Salama Cooperative Insurance Company
TADAWUL:8050.SR
23.14 (SAR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 11.43 | 10.051 | 9.332 | 13.67 | 19.152 | 13.148 | 5.507 | 6.063 | -60.072 | -6.825 | -71.068 | -38.094 | 0.08 | 2.672 | 0.099 | 3.18 | 31.823 | -25.4 | 10.156 | -14.312 | -35.379 | -14.58 | -6.527 | 6.669 | 9.955 | 7.685 | 14.511 | 24.415 | 17.784 | 15.708 | 17.383 | 9.827 | 3.214 | 2.903 | -3.381 | 1.62 | 2.191 | 2.828 | -2.367 | 0.463 | 3.136 | 0.597 | -23.773 | -6.909 | -8.756 | -2.707 | -6.738 | 0.664 | -2.729 | -2.804 |
Afschrijvingen & Amortisatie
| 1.702 | 1.647 | 1.381 | 1.773 | 1.736 | 1.734 | 0.296 | 1.62 | 0.839 | 1.935 | 3.314 | 2.447 | 3.389 | 2.366 | 6.082 | 1.694 | 1.729 | 1.745 | 1.757 | 2.533 | 0.904 | 1.536 | 1.546 | 1.389 | 0.604 | 0.467 | 0.273 | 0.45 | 0.45 | 0.375 | 0.154 | 0.4 | 0.375 | 0.375 | 0.201 | 0.3 | 0.375 | 0.375 | 0.226 | 0.495 | 0.452 | 0.435 | 0.473 | 0.486 | 0.496 | 0.51 | 2.576 | 0.643 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -60.175 | -59.315 | 36.843 | 56.097 | -40.25 | -54.825 | -5.628 | 36.081 | 77.709 | 12.859 | 32.805 | -11.878 | -24.887 | 16.12 | -58.658 | 27.485 | -10.267 | -7.958 | -23.47 | 27.041 | 15.123 | -49.544 | -23.03 | -35.864 | 5.091 | 3.672 | -8.583 | -24.598 | 22.043 | 59.313 | 29.206 | 40.165 | 16.468 | 35.164 | 22.22 | -15.158 | 9.528 | 10.964 | 27.535 | 15.248 | -31.171 | -12.079 | 29.639 | 19.557 | -6.776 | -11.223 | 0.704 | -5.005 | 6.142 | 3.47 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | -7.343 | -1.485 | 0 | 0 | 18.781 | -36.325 | 7.383 | -10.631 | 34.217 | -5.155 | 4.646 | 11.365 | 45.15 | 67.831 | -4.611 | -34.529 | 53.433 | -1.186 | -35.914 | -50.974 | 38.104 | -22.314 | -38.326 | -17.401 | 7.125 | -11.099 | -32.419 | -8.478 | 26.782 | 3.751 | -14.288 | -20.435 | 5.162 | 6.651 | -7.107 | -14.343 | 10.365 | 10.765 | -2.319 | -19.108 | -1.216 | 21.143 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -60.175 | -59.315 | 36.843 | 56.097 | -40.25 | -54.825 | 1.715 | 37.566 | 77.709 | 20.998 | 20.303 | 14.417 | -32.921 | 20.007 | -70.382 | -12.095 | -9.711 | 6.153 | -58.55 | 15.915 | -10.878 | 8.613 | 2.742 | 14.436 | 11.854 | -9.308 | -17.3 | 27.758 | 33.859 | 1.198 | 3.549 | 35.567 | 11.551 | 4.229 | 18.844 | -10.818 | -2.787 | 3.724 | 22.373 | 8.597 | -24.064 | 2.264 | 19.274 | 8.792 | -4.457 | 7.885 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.795 | 4.638 | -2.053 | -2.427 | -0.197 | -1.351 | 10.565 | 0.917 | 1.971 | -5.996 | 3.037 | -1.742 | -5.086 | -7.821 | 0.94 | -7.734 | -0.106 | 6.186 | -13.234 | -14.821 | 16.902 | -3.887 | -3.071 | -2.137 | 2.931 | -1.338 | -1.352 | 2.855 | 0.253 | -1.468 | 1.075 | 0.542 | -2.127 | 1.58 | -5.412 | 0.522 | -0.34 | -1.983 | -21.743 | -0.435 | 27.909 | 28.224 | 0.859 | -3.241 | 12.926 | 7.843 | -18.81 | -0.098 | -4.47 | -0.521 |
Kasstroom uit Operationele Activiteiten
| -48.652 | -46.273 | 45.503 | 69.113 | -19.559 | -41.294 | 10.74 | 44.681 | 20.447 | 1.973 | -31.912 | -49.267 | -26.504 | 13.337 | -51.537 | 24.625 | 23.179 | -25.427 | -24.791 | 0.441 | -2.45 | -66.475 | -31.082 | -29.943 | 18.581 | 10.486 | 4.849 | 3.122 | 40.53 | 73.928 | 47.818 | 50.934 | 17.93 | 40.022 | 13.628 | -12.716 | 11.754 | 12.184 | 3.651 | 15.771 | 0.326 | 17.177 | 7.198 | 9.893 | -2.11 | -5.577 | -22.268 | -4.439 | -1.057 | 0.145 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.722 | -0.798 | -0.857 | -0.607 | -0.882 | -0.119 | -0.067 | -0.361 | 0.995 | -4.311 | -0.085 | -0.166 | -4.218 | -0.08 | -0.016 | -0.01 | -0.06 | -0.051 | 28.37 | -0.65 | -29.998 | -1.184 | -4.489 | -7.776 | -7.898 | -0.528 | -0.957 | -0.941 | -0.989 | -0.985 | -0.676 | -0.121 | -0.322 | -0.452 | -0.582 | -0.317 | -0.254 | -0.275 | -0.051 | -0.123 | -0.166 | -0.234 | -0.221 | -0.225 | -0.215 | -0.329 | -0.033 | -0.895 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -0.137 | -0.049 | 0 | 0 | 0 | 0 | 0 | 4.05 | 0 | -4.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.729 | -36.786 | 0 | -0.001 | -40.09 | 0 | -52.074 | -34.075 | -1.797 | -2.09 | -4.339 | -2.432 | -0.717 | -51.35 | 0 | 0 | 0 | -81.931 | -2.839 | -70 | 0 | -54.982 | 0 | -200 | 0 | 0 | -31.867 | -0.008 | -90.3 | -74.992 | -81.373 | -68.689 | -20 | -0.331 | -135.068 | -151.125 | -15.133 | -20.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1.13 | 10.063 | 1.24 | 19.925 | 0.076 | 53.711 | 39.784 | 7.066 | 74.078 | 34.697 | 27.715 | 1.333 | 4.467 | 30.424 | 1.125 | 1.991 | 1.527 | 50.612 | 82.407 | 0.001 | 59.554 | 34.572 | -2.725 | 296.766 | 20 | 35.492 | -14.992 | 0 | 14.992 | 71.142 | 0 | 0 | 3.27 | 92.557 | 0 | -0.001 | 16.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.98 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.7 | -26.786 | -61.707 | 50.628 | 133.617 | 30.364 | -70.805 | -0.787 | -4.117 | -67.207 | 0.89 | -1.585 | 5.7 | 50.363 | -2.588 | 102.908 | 0.521 | 109.324 | -125.212 | -1.016 | -0.787 | 100.396 | -26.223 | -204.054 | 296.211 | 20 | -0.509 | -15 | -90.3 | -60 | -0.146 | -0.166 | -20 | -3.509 | 20.032 | 20.131 | -20 | -0.386 | -0.904 | 3 | -6.475 | -39.373 | 13.083 | -49.592 | 5.385 | 9.17 | 11.041 | -10 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.751 | -36.454 | -52.501 | 51.123 | 112.521 | 30.321 | -69.235 | 4.561 | 2.147 | 0.47 | 35.213 | 23.532 | -1.952 | 3.4 | 27.82 | 104.023 | 2.452 | 28.869 | -49.069 | 10.886 | -30.784 | 103.784 | 3.86 | -207.776 | 288.868 | 19.472 | 2.159 | -15.941 | -91.289 | -60.985 | -11.053 | -68.976 | -20.322 | -1.022 | -23.061 | -131.311 | -35.388 | -4.503 | -0.955 | 2.877 | -6.641 | -39.607 | 12.862 | -49.817 | 5.17 | 8.841 | 11.041 | -8.02 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.008 | -3.782 | -0.399 | -0.16 | -0.349 | -3.596 | -0.783 | -0.001 | -0.821 | -2.868 | -0.66 | -0.079 | -0.04 | -0.298 | -3.425 | -0.715 | -0.22 | -0.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 89.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.237 | -0.234 | 88.799 | -0.16 | -0.349 | -3.596 | -1.345 | -0.001 | -0.821 | -2.868 | -0.66 | -0.079 | -0.04 | -0.298 | 0 | 0 | 0 | 0 | -9.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 143.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.245 | -4.016 | 89.198 | -0.16 | -0.349 | -3.596 | -1.345 | -0.001 | -0.821 | -2.868 | -0.66 | -0.079 | -0.04 | -0.298 | -3.425 | -0.715 | 0.22 | -0.599 | -9.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 143.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -51.648 | -86.743 | 82.2 | 120.076 | 92.613 | -14.569 | -59.84 | 49.241 | 21.773 | -0.425 | 2.641 | -25.814 | -28.496 | 16.439 | -26.886 | 128.648 | 25.631 | 3.442 | -73.86 | 11.327 | -33.234 | 37.309 | -27.222 | -237.719 | 307.449 | 29.958 | 7.008 | -12.819 | -50.759 | 12.943 | 36.765 | -18.042 | -2.392 | 39 | -9.452 | -0.993 | -23.634 | 7.681 | 2.696 | 18.648 | -6.315 | -22.43 | 19.438 | -39.924 | 3.06 | 3.264 | 41.287 | -21.413 | 1.268 | 0.145 |
Kaspositie aan het Einde van de Periode
| 314.194 | 365.842 | 415.085 | 332.885 | 212.809 | 120.196 | 134.765 | 194.605 | 145.364 | 123.591 | 124.016 | 121.375 | 147.189 | 175.685 | 159.246 | 186.132 | 57.484 | 31.853 | 28.411 | 102.271 | 90.944 | 124.178 | 86.869 | 114.091 | 351.81 | 44.361 | 14.403 | 7.395 | 20.214 | 70.973 | 58.03 | 21.265 | 39.307 | 41.699 | 2.699 | 12.151 | 13.144 | 36.778 | 29.097 | 26.401 | 7.753 | 14.068 | 36.498 | 17.06 | 56.984 | 53.924 | 50.66 | 9.373 | 30.786 | 29.518 |