Marufuji Sheet Piling Co.,Ltd.

TSE:8046.T

2749 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,6034,4454,8553,7043,7773,0623,4013,7393,1333,6064,4154,9604,1963,0363,6023,8752,3782,2892,1672,3432,1182,8213,8194,1763,0422,5042,6912,8212,2591,0601,7332,5741,8981,0681,1111,6939851,2851,5032,1488987221,6511,3201,0871,2723,0293,1712,5624,0344,6804,8314,3254,3884,0433,6593,6083,3713,2813,1182,7512,6532,439
Kortetermijnbeleggingen 0000720-5650720-5340720-486000-203000-2,439000-2,488000-2,320000-2,137000-2,179000-2,322000-2,3910000000000000000
Liquide middelen en kortetermijnbeleggingen 4,6034,4454,8553,7043,7773,0623,4013,7393,1333,6064,4154,9604,1963,0363,6023,8752,3782,2892,1672,3432,1182,8213,8194,1763,0422,5042,6912,8212,2591,0601,7332,5741,8981,0681,1111,6939851,2851,5032,1488987221,6511,3201,0871,2723,0293,1712,5624,0344,6804,8314,3254,3884,0433,6593,6083,3713,2813,1182,7512,6532,439
Nettovorderingen 12,68312,08312,79814,15710,5919,72010,41310,9209,5089,1969,5139,0408,5678,33110,14210,24310,26210,04111,74511,93610,53810,40211,63512,52812,73012,97713,02612,67811,87312,68813,87012,89911,42312,82713,30212,86011,65612,01214,74114,81613,27513,28713,48412,74611,14811,59811,57710,88111,62511,30911,79610,64810,10510,14610,3839,6868,81310,21212,12311,51510,46413,83215,661
Voorraad 14,33714,40514,95115,23715,03915,69716,65017,01116,26116,68817,24717,78817,62418,29717,80417,57817,08917,23117,78617,69617,43317,00216,78327015,37915,95116,57025816,34416,07416,94926816,59417,03017,76528818,40318,54218,39327217,52117,90817,67016,58416,06916,02816,12015,45014,06913,72713,48812,99912,15112,30612,60712,80613,58613,96514,45815,19715,70216,97016,485
Overige vlottende activa 2602573052232,7463,8033,7532,6312,2892,3452,4582,4151,9012,1682,1752,3431,8231,8681,8732,0141,9632,0132,61618,5352,1202,3912,34718,2702,4332,5552,06818,2111,8182697717,929249265-16717,92714652-198116192174-20267170263-115418164-178334383150-2356692-228107
Totaal vlottende activa 31,88331,19032,90933,32132,15332,28234,21734,30131,19131,83533,63334,20332,28831,83233,72334,03931,55231,42933,57133,98932,05232,23834,85335,50933,27133,82334,63434,02732,90932,37734,62033,95231,73331,19432,25532,77031,29332,10434,47035,16331,84031,96932,60730,76628,49629,07230,52429,56928,42629,33329,84928,51926,66226,90426,85526,48526,39027,69829,62729,89629,00933,22734,692
Niet-vlottende activa:
Materiële vaste activa, netto 6,4506,2866,0345,9135,8375,8585,9335,9045,8925,8985,9656,0506,0286,0876,6086,4656,4876,6196,7276,8246,8826,5446,6336,5026,5246,5606,6306,6966,4846,5186,5936,6466,6836,7306,8156,5246,4606,2806,3306,2126,1946,0465,9826,0016,0596,0546,1156,1526,0155,8185,8445,9085,9476,0026,4706,6166,6946,7676,7896,8586,8867,0727,080
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 01191281108088981061141231301341431521461521912332723123543964374745145565986404885195545906186376546706556522532231871901711731651651631641656425232526292932353841442433
Goodwill en immateriële activa 1061191281108088981061141231301341431521461521912332723123543964374745145565986404885195545906186376546706556522532231871901711731651651631641656425232526292932353841442433
Langetermijnbeleggingen 04,1561,3293,6663,7173,6091,5283,5163,4553,4801,4883,7123,8163,9571,5613,4633,4743,4541,0813,7563,4223,4503,4993,3853,6013,6283,6163,6653,5883,4333,3473,2353,0782,9843,1903,4883,4183,3843,3103,2853,2723,3073,3263,4743,3663,2403,237000778000676000657006840
Belastingvorderingen 0-4,15533-3,666-3,717-3,60915-3,516-3,455-3,480112-3,712-3,816-3,9579-3,463-3,474-3,45430-3,756-3,422-3,450-3,499-3,385-3,601-3,628-3,616-3,665-3,588-3,433-3,347-3,235-3,078-2,984-3,190-3,488-3,418-3,384-3,310-3,285-3,272-3,307-3,326-3,474-3,366-3,240-3,237000380001010003100850
Overige niet-vlottende activa 4,1014,1572,9123,6673,7183,6101,9393,5173,4553,4811,9723,7133,8163,9572,0093,4633,4753,4552,2833,7563,4223,4533,4993,3863,6023,6283,6153,6663,5893,4353,3483,2363,0792,9843,1933,4903,4203,3863,3123,2873,2733,3093,3273,4763,3673,2413,2383,1683,0983,1712,3963,0503,0743,0911,8942,5682,6452,6641,9312,7002,7281,9692,768
Totaal niet-vlottende activa 10,65710,56310,4369,6909,6359,5569,5139,5279,4619,5029,6679,8979,98710,19610,33310,08010,15310,30710,39310,89210,65810,39310,56910,36210,64010,74410,84311,00210,56110,47210,49510,47210,38010,35110,66210,68410,53510,3189,8959,7229,6549,5459,4809,6509,5919,4609,5169,4849,2789,0539,0818,9819,0469,1199,1709,2139,3719,4669,4469,5999,6589,8349,881
Totaal activa 42,54041,75343,34543,01141,78841,83943,73243,82940,65341,33843,30444,10142,27542,02944,06044,12141,70541,73643,96744,88242,71142,63145,42345,87143,91244,56845,47945,02943,47042,84945,11644,42442,11441,54642,91743,45441,82842,42244,36544,88541,49441,51442,08740,41638,08738,53240,04039,05337,70438,38638,93037,50035,70836,02336,02535,69835,76137,16439,07339,49538,66743,06144,573
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,6287,8308,9609,5865,2424,5625,9966,7884,7715,0005,7885,5985,2004,7496,7957,3696,4426,0897,8008,6397,7067,7778,97610,0208,3559,53811,07410,7869,6339,11510,95810,2368,4317,9918,6049,1308,2658,75210,77011,4288,8089,45410,4869,6507,4698,1859,3048,9737,8728,3728,3937,6405,9086,1516,1996,0366,0897,0238,0068,3817,61510,65112,687
Kortlopende schulden 5005005101,0001,0001,5401,5402,0402,0402,8402,8403,8403,8403,8403,8414,3484,3634,9794,4144,4584,4954,5304,5454,5854,5854,5854,5855,3855,4675,4675,4676,4056,4476,4896,5316,8876,4876,9876,3076,8486,2486,3485,3485,1805,4805,4805,1805,1805,1805,1805,1805,1805,1805,1805,1805,1805,1805,1805,1805,2145,2485,3175,317
Belastingschulden 05352925327978350131902512340542632172103264532342352739224626148324137240974311311153531048402127913021617405129882031327331835614896273115261410717636625309
Uitgestelde opbrengsten 251531,2332536523192,2952974232422,8302033032257362173542109124215381868263975252057002955072337882903621836372202972146703225112027433023531827272153201977202883092032861122011323412712251,057503
Overige kortlopende verplichtingen 2,6242,9492,1662,4685,7716,6925,2676,2565,5915,5924,0706,8805,6106,2434,1044,3302,9932,9833,2043,4162,6323,0013,7293,5723,3533,2532,0801,3911,0901,2981,2201,2599811,0981,0091,1198449271,1451,1941,0479517539347138908661,1329161,1278197437069276718727791,0571,2881,3321,5001,9002,036
Totaal kortlopende verplichtingen 12,00311,33212,86913,30712,66513,11315,09815,38112,82513,67415,52816,52114,95315,05715,47616,26414,15214,26116,33016,93415,37115,49418,07618,57416,81817,58118,43917,85716,69716,11318,43318,19016,22115,76116,78117,35615,89316,88018,89219,79216,61416,95517,33016,06614,01514,73716,07715,50014,28814,87615,11213,85112,10312,46112,33612,20012,24913,39214,81515,19814,58818,92520,543
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000018233976130181232284335342389436483530577624513590667404206248290332000000000000000000034
Uitgestelde opbrengsten niet-vlottend 000000000000000000420005000051000480001000008900042700000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 003780001440003000016900037000131000185000278000189000226000590009000037000510004600530
Overige niet-vlottende verplichtingen 675752282614521522272481342320292336324329296333264273154437370431210465507592249716591555246553517508299694676448138583610598143429391352254325339414400436443449385438447446403453432212265
Totaal niet-vlottende verplichtingen 6757526606145215224164813423203223363243294653332642732344453934704675956888247691,0519339441,0081,0361,0471,0851,2121,2071,2661,115857789858888961429391352344325339414437436443449436438447446449453432265299
Totaal passiva 12,67812,08413,52913,92113,18613,63515,51415,86213,16713,99415,85016,85715,27715,38615,94116,59714,41614,53416,56417,37915,76415,96418,54319,16917,50618,40519,20818,90817,63017,05719,44119,22617,26816,84617,99318,56317,15917,99519,74920,58117,47217,84318,29116,49514,40615,08916,42115,82514,62715,29015,54914,28712,54612,91012,77212,63812,69613,83815,26415,65115,02019,19020,842
Eigen vermogen:
Preferente aandelen 4,196000000000000000000000000000000002400000014889900000000000000000000
Gewone aandelen 3,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,6263,626
Ingehouden winsten 21,13020,88720,95620,63820,11719,80719,90619,64319,19819,04919,15418,99218,72218,39419,83619,49519,27019,20219,45919,29518,81318,51018,67718,58618,14417,89118,00717,83417,62017,47717,41017,01816,78016,69816,87816,59216,40616,19016,43716,26616,00615,72915,86515,65215,46315,30815,53315,18915,06515,09215,33815,21815,14815,08915,21015,05915,07215,31715,75815,81615,59315,81015,618
Overige gereserveerde algehele resultaten 9079591,03462666157348950046547147642745242545820419417512038430933337929243844844046339429023915440-241927323520815110-14-88-99238185103540000000000000000
Overige totale aandeelhoudersvermogen 14,1974,1974,1984,1984,1984,1974,1984,1974,1984,1984,1994,1984,1984,1994,1994,1994,1994,1984,1984,1994,1984,1984,1984,1984,1984,1984,1984,2004,3994,4004,4004,4004,3764,4014,4004,4024,4034,4024,4024,3904,3164,3054,4054,4074,4064,4064,4134,3864,3784,4174,3694,3884,3984,4174,3754,3674,3834,4254,4024,4284,4354,487
Totaal eigen vermogen van aandeelhouders 29,86029,66929,81329,08828,60228,20428,21827,96727,48627,34427,45427,24426,99826,64328,11927,52427,28927,20227,40327,50326,94726,66726,88026,70226,40626,16326,27126,12125,84025,79225,67525,19824,84624,70024,92424,89124,66924,42724,61624,30424,02223,67123,79623,92123,68123,44323,61923,22823,07723,09623,38123,21323,16223,11323,25323,06023,06523,32623,80923,84423,64723,87123,731
Totaal eigen vermogen 29,86029,66929,81329,08828,60228,20428,21827,96727,48627,34427,45427,24426,99826,64328,11927,52427,28927,20227,40327,50326,94726,66726,88026,70226,40626,16326,27126,12125,84025,79225,67525,19824,84624,70024,92424,89124,66924,42724,61624,30424,02223,67123,79623,92123,68123,44323,61923,22823,07723,09623,38123,21323,16223,11323,25323,06023,06523,32623,80923,84423,64723,87123,731
Totaal passiva en aandeelhoudersvermogen 42,54041,75343,34243,00941,78841,83943,73243,82940,65341,33843,30444,10142,27542,02944,06044,12141,70541,73643,96744,88242,71142,63145,42345,87143,91244,56845,47945,02943,47042,84945,11644,42442,11441,54642,91743,45441,82842,42244,36544,88541,49441,51442,08740,41638,08738,53240,04039,05337,70438,38638,93037,50035,70836,02336,02535,69835,76137,16439,07339,49538,66743,06144,573