | 48,530 |
Totaal eigen vermogen
| 151,334 | 131,748 | 121,623 | 113,082 | 104,272 | 110,414 | 105,168 | 107,161 | 102,691 | 92,589 | 64,766 | 40,801 | 31,965 | 46,270 | 42,554 | 32,486 | 48,986 |
Totaal passiva en aandeelhoudersvermogen
| 376,256 | 355,915 | 327,533 | 319,671 | 299,990 | 303,036 | 307,590 | 328,857 | 329,115 | 333,701 | 366,753 | 355,308 | 386,128 | 400,457 | 405,960 | 226,716 | 227,000 |