Marufuji Sheet Piling Co.,Ltd.
TSE:8046.T
2749 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,471 | 8,262 | 9,835 | 8,951 | 8,299 | 8,373 | 9,835 | 9,646 | 7,817 | 7,806 | 8,825 | 8,389 | 8,080 | 7,039 | 8,797 | 9,275 | 8,537 | 7,401 | 8,797 | 9,275 | 8,537 | 7,782 | 8,396 | 9,697 | 8,458 | 8,760 | 8,689 | 8,416 | 7,468 | 8,377 | 9,310 | 8,583 | 7,631 | 7,633 | 7,991 | 8,058 | 7,669 | 6,674 | 7,918 | 8,904 | 7,752 | 7,440 | 7,702 | 7,856 | 6,669 | 6,791 | 7,089 | 6,859 | 6,712 | 6,249 | 6,603 | 6,482 | 5,384 | 5,855 | 6,191 | 6,194 | 5,130 | 5,275 | 6,770 | 7,138 | 5,884 | 6,285 | 7,587 | 9,229 | 8,533 |
Kosten van de omzet
| 6,987 | 6,755 | 8,400 | 7,151 | 6,883 | 7,042 | 8,400 | 8,023 | 6,559 | 6,612 | 7,293 | 7,071 | 6,834 | 6,136 | 7,390 | 7,604 | 7,081 | 6,319 | 7,390 | 7,604 | 7,081 | 6,599 | 6,990 | 8,023 | 7,038 | 7,437 | 7,266 | 7,022 | 6,179 | 6,833 | 7,626 | 7,148 | 6,495 | 6,406 | 6,443 | 6,725 | 6,369 | 5,754 | 6,557 | 7,377 | 6,348 | 6,306 | 6,190 | 6,499 | 5,497 | 5,660 | 5,496 | 5,606 | 5,611 | 5,179 | 5,276 | 5,315 | 4,335 | 4,626 | 4,753 | 5,081 | 4,358 | 4,498 | 5,538 | 5,732 | 4,817 | 5,103 | 5,917 | 7,284 | 6,623 |
Brutowinst
| 1,484 | 1,507 | 1,435 | 1,800 | 1,416 | 1,331 | 1,435 | 1,623 | 1,258 | 1,194 | 1,532 | 1,318 | 1,246 | 903 | 1,407 | 1,671 | 1,456 | 1,082 | 1,407 | 1,671 | 1,456 | 1,183 | 1,406 | 1,674 | 1,420 | 1,323 | 1,423 | 1,394 | 1,289 | 1,544 | 1,684 | 1,435 | 1,136 | 1,227 | 1,548 | 1,333 | 1,300 | 920 | 1,361 | 1,527 | 1,404 | 1,134 | 1,512 | 1,357 | 1,172 | 1,131 | 1,593 | 1,253 | 1,101 | 1,070 | 1,327 | 1,167 | 1,049 | 1,229 | 1,438 | 1,113 | 772 | 777 | 1,232 | 1,406 | 1,067 | 1,182 | 1,670 | 1,945 | 1,910 |
Brutowinstmarge
| 0.175 | 0.182 | 0.146 | 0.201 | 0.171 | 0.159 | 0.146 | 0.168 | 0.161 | 0.153 | 0.174 | 0.157 | 0.154 | 0.128 | 0.16 | 0.18 | 0.171 | 0.146 | 0.16 | 0.18 | 0.171 | 0.152 | 0.167 | 0.173 | 0.168 | 0.151 | 0.164 | 0.166 | 0.173 | 0.184 | 0.181 | 0.167 | 0.149 | 0.161 | 0.194 | 0.165 | 0.17 | 0.138 | 0.172 | 0.171 | 0.181 | 0.152 | 0.196 | 0.173 | 0.176 | 0.167 | 0.225 | 0.183 | 0.164 | 0.171 | 0.201 | 0.18 | 0.195 | 0.21 | 0.232 | 0.18 | 0.15 | 0.147 | 0.182 | 0.197 | 0.181 | 0.188 | 0.22 | 0.211 | 0.224 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 25 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93 | 130 | 85 | 165 | -58 | 85 | 86 | 133 | -60 | 69 | 100 | 188 | -96 | 98 | 110 | 156 | -71 | 100 | 84 | 216 | -93 | 98 | 98 | 200 | -29 | 60 | 62 | 62 | 61 | 61 | 67 | 104 | 69 | 17 | 116 | 192 | 144 | 158 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,233 | 1,124 | 1,153 | 1,113 | 1,132 | 1,105 | 1,203 | 1,068 | 1,113 | 1,044 | 1,055 | 550 | 504 | 1,025 | 1,047 | 534 | 536 | 1,036 | 1,177 | 1,048 | 1,033 | 1,025 | 1,269 | 1,091 | 1,103 | 1,061 | 1,192 | -93 | 130 | 85 | 165 | -58 | 85 | 86 | 133 | -60 | 69 | 100 | 188 | -96 | 98 | 110 | 156 | -71 | 100 | 84 | 216 | -93 | 98 | 98 | 200 | -29 | 60 | 62 | 62 | 61 | 61 | 67 | 104 | 69 | 17 | 116 | 192 | 144 | 158 |
Overige kosten
| 0 | 1 | 121 | 102 | 136 | 119 | 137 | 108 | 100 | 112 | 128 | 84 | 79 | 90 | 55 | 39 | 62 | 61 | 21 | 56 | 54 | 83 | 54 | 75 | 64 | 56 | 31 | 32 | 53 | 58 | 76 | 44 | 84 | 78 | 67 | 46 | 90 | 264 | 66 | -5 | 86 | 167 | -17 | 22 | 116 | 89 | 77 | 6 | -10 | 80 | 131 | 24 | 96 | 84 | 58 | 38 | 42 | 75 | 39 | 54 | 47 | 38 | 60 | 39 | 45 |
Bedrijfskosten
| 1,233 | 1,125 | 1,221 | 1,113 | 1,133 | 1,103 | 1,221 | 1,067 | 1,114 | 1,042 | 1,129 | 1,064 | 1,004 | 1,023 | 1,177 | 1,047 | 1,034 | 1,035 | 1,177 | 1,047 | 1,034 | 1,023 | 1,268 | 1,092 | 1,102 | 1,059 | 2,756 | 580 | 591 | 1,064 | 1,013 | 568 | 540 | 550 | 951 | 556 | 515 | 551 | 1,008 | 552 | 548 | 569 | 966 | 543 | 545 | 531 | 1,035 | 585 | 589 | 570 | 1,057 | 579 | 552 | 552 | 935 | 611 | 577 | 589 | 985 | 617 | 545 | 647 | 1,099 | 662 | 949 |
Bedrijfsresultaat
| 251 | 382 | 214 | 687 | 284 | 226 | 213 | 556 | 144 | 150 | 403 | 254 | 243 | -122 | 230 | 623 | 422 | 45 | 230 | 623 | 422 | 158 | 136 | 584 | 318 | 260 | 232 | 285 | 178 | 479 | 514 | 328 | 55 | 158 | 401 | 234 | 258 | -173 | 213 | 437 | 372 | 93 | 432 | 307 | 157 | 132 | 466 | 170 | 47 | 19 | 128 | 110 | 42 | 221 | 400 | 3 | -326 | -322 | 58 | 280 | 28 | 8 | 325 | 696 | 398 |
Bedrijfsresultaat ratio
| 0.03 | 0.046 | 0.022 | 0.077 | 0.034 | 0.027 | 0.022 | 0.058 | 0.018 | 0.019 | 0.046 | 0.03 | 0.03 | -0.017 | 0.026 | 0.067 | 0.049 | 0.006 | 0.026 | 0.067 | 0.049 | 0.02 | 0.016 | 0.06 | 0.038 | 0.03 | 0.027 | 0.034 | 0.024 | 0.057 | 0.055 | 0.038 | 0.007 | 0.021 | 0.05 | 0.029 | 0.034 | -0.026 | 0.027 | 0.049 | 0.048 | 0.013 | 0.056 | 0.039 | 0.024 | 0.019 | 0.066 | 0.025 | 0.007 | 0.003 | 0.019 | 0.017 | 0.008 | 0.038 | 0.065 | 0 | -0.064 | -0.061 | 0.009 | 0.039 | 0.005 | 0.001 | 0.043 | 0.075 | 0.047 |
Totaal overige inkomsten en kosten netto
| 117 | 118 | 192 | 101 | 174 | 120 | 192 | 108 | 110 | 125 | 77 | 96 | -121 | 103 | 33 | 93 | 32 | 56 | 36 | 92 | 33 | 80 | 39 | 68 | 67 | 55 | 48 | 41 | 43 | 52 | 64 | 33 | 74 | 70 | 58 | 53 | 79 | 256 | 60 | -13 | 79 | 159 | -22 | 25 | 105 | 79 | 69 | 52 | -67 | 73 | 109 | 21 | 84 | 57 | -96 | 0 | -13 | 71 | -138 | 37 | -69 | -36 | 26 | 8 | -4 |
Inkomen voor belasting
| 368 | 500 | 405 | 788 | 458 | 346 | 405 | 664 | 254 | 275 | 478 | 350 | 122 | -19 | 266 | 715 | 455 | 101 | 266 | 715 | 455 | 238 | 175 | 652 | 385 | 315 | 280 | 326 | 221 | 531 | 578 | 361 | 129 | 228 | 459 | 287 | 337 | 83 | 273 | 424 | 451 | 252 | 410 | 332 | 262 | 211 | 535 | 222 | -20 | 92 | 237 | 131 | 126 | 278 | 304 | 0 | -339 | -251 | -80 | 317 | -41 | -28 | 351 | 704 | 394 |
Inkomen voor belasting ratio
| 0.043 | 0.061 | 0.041 | 0.088 | 0.055 | 0.041 | 0.041 | 0.069 | 0.032 | 0.035 | 0.054 | 0.042 | 0.015 | -0.003 | 0.03 | 0.077 | 0.053 | 0.014 | 0.03 | 0.077 | 0.053 | 0.031 | 0.021 | 0.067 | 0.046 | 0.036 | 0.032 | 0.039 | 0.03 | 0.063 | 0.062 | 0.042 | 0.017 | 0.03 | 0.057 | 0.036 | 0.044 | 0.012 | 0.034 | 0.048 | 0.058 | 0.034 | 0.053 | 0.042 | 0.039 | 0.031 | 0.075 | 0.032 | -0.003 | 0.015 | 0.036 | 0.02 | 0.023 | 0.047 | 0.049 | 0 | -0.066 | -0.048 | -0.012 | 0.044 | -0.007 | -0.004 | 0.046 | 0.076 | 0.046 |
Belastingkosten
| 125 | 176 | 143 | 267 | 149 | 122 | 143 | 218 | 106 | 93 | 137 | 125 | 53 | -9 | 101 | 233 | 152 | 37 | 101 | 233 | 152 | 84 | 83 | 210 | 131 | 109 | 107 | 112 | 77 | 174 | 187 | 122 | 46 | 81 | 172 | 101 | 121 | 39 | 101 | 164 | 174 | 97 | 197 | 143 | 107 | 109 | 191 | 99 | 7 | 46 | 117 | 61 | 68 | 107 | 152 | 13 | -94 | -102 | -22 | 145 | -3 | 3 | 158 | 307 | 182 |
Nettowinst
| 243 | 324 | 318 | 521 | 310 | 223 | 263 | 445 | 148 | 182 | 341 | 271 | 68 | -10 | 165 | 482 | 303 | 64 | 165 | 482 | 303 | 154 | 92 | 442 | 253 | 205 | 174 | 214 | 143 | 357 | 391 | 239 | 82 | 147 | 287 | 185 | 216 | 44 | 171 | 260 | 277 | 155 | 213 | 189 | 155 | 102 | 345 | 123 | -27 | 45 | 121 | 70 | 58 | 170 | 152 | -13 | -245 | -148 | -58 | 171 | -37 | -31 | 193 | 396 | 211 |
Nettowinstmarge
| 0.029 | 0.039 | 0.032 | 0.058 | 0.037 | 0.027 | 0.027 | 0.046 | 0.019 | 0.023 | 0.039 | 0.032 | 0.008 | -0.001 | 0.019 | 0.052 | 0.035 | 0.009 | 0.019 | 0.052 | 0.035 | 0.02 | 0.011 | 0.046 | 0.03 | 0.023 | 0.02 | 0.025 | 0.019 | 0.043 | 0.042 | 0.028 | 0.011 | 0.019 | 0.036 | 0.023 | 0.028 | 0.007 | 0.022 | 0.029 | 0.036 | 0.021 | 0.028 | 0.024 | 0.023 | 0.015 | 0.049 | 0.018 | -0.004 | 0.007 | 0.018 | 0.011 | 0.011 | 0.029 | 0.025 | -0.002 | -0.048 | -0.028 | -0.009 | 0.024 | -0.006 | -0.005 | 0.025 | 0.043 | 0.025 |
WPA (Winst Per Aandeel)
| 86.49 | 90.52 | 73.46 | 145.56 | 86.61 | 62.31 | 73.48 | 124.32 | 41.35 | 50.85 | 94.99 | 62.89 | 19.05 | -2.82 | 46.09 | 134.64 | 84.64 | 17.98 | 46.1 | 134.67 | 84.66 | 43.14 | 25.71 | 123.5 | 70.69 | 57.43 | 48.63 | 59.78 | 39.74 | 98.23 | 107.42 | 65.66 | 22.53 | 40.5 | 78.85 | 50.82 | 59.33 | 12.2 | 46.97 | 71.41 | 76.07 | 42.7 | 58.49 | 51.89 | 42.56 | 28.2 | 94.72 | 0 | 0 | 12.4 | 0 | 0 | 0 | 46.7 | 0 | -3.57 | -67.23 | -40.61 | 0 | 46.89 | -10.15 | -8.5 | 0 | 108.59 | 0 |
Verwaterde WPA
| 86.49 | 90.52 | 73.46 | 145.56 | 86.61 | 62.31 | 73.48 | 124.32 | 41.35 | 50.85 | 94.99 | 62.89 | 19.05 | -2.82 | 46.09 | 134.64 | 84.64 | 17.98 | 46.1 | 134.67 | 84.66 | 43.14 | 25.71 | 123.5 | 70.69 | 57.43 | 48.63 | 59.78 | 39.74 | 98.23 | 107.42 | 65.66 | 22.53 | 40.5 | 78.85 | 50.82 | 59.33 | 12.2 | 46.97 | 71.41 | 76.07 | 42.7 | 58.49 | 51.89 | 42.56 | 28.2 | 94.72 | 0 | 0 | 12.4 | 0 | 0 | 0 | 46.7 | 0 | -3.57 | -67.23 | -40.61 | 0 | 46.89 | -10.15 | -8.5 | 0 | 108.59 | 0 |
EBITDA
| 471 | 470.5 | 308 | 773 | 434 | 347 | 376 | 666 | 258 | 263 | 331 | 398 | 285 | -26 | 478 | 296 | 316 | 109 | 276 | 679 | 489 | 245 | 210 | 661 | 394 | 323 | -1,278 | 849 | 749 | 537 | 743 | 912 | 680 | 756 | 665 | 825 | 875 | 633 | 421 | 973 | 942 | 732 | 532 | 836 | 745 | 688 | 634 | 675 | 504 | 582 | 399 | 613 | 592 | 761 | 676 | 656 | 354 | 369 | 401 | 957 | 682 | 681 | 770 | 1,449 | 1,007 |
EBITDA ratio
| 0.056 | 0.057 | 0.031 | 0.086 | 0.052 | 0.041 | 0.038 | 0.069 | 0.033 | 0.034 | 0.038 | 0.047 | 0.035 | -0.004 | 0.054 | 0.032 | 0.037 | 0.015 | 0.031 | 0.073 | 0.057 | 0.031 | 0.025 | 0.068 | 0.047 | 0.037 | -0.147 | 0.101 | 0.1 | 0.064 | 0.08 | 0.106 | 0.089 | 0.099 | 0.083 | 0.102 | 0.114 | 0.095 | 0.053 | 0.109 | 0.122 | 0.098 | 0.069 | 0.106 | 0.112 | 0.101 | 0.089 | 0.098 | 0.075 | 0.093 | 0.06 | 0.095 | 0.11 | 0.13 | 0.109 | 0.106 | 0.069 | 0.07 | 0.059 | 0.134 | 0.116 | 0.108 | 0.101 | 0.157 | 0.118 |