China Ocean Group Development Limited
HKEX:8047.HK
0.03 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.243 | 4.129 | 1.554 | 9.656 | 2.924 | 14.326 | 19.829 | 23.955 | 7.444 | 281.246 | 86.675 | 79.985 | 55.041 | 59.628 | 21.5 | 9.985 | 31.752 | 33.784 | 4.424 | 0.162 |
Kortetermijnbeleggingen
| 0 | 0 | 0.011 | 0.011 | 0.009 | 0.011 | 50.701 | 66.093 | 2.629 | 2.747 | 2.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.325 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.243 | 4.129 | 1.554 | 9.656 | 2.924 | 14.326 | 70.53 | 90.048 | 7.444 | 281.246 | 86.675 | 79.985 | 55.041 | 59.628 | 21.5 | 9.985 | 31.752 | 33.784 | 6.749 | 0.162 |
Nettovorderingen
| 282.819 | 275.238 | 234.393 | 510.547 | 522.625 | 1,095.257 | 730.291 | 223.532 | 313.937 | 379.628 | 18.287 | 21.9 | 0 | 0 | 0 | 0 | 0 | 29.225 | 40.419 | 0 |
Voorraad
| 515.677 | 304.217 | 0.4 | 0.517 | 0.278 | 0.53 | 137.489 | 9.59 | 10.018 | 0 | 38.976 | -21.9 | 2.541 | 6.73 | 3.684 | 0 | 0 | 38.484 | 20.856 | 0 |
Overige vlottende activa
| 15.208 | 355.944 | 451.03 | 518.77 | 5.029 | 0.121 | 0.121 | 0.121 | 0.906 | 3.772 | 2.564 | 31.132 | 48.861 | 49.47 | 90.789 | 84.384 | 32.233 | 14.324 | 11.245 | 0.927 |
Totaal vlottende activa
| 798.739 | 635.311 | 686.977 | 1,038.973 | 1,157.49 | 1,110.234 | 946.711 | 324.124 | 332.305 | 771.905 | 146.502 | 111.117 | 106.443 | 115.828 | 115.973 | 94.369 | 63.985 | 115.817 | 79.269 | 18.89 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 211.971 | 250.953 | 271.333 | 451.041 | 421.833 | 465.302 | 299.607 | 1.142 | 5.559 | 13.747 | 1.209 | 1.222 | 3.975 | 5.879 | 12.349 | 15.436 | 16.045 | 39.822 | 20.986 | 8.022 |
Goodwill
| 0 | 0 | 0 | 0 | 116.971 | 116.971 | 52.777 | 0 | 0 | 5.573 | 10.808 | 42.308 | 40.91 | 14.308 | 209.627 | 145.592 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0.724 | 116.971 | 0.089 | 0.091 | 0.109 | 10.877 | 0 | 0.8 | 0.8 | 31.047 | 35.861 | 10.768 | 232.931 | 60.73 | 25.537 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 117.695 | 116.971 | 52.866 | 0.091 | 0.109 | 16.45 | 10.808 | 43.108 | 41.71 | 45.355 | 245.488 | 156.36 | 232.931 | 60.73 | 25.537 | 0 |
Langetermijnbeleggingen
| 0 | 15.098 | 33.606 | 54.58 | 19.604 | 0 | 0 | 0 | 0 | 9.104 | 23.389 | 22.462 | 0 | 0 | 0 | 0 | 0 | 0 | -1.605 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | -19.604 | 0 | 0 | 0 | 0 | -9.104 | -23.389 | -22.462 | 0 | 0 | 0 | 0 | 0 | 0.43 | 2.325 | 0 |
Overige niet-vlottende activa
| 50.762 | 35.554 | 35.554 | 0 | 19.604 | 0.544 | 0.665 | 0.786 | 6.79 | 17.779 | 46.778 | 44.924 | 0 | 0.389 | 18.87 | 26.323 | 0 | 0.15 | 0.658 | 3.023 |
Totaal niet-vlottende activa
| 262.733 | 301.605 | 340.493 | 505.621 | 559.132 | 582.817 | 353.138 | 2.019 | 12.458 | 47.976 | 35.406 | 66.792 | 45.685 | 51.623 | 276.707 | 198.119 | 248.976 | 101.132 | 47.901 | 11.045 |
Totaal activa
| 1,061.472 | 936.916 | 1,027.47 | 1,544.594 | 1,716.622 | 1,693.051 | 1,299.849 | 326.143 | 344.763 | 819.881 | 181.908 | 177.909 | 152.128 | 167.451 | 392.68 | 292.488 | 312.961 | 216.949 | 127.17 | 29.935 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 98.571 | 23.189 | 30.173 | 31.357 | 22.674 | 56.216 | 160.874 | 26.886 | 15.38 | 337.394 | 23.907 | 20.048 | 19.153 | 33.164 | 32.161 | 21.585 | 0 | 20.087 | 10.33 | 0.541 |
Kortlopende schulden
| 149.063 | 161.773 | 117.175 | 146.776 | 138.825 | 94.914 | 74.197 | 20.816 | 0 | 0 | 0 | 0.986 | 5 | 0 | 3.083 | 2.933 | 0 | 74.497 | 65.915 | 8.168 |
Belastingschulden
| 12.108 | 13.167 | 12.962 | 15.743 | 18.112 | 15.312 | 16.782 | 2.798 | 1.622 | 1.928 | 2.249 | 2.187 | 4.345 | 5.892 | 4.64 | 2.896 | 1.813 | 0.854 | 0 | 0 |
Uitgestelde opbrengsten
| 15.177 | 15.377 | 10.25 | 2.133 | 0 | 37.22 | 0 | 0 | 0 | 0 | 0 | -0.986 | 0 | 0 | 0 | 2.896 | 0 | 1.069 | 1.972 | 1.078 |
Overige kortlopende verplichtingen
| 227.999 | 193.579 | 197.11 | 137.976 | 151.9 | 149.738 | 115.219 | 2.798 | 1.622 | 1.928 | 2.249 | 3.173 | 4.345 | 5.892 | 4.64 | -2.933 | 14.655 | 21.627 | 3.064 | 1.331 |
Totaal kortlopende verplichtingen
| 490.81 | 393.918 | 354.708 | 318.242 | 313.399 | 338.088 | 350.29 | 50.5 | 17.002 | 339.322 | 26.156 | 23.221 | 28.498 | 39.056 | 39.884 | 24.481 | 14.655 | 117.28 | 81.281 | 11.118 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 4.495 | 4.495 | 69.24 | 78.907 | 59.008 | 14.662 | 88.798 | 0 | 0 | 2.469 | 2.564 | 6.842 | 1.2 | 0 | 0 | 0 | 76.8 | 5.158 | 12.052 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 37.285 | 45.787 | 60.044 | 58.85 | 55.813 | 48.174 | 6.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.763 | 3.977 | 4.321 | 4.167 | 0 | 0.015 | 4.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.412 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -37.285 | 0 | 12.855 | 14.629 | 11.2 | -0.015 | -88.798 | 0 | 15.38 | 0 | 0 | 0 | 0 | 4.7 | 35.244 | 2.933 | 2.791 | 0.171 | 12.807 | 8.709 |
Totaal niet-vlottende verplichtingen
| 8.258 | 54.259 | 146.46 | 156.553 | 126.021 | 62.836 | 10.441 | 0 | 15.38 | 2.469 | 2.564 | 6.842 | 1.2 | 4.7 | 35.244 | 2.933 | 79.591 | 6.741 | 24.859 | 8.709 |
Totaal passiva
| 499.068 | 448.177 | 501.168 | 474.795 | 439.42 | 400.924 | 360.731 | 50.5 | 17.002 | 341.791 | 28.72 | 30.063 | 29.698 | 43.756 | 39.884 | 27.414 | 94.246 | 124.021 | 106.14 | 11.118 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 1,096.715 | 797.291 | 34.918 | 771.299 | 6.359 | 0 | 0 | 515.008 | 438.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 70.837 | 60.837 | 57.337 | 49.137 | 42.26 | 42.26 | 33.176 | 20.146 | 16.787 | 13.254 | 4.418 | 33.387 | 69.039 | 31.381 | 117.611 | 78.318 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,834.922 | -1,797.521 | -1,751.768 | -1,098.488 | -720.689 | -748.718 | -792.382 | -849.436 | -782.237 | -576.705 | -515.008 | -438.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -25.215 | 10.984 | 33.532 | 1.773 | -76.602 | -34.918 | 21.083 | -6.359 | -29.689 | -25.078 | -23.661 | -22.416 | -22.73 | -23.23 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,274.839 | 2,165.838 | 2,134.338 | 963.871 | 1,176.238 | 1,938.611 | 859.575 | 1,104.933 | 1,122.9 | 1,068.87 | 171.255 | 132.603 | 62.756 | 111.235 | 235.185 | 170.668 | 211.865 | 88.361 | 19.042 | 16.818 |
Totaal eigen vermogen van aandeelhouders
| 485.539 | 440.138 | 473.439 | 1,013.008 | 1,218.498 | 1,232.153 | 892.751 | 275.643 | 327.761 | 480.341 | 152.012 | 143.574 | 109.065 | 119.386 | 352.796 | 248.986 | 211.865 | 88.361 | 19.042 | 16.818 |
Totaal eigen vermogen
| 525.119 | 488.739 | 526.302 | 1,069.799 | 1,277.202 | 1,292.127 | 939.118 | 275.643 | 327.761 | 478.09 | 153.188 | 147.846 | 122.43 | 123.695 | 352.796 | 265.074 | 218.715 | 92.928 | 21.03 | 18.817 |
Totaal passiva en aandeelhoudersvermogen
| 1,061.472 | 936.916 | 1,027.47 | 1,544.594 | 1,716.622 | 1,693.051 | 1,299.849 | 326.143 | 344.763 | 819.881 | 181.908 | 177.909 | 152.128 | 167.451 | 392.68 | 292.488 | 312.961 | 216.949 | 127.17 | 29.935 |