Marufuji Sheet Piling Co.,Ltd.
TSE:8046.T
2749 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,603 | 4,445 | 4,855 | 3,704 | 3,777 | 3,062 | 3,401 | 3,739 | 3,133 | 3,606 | 4,415 | 4,960 | 4,196 | 3,036 | 3,602 | 3,875 | 2,378 | 2,289 | 2,167 | 2,343 | 2,118 | 2,821 | 3,819 | 4,176 | 3,042 | 2,504 | 2,691 | 2,821 | 2,259 | 1,060 | 1,733 | 2,574 | 1,898 | 1,068 | 1,111 | 1,693 | 985 | 1,285 | 1,503 | 2,148 | 898 | 722 | 1,651 | 1,320 | 1,087 | 1,272 | 3,029 | 3,171 | 2,562 | 4,034 | 4,680 | 4,831 | 4,325 | 4,388 | 4,043 | 3,659 | 3,608 | 3,371 | 3,281 | 3,118 | 2,751 | 2,653 | 2,439 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 72 | 0 | -565 | 0 | 72 | 0 | -534 | 0 | 72 | 0 | -486 | 0 | 0 | 0 | -203 | 0 | 0 | 0 | -2,439 | 0 | 0 | 0 | -2,488 | 0 | 0 | 0 | -2,320 | 0 | 0 | 0 | -2,137 | 0 | 0 | 0 | -2,179 | 0 | 0 | 0 | -2,322 | 0 | 0 | 0 | -2,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,603 | 4,445 | 4,855 | 3,704 | 3,777 | 3,062 | 3,401 | 3,739 | 3,133 | 3,606 | 4,415 | 4,960 | 4,196 | 3,036 | 3,602 | 3,875 | 2,378 | 2,289 | 2,167 | 2,343 | 2,118 | 2,821 | 3,819 | 4,176 | 3,042 | 2,504 | 2,691 | 2,821 | 2,259 | 1,060 | 1,733 | 2,574 | 1,898 | 1,068 | 1,111 | 1,693 | 985 | 1,285 | 1,503 | 2,148 | 898 | 722 | 1,651 | 1,320 | 1,087 | 1,272 | 3,029 | 3,171 | 2,562 | 4,034 | 4,680 | 4,831 | 4,325 | 4,388 | 4,043 | 3,659 | 3,608 | 3,371 | 3,281 | 3,118 | 2,751 | 2,653 | 2,439 |
Nettovorderingen
| 12,683 | 12,083 | 12,798 | 14,157 | 10,591 | 9,720 | 10,413 | 10,920 | 9,508 | 9,196 | 9,513 | 9,040 | 8,567 | 8,331 | 10,142 | 10,243 | 10,262 | 10,041 | 11,745 | 11,936 | 10,538 | 10,402 | 11,635 | 12,528 | 12,730 | 12,977 | 13,026 | 12,678 | 11,873 | 12,688 | 13,870 | 12,899 | 11,423 | 12,827 | 13,302 | 12,860 | 11,656 | 12,012 | 14,741 | 14,816 | 13,275 | 13,287 | 13,484 | 12,746 | 11,148 | 11,598 | 11,577 | 10,881 | 11,625 | 11,309 | 11,796 | 10,648 | 10,105 | 10,146 | 10,383 | 9,686 | 8,813 | 10,212 | 12,123 | 11,515 | 10,464 | 13,832 | 15,661 |
Voorraad
| 14,337 | 14,405 | 14,951 | 15,237 | 15,039 | 15,697 | 16,650 | 17,011 | 16,261 | 16,688 | 17,247 | 17,788 | 17,624 | 18,297 | 17,804 | 17,578 | 17,089 | 17,231 | 17,786 | 17,696 | 17,433 | 17,002 | 16,783 | 270 | 15,379 | 15,951 | 16,570 | 258 | 16,344 | 16,074 | 16,949 | 268 | 16,594 | 17,030 | 17,765 | 288 | 18,403 | 18,542 | 18,393 | 272 | 17,521 | 17,908 | 17,670 | 16,584 | 16,069 | 16,028 | 16,120 | 15,450 | 14,069 | 13,727 | 13,488 | 12,999 | 12,151 | 12,306 | 12,607 | 12,806 | 13,586 | 13,965 | 14,458 | 15,197 | 15,702 | 16,970 | 16,485 |
Overige vlottende activa
| 260 | 257 | 305 | 223 | 2,746 | 3,803 | 3,753 | 2,631 | 2,289 | 2,345 | 2,458 | 2,415 | 1,901 | 2,168 | 2,175 | 2,343 | 1,823 | 1,868 | 1,873 | 2,014 | 1,963 | 2,013 | 2,616 | 18,535 | 2,120 | 2,391 | 2,347 | 18,270 | 2,433 | 2,555 | 2,068 | 18,211 | 1,818 | 269 | 77 | 17,929 | 249 | 265 | -167 | 17,927 | 146 | 52 | -198 | 116 | 192 | 174 | -202 | 67 | 170 | 263 | -115 | 41 | 81 | 64 | -178 | 334 | 383 | 150 | -235 | 66 | 92 | -228 | 107 |
Totaal vlottende activa
| 31,883 | 31,190 | 32,909 | 33,321 | 32,153 | 32,282 | 34,217 | 34,301 | 31,191 | 31,835 | 33,633 | 34,203 | 32,288 | 31,832 | 33,723 | 34,039 | 31,552 | 31,429 | 33,571 | 33,989 | 32,052 | 32,238 | 34,853 | 35,509 | 33,271 | 33,823 | 34,634 | 34,027 | 32,909 | 32,377 | 34,620 | 33,952 | 31,733 | 31,194 | 32,255 | 32,770 | 31,293 | 32,104 | 34,470 | 35,163 | 31,840 | 31,969 | 32,607 | 30,766 | 28,496 | 29,072 | 30,524 | 29,569 | 28,426 | 29,333 | 29,849 | 28,519 | 26,662 | 26,904 | 26,855 | 26,485 | 26,390 | 27,698 | 29,627 | 29,896 | 29,009 | 33,227 | 34,692 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,450 | 6,286 | 6,034 | 5,913 | 5,837 | 5,858 | 5,933 | 5,904 | 5,892 | 5,898 | 5,965 | 6,050 | 6,028 | 6,087 | 6,608 | 6,465 | 6,487 | 6,619 | 6,727 | 6,824 | 6,882 | 6,544 | 6,633 | 6,502 | 6,524 | 6,560 | 6,630 | 6,696 | 6,484 | 6,518 | 6,593 | 6,646 | 6,683 | 6,730 | 6,815 | 6,524 | 6,460 | 6,280 | 6,330 | 6,212 | 6,194 | 6,046 | 5,982 | 6,001 | 6,059 | 6,054 | 6,115 | 6,152 | 6,015 | 5,818 | 5,844 | 5,908 | 5,947 | 6,002 | 6,470 | 6,616 | 6,694 | 6,767 | 6,789 | 6,858 | 6,886 | 7,072 | 7,080 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 119 | 128 | 110 | 80 | 88 | 98 | 106 | 114 | 123 | 130 | 134 | 143 | 152 | 146 | 152 | 191 | 233 | 272 | 312 | 354 | 396 | 437 | 474 | 514 | 556 | 598 | 640 | 488 | 519 | 554 | 590 | 618 | 637 | 654 | 670 | 655 | 652 | 253 | 223 | 187 | 190 | 171 | 173 | 165 | 165 | 163 | 164 | 165 | 64 | 25 | 23 | 25 | 26 | 29 | 29 | 32 | 35 | 38 | 41 | 44 | 24 | 33 |
Goodwill en immateriële activa
| 106 | 119 | 128 | 110 | 80 | 88 | 98 | 106 | 114 | 123 | 130 | 134 | 143 | 152 | 146 | 152 | 191 | 233 | 272 | 312 | 354 | 396 | 437 | 474 | 514 | 556 | 598 | 640 | 488 | 519 | 554 | 590 | 618 | 637 | 654 | 670 | 655 | 652 | 253 | 223 | 187 | 190 | 171 | 173 | 165 | 165 | 163 | 164 | 165 | 64 | 25 | 23 | 25 | 26 | 29 | 29 | 32 | 35 | 38 | 41 | 44 | 24 | 33 |
Langetermijnbeleggingen
| 0 | 4,156 | 1,329 | 3,666 | 3,717 | 3,609 | 1,528 | 3,516 | 3,455 | 3,480 | 1,488 | 3,712 | 3,816 | 3,957 | 1,561 | 3,463 | 3,474 | 3,454 | 1,081 | 3,756 | 3,422 | 3,450 | 3,499 | 3,385 | 3,601 | 3,628 | 3,616 | 3,665 | 3,588 | 3,433 | 3,347 | 3,235 | 3,078 | 2,984 | 3,190 | 3,488 | 3,418 | 3,384 | 3,310 | 3,285 | 3,272 | 3,307 | 3,326 | 3,474 | 3,366 | 3,240 | 3,237 | 0 | 0 | 0 | 778 | 0 | 0 | 0 | 676 | 0 | 0 | 0 | 657 | 0 | 0 | 684 | 0 |
Belastingvorderingen
| 0 | -4,155 | 33 | -3,666 | -3,717 | -3,609 | 15 | -3,516 | -3,455 | -3,480 | 112 | -3,712 | -3,816 | -3,957 | 9 | -3,463 | -3,474 | -3,454 | 30 | -3,756 | -3,422 | -3,450 | -3,499 | -3,385 | -3,601 | -3,628 | -3,616 | -3,665 | -3,588 | -3,433 | -3,347 | -3,235 | -3,078 | -2,984 | -3,190 | -3,488 | -3,418 | -3,384 | -3,310 | -3,285 | -3,272 | -3,307 | -3,326 | -3,474 | -3,366 | -3,240 | -3,237 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 31 | 0 | 0 | 85 | 0 |
Overige niet-vlottende activa
| 4,101 | 4,157 | 2,912 | 3,667 | 3,718 | 3,610 | 1,939 | 3,517 | 3,455 | 3,481 | 1,972 | 3,713 | 3,816 | 3,957 | 2,009 | 3,463 | 3,475 | 3,455 | 2,283 | 3,756 | 3,422 | 3,453 | 3,499 | 3,386 | 3,602 | 3,628 | 3,615 | 3,666 | 3,589 | 3,435 | 3,348 | 3,236 | 3,079 | 2,984 | 3,193 | 3,490 | 3,420 | 3,386 | 3,312 | 3,287 | 3,273 | 3,309 | 3,327 | 3,476 | 3,367 | 3,241 | 3,238 | 3,168 | 3,098 | 3,171 | 2,396 | 3,050 | 3,074 | 3,091 | 1,894 | 2,568 | 2,645 | 2,664 | 1,931 | 2,700 | 2,728 | 1,969 | 2,768 |
Totaal niet-vlottende activa
| 10,657 | 10,563 | 10,436 | 9,690 | 9,635 | 9,556 | 9,513 | 9,527 | 9,461 | 9,502 | 9,667 | 9,897 | 9,987 | 10,196 | 10,333 | 10,080 | 10,153 | 10,307 | 10,393 | 10,892 | 10,658 | 10,393 | 10,569 | 10,362 | 10,640 | 10,744 | 10,843 | 11,002 | 10,561 | 10,472 | 10,495 | 10,472 | 10,380 | 10,351 | 10,662 | 10,684 | 10,535 | 10,318 | 9,895 | 9,722 | 9,654 | 9,545 | 9,480 | 9,650 | 9,591 | 9,460 | 9,516 | 9,484 | 9,278 | 9,053 | 9,081 | 8,981 | 9,046 | 9,119 | 9,170 | 9,213 | 9,371 | 9,466 | 9,446 | 9,599 | 9,658 | 9,834 | 9,881 |
Totaal activa
| 42,540 | 41,753 | 43,345 | 43,011 | 41,788 | 41,839 | 43,732 | 43,829 | 40,653 | 41,338 | 43,304 | 44,101 | 42,275 | 42,029 | 44,060 | 44,121 | 41,705 | 41,736 | 43,967 | 44,882 | 42,711 | 42,631 | 45,423 | 45,871 | 43,912 | 44,568 | 45,479 | 45,029 | 43,470 | 42,849 | 45,116 | 44,424 | 42,114 | 41,546 | 42,917 | 43,454 | 41,828 | 42,422 | 44,365 | 44,885 | 41,494 | 41,514 | 42,087 | 40,416 | 38,087 | 38,532 | 40,040 | 39,053 | 37,704 | 38,386 | 38,930 | 37,500 | 35,708 | 36,023 | 36,025 | 35,698 | 35,761 | 37,164 | 39,073 | 39,495 | 38,667 | 43,061 | 44,573 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8,628 | 7,830 | 8,960 | 9,586 | 5,242 | 4,562 | 5,996 | 6,788 | 4,771 | 5,000 | 5,788 | 5,598 | 5,200 | 4,749 | 6,795 | 7,369 | 6,442 | 6,089 | 7,800 | 8,639 | 7,706 | 7,777 | 8,976 | 10,020 | 8,355 | 9,538 | 11,074 | 10,786 | 9,633 | 9,115 | 10,958 | 10,236 | 8,431 | 7,991 | 8,604 | 9,130 | 8,265 | 8,752 | 10,770 | 11,428 | 8,808 | 9,454 | 10,486 | 9,650 | 7,469 | 8,185 | 9,304 | 8,973 | 7,872 | 8,372 | 8,393 | 7,640 | 5,908 | 6,151 | 6,199 | 6,036 | 6,089 | 7,023 | 8,006 | 8,381 | 7,615 | 10,651 | 12,687 |
Kortlopende schulden
| 500 | 500 | 510 | 1,000 | 1,000 | 1,540 | 1,540 | 2,040 | 2,040 | 2,840 | 2,840 | 3,840 | 3,840 | 3,840 | 3,841 | 4,348 | 4,363 | 4,979 | 4,414 | 4,458 | 4,495 | 4,530 | 4,545 | 4,585 | 4,585 | 4,585 | 4,585 | 5,385 | 5,467 | 5,467 | 5,467 | 6,405 | 6,447 | 6,489 | 6,531 | 6,887 | 6,487 | 6,987 | 6,307 | 6,848 | 6,248 | 6,348 | 5,348 | 5,180 | 5,480 | 5,480 | 5,180 | 5,180 | 5,180 | 5,180 | 5,180 | 5,180 | 5,180 | 5,180 | 5,180 | 5,180 | 5,180 | 5,180 | 5,180 | 5,214 | 5,248 | 5,317 | 5,317 |
Belastingschulden
| 0 | 53 | 529 | 253 | 279 | 78 | 350 | 131 | 90 | 25 | 123 | 40 | 54 | 26 | 321 | 72 | 103 | 26 | 453 | 234 | 235 | 27 | 392 | 246 | 261 | 48 | 324 | 137 | 240 | 97 | 431 | 131 | 115 | 35 | 310 | 48 | 40 | 21 | 279 | 130 | 216 | 17 | 405 | 129 | 88 | 20 | 313 | 27 | 33 | 18 | 356 | 148 | 96 | 27 | 31 | 15 | 26 | 14 | 107 | 176 | 36 | 625 | 309 |
Uitgestelde opbrengsten
| 251 | 53 | 1,233 | 253 | 652 | 319 | 2,295 | 297 | 423 | 242 | 2,830 | 203 | 303 | 225 | 736 | 217 | 354 | 210 | 912 | 421 | 538 | 186 | 826 | 397 | 525 | 205 | 700 | 295 | 507 | 233 | 788 | 290 | 362 | 183 | 637 | 220 | 297 | 214 | 670 | 322 | 511 | 202 | 743 | 302 | 353 | 182 | 727 | 215 | 320 | 197 | 720 | 288 | 309 | 203 | 286 | 112 | 201 | 132 | 341 | 271 | 225 | 1,057 | 503 |
Overige kortlopende verplichtingen
| 2,624 | 2,949 | 2,166 | 2,468 | 5,771 | 6,692 | 5,267 | 6,256 | 5,591 | 5,592 | 4,070 | 6,880 | 5,610 | 6,243 | 4,104 | 4,330 | 2,993 | 2,983 | 3,204 | 3,416 | 2,632 | 3,001 | 3,729 | 3,572 | 3,353 | 3,253 | 2,080 | 1,391 | 1,090 | 1,298 | 1,220 | 1,259 | 981 | 1,098 | 1,009 | 1,119 | 844 | 927 | 1,145 | 1,194 | 1,047 | 951 | 753 | 934 | 713 | 890 | 866 | 1,132 | 916 | 1,127 | 819 | 743 | 706 | 927 | 671 | 872 | 779 | 1,057 | 1,288 | 1,332 | 1,500 | 1,900 | 2,036 |
Totaal kortlopende verplichtingen
| 12,003 | 11,332 | 12,869 | 13,307 | 12,665 | 13,113 | 15,098 | 15,381 | 12,825 | 13,674 | 15,528 | 16,521 | 14,953 | 15,057 | 15,476 | 16,264 | 14,152 | 14,261 | 16,330 | 16,934 | 15,371 | 15,494 | 18,076 | 18,574 | 16,818 | 17,581 | 18,439 | 17,857 | 16,697 | 16,113 | 18,433 | 18,190 | 16,221 | 15,761 | 16,781 | 17,356 | 15,893 | 16,880 | 18,892 | 19,792 | 16,614 | 16,955 | 17,330 | 16,066 | 14,015 | 14,737 | 16,077 | 15,500 | 14,288 | 14,876 | 15,112 | 13,851 | 12,103 | 12,461 | 12,336 | 12,200 | 12,249 | 13,392 | 14,815 | 15,198 | 14,588 | 18,925 | 20,543 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 23 | 39 | 76 | 130 | 181 | 232 | 284 | 335 | 342 | 389 | 436 | 483 | 530 | 577 | 624 | 513 | 590 | 667 | 404 | 206 | 248 | 290 | 332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 378 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 278 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 46 | 0 | 0 | 53 | 0 |
Overige niet-vlottende verplichtingen
| 675 | 752 | 282 | 614 | 521 | 522 | 272 | 481 | 342 | 320 | 292 | 336 | 324 | 329 | 296 | 333 | 264 | 273 | 154 | 437 | 370 | 431 | 210 | 465 | 507 | 592 | 249 | 716 | 591 | 555 | 246 | 553 | 517 | 508 | 299 | 694 | 676 | 448 | 138 | 583 | 610 | 598 | 143 | 429 | 391 | 352 | 254 | 325 | 339 | 414 | 400 | 436 | 443 | 449 | 385 | 438 | 447 | 446 | 403 | 453 | 432 | 212 | 265 |
Totaal niet-vlottende verplichtingen
| 675 | 752 | 660 | 614 | 521 | 522 | 416 | 481 | 342 | 320 | 322 | 336 | 324 | 329 | 465 | 333 | 264 | 273 | 234 | 445 | 393 | 470 | 467 | 595 | 688 | 824 | 769 | 1,051 | 933 | 944 | 1,008 | 1,036 | 1,047 | 1,085 | 1,212 | 1,207 | 1,266 | 1,115 | 857 | 789 | 858 | 888 | 961 | 429 | 391 | 352 | 344 | 325 | 339 | 414 | 437 | 436 | 443 | 449 | 436 | 438 | 447 | 446 | 449 | 453 | 432 | 265 | 299 |
Totaal passiva
| 12,678 | 12,084 | 13,529 | 13,921 | 13,186 | 13,635 | 15,514 | 15,862 | 13,167 | 13,994 | 15,850 | 16,857 | 15,277 | 15,386 | 15,941 | 16,597 | 14,416 | 14,534 | 16,564 | 17,379 | 15,764 | 15,964 | 18,543 | 19,169 | 17,506 | 18,405 | 19,208 | 18,908 | 17,630 | 17,057 | 19,441 | 19,226 | 17,268 | 16,846 | 17,993 | 18,563 | 17,159 | 17,995 | 19,749 | 20,581 | 17,472 | 17,843 | 18,291 | 16,495 | 14,406 | 15,089 | 16,421 | 15,825 | 14,627 | 15,290 | 15,549 | 14,287 | 12,546 | 12,910 | 12,772 | 12,638 | 12,696 | 13,838 | 15,264 | 15,651 | 15,020 | 19,190 | 20,842 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 4,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 88 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 | 3,626 |
Ingehouden winsten
| 21,130 | 20,887 | 20,956 | 20,638 | 20,117 | 19,807 | 19,906 | 19,643 | 19,198 | 19,049 | 19,154 | 18,992 | 18,722 | 18,394 | 19,836 | 19,495 | 19,270 | 19,202 | 19,459 | 19,295 | 18,813 | 18,510 | 18,677 | 18,586 | 18,144 | 17,891 | 18,007 | 17,834 | 17,620 | 17,477 | 17,410 | 17,018 | 16,780 | 16,698 | 16,878 | 16,592 | 16,406 | 16,190 | 16,437 | 16,266 | 16,006 | 15,729 | 15,865 | 15,652 | 15,463 | 15,308 | 15,533 | 15,189 | 15,065 | 15,092 | 15,338 | 15,218 | 15,148 | 15,089 | 15,210 | 15,059 | 15,072 | 15,317 | 15,758 | 15,816 | 15,593 | 15,810 | 15,618 |
Overige gereserveerde algehele resultaten
| 907 | 959 | 1,034 | 626 | 661 | 573 | 489 | 500 | 465 | 471 | 476 | 427 | 452 | 425 | 458 | 204 | 194 | 175 | 120 | 384 | 309 | 333 | 379 | 292 | 438 | 448 | 440 | 463 | 394 | 290 | 239 | 154 | 40 | -24 | 19 | 273 | 235 | 208 | 151 | 10 | -14 | -88 | -99 | 238 | 185 | 103 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 4,197 | 4,197 | 4,198 | 4,198 | 4,198 | 4,197 | 4,198 | 4,197 | 4,198 | 4,198 | 4,199 | 4,198 | 4,198 | 4,199 | 4,199 | 4,199 | 4,199 | 4,198 | 4,198 | 4,199 | 4,198 | 4,198 | 4,198 | 4,198 | 4,198 | 4,198 | 4,198 | 4,200 | 4,399 | 4,400 | 4,400 | 4,400 | 4,376 | 4,401 | 4,400 | 4,402 | 4,403 | 4,402 | 4,402 | 4,390 | 4,316 | 4,305 | 4,405 | 4,407 | 4,406 | 4,406 | 4,413 | 4,386 | 4,378 | 4,417 | 4,369 | 4,388 | 4,398 | 4,417 | 4,375 | 4,367 | 4,383 | 4,425 | 4,402 | 4,428 | 4,435 | 4,487 |
Totaal eigen vermogen van aandeelhouders
| 29,860 | 29,669 | 29,813 | 29,088 | 28,602 | 28,204 | 28,218 | 27,967 | 27,486 | 27,344 | 27,454 | 27,244 | 26,998 | 26,643 | 28,119 | 27,524 | 27,289 | 27,202 | 27,403 | 27,503 | 26,947 | 26,667 | 26,880 | 26,702 | 26,406 | 26,163 | 26,271 | 26,121 | 25,840 | 25,792 | 25,675 | 25,198 | 24,846 | 24,700 | 24,924 | 24,891 | 24,669 | 24,427 | 24,616 | 24,304 | 24,022 | 23,671 | 23,796 | 23,921 | 23,681 | 23,443 | 23,619 | 23,228 | 23,077 | 23,096 | 23,381 | 23,213 | 23,162 | 23,113 | 23,253 | 23,060 | 23,065 | 23,326 | 23,809 | 23,844 | 23,647 | 23,871 | 23,731 |
Totaal eigen vermogen
| 29,860 | 29,669 | 29,813 | 29,088 | 28,602 | 28,204 | 28,218 | 27,967 | 27,486 | 27,344 | 27,454 | 27,244 | 26,998 | 26,643 | 28,119 | 27,524 | 27,289 | 27,202 | 27,403 | 27,503 | 26,947 | 26,667 | 26,880 | 26,702 | 26,406 | 26,163 | 26,271 | 26,121 | 25,840 | 25,792 | 25,675 | 25,198 | 24,846 | 24,700 | 24,924 | 24,891 | 24,669 | 24,427 | 24,616 | 24,304 | 24,022 | 23,671 | 23,796 | 23,921 | 23,681 | 23,443 | 23,619 | 23,228 | 23,077 | 23,096 | 23,381 | 23,213 | 23,162 | 23,113 | 23,253 | 23,060 | 23,065 | 23,326 | 23,809 | 23,844 | 23,647 | 23,871 | 23,731 |
Totaal passiva en aandeelhoudersvermogen
| 42,540 | 41,753 | 43,342 | 43,009 | 41,788 | 41,839 | 43,732 | 43,829 | 40,653 | 41,338 | 43,304 | 44,101 | 42,275 | 42,029 | 44,060 | 44,121 | 41,705 | 41,736 | 43,967 | 44,882 | 42,711 | 42,631 | 45,423 | 45,871 | 43,912 | 44,568 | 45,479 | 45,029 | 43,470 | 42,849 | 45,116 | 44,424 | 42,114 | 41,546 | 42,917 | 43,454 | 41,828 | 42,422 | 44,365 | 44,885 | 41,494 | 41,514 | 42,087 | 40,416 | 38,087 | 38,532 | 40,040 | 39,053 | 37,704 | 38,386 | 38,930 | 37,500 | 35,708 | 36,023 | 36,025 | 35,698 | 35,761 | 37,164 | 39,073 | 39,495 | 38,667 | 43,061 | 44,573 |