Starzen Company Limited
TSE:8043.T
2930 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,823 | 11,096 | 11,172 | 14,750 | 9,232 | 10,246 | 10,065 | 16,112 | 12,689 | 10,336 | 8,798 | 7,865 | 7,510 | 10,483 | 13,656 | 8,047 | 12,550 | 4,989 | 10,348 | 11,382 |
Kortetermijnbeleggingen
| 200 | -816 | -1,530 | -1,847 | -1,846 | -1,721 | -39 | -37 | -134 | -172 | -216 | -295 | -415 | -612 | -540 | -549 | -664 | -2,351 | -1,714 | -1,778 |
Liquide middelen en kortetermijnbeleggingen
| 17,023 | 11,096 | 11,172 | 14,750 | 9,232 | 10,246 | 10,065 | 16,112 | 12,689 | 10,336 | 8,798 | 7,865 | 7,510 | 10,483 | 13,656 | 8,047 | 12,550 | 4,989 | 10,348 | 11,382 |
Nettovorderingen
| 32,885 | 41,894 | 43,750 | 41,092 | 39,196 | 34,533 | 37,612 | 30,402 | 28,044 | 28,368 | 24,858 | 30,630 | 31,528 | 30,237 | 25,987 | 27,697 | 24,871 | 28,641 | 25,321 | 26,789 |
Voorraad
| 37,260 | 39,089 | 34,846 | 26,543 | 29,738 | 25,768 | 23,946 | 24,426 | 20,212 | 24,667 | 13,291 | 13,180 | 12,237 | 12,335 | 8,982 | 10,599 | 10,545 | 10,643 | 8,766 | 8,461 |
Overige vlottende activa
| 18,068 | 3,403 | 3,804 | 1,183 | 2,066 | 8,127 | 6,960 | 5,935 | 3,871 | 8,027 | 6,517 | 4,547 | 4,062 | 4,534 | 3,855 | 3,342 | 2,368 | 3,952 | 2,532 | 5,151 |
Totaal vlottende activa
| 105,236 | 95,482 | 93,572 | 83,568 | 80,232 | 78,674 | 78,583 | 76,875 | 64,816 | 71,398 | 53,464 | 56,222 | 55,337 | 57,589 | 52,480 | 49,685 | 50,334 | 48,225 | 46,967 | 51,783 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 30,907 | 28,914 | 29,580 | 30,866 | 30,002 | 31,366 | 29,935 | 28,491 | 29,441 | 30,456 | 30,959 | 28,631 | 27,335 | 26,532 | 23,615 | 22,138 | 20,776 | 19,724 | 19,846 | 16,718 |
Goodwill
| 0 | 0 | 0 | 6 | 18 | 345 | 483 | 621 | 67 | 941 | 1,071 | 1,201 | 117 | 1 | 4 | 476 | 348 | 523 | 0 | 0 |
Immateriële activa
| 3,539 | 2,671 | 1,952 | 909 | 829 | 676 | 598 | 360 | 321 | 354 | 470 | 542 | 605 | 212 | 227 | 220 | 155 | 148 | 883 | 199 |
Goodwill en immateriële activa
| 3,539 | 2,671 | 1,952 | 915 | 847 | 1,021 | 1,081 | 981 | 388 | 1,295 | 1,541 | 1,743 | 722 | 213 | 231 | 696 | 503 | 671 | 883 | 199 |
Langetermijnbeleggingen
| 20,022 | 18,666 | 17,470 | 16,893 | 14,907 | 14,864 | 12,450 | 10,250 | 9,074 | 8,054 | 6,741 | 6,834 | 6,539 | 5,995 | 5,450 | 4,114 | 4,738 | 7,910 | 7,547 | 6,599 |
Belastingvorderingen
| 585 | 768 | 562 | 622 | 1,020 | 1,105 | 292 | 69 | 81 | 66 | 509 | 662 | 953 | 1,556 | 1,199 | 1,296 | 1,189 | 558 | 242 | 684 |
Overige niet-vlottende activa
| 891 | 16 | -714 | -1,142 | -1,080 | -1,096 | 654 | 719 | 641 | 631 | 560 | 752 | 3,137 | 3,547 | 3,455 | 3,622 | 3,483 | 1,700 | 2,289 | 2,390 |
Totaal niet-vlottende activa
| 55,944 | 51,035 | 48,850 | 48,154 | 45,696 | 47,260 | 44,412 | 40,510 | 39,625 | 40,502 | 40,310 | 38,622 | 38,686 | 37,843 | 33,950 | 31,866 | 30,689 | 30,563 | 30,807 | 26,590 |
Totaal activa
| 161,180 | 146,520 | 142,428 | 131,726 | 125,932 | 125,938 | 123,000 | 117,386 | 104,446 | 111,906 | 93,777 | 94,848 | 94,023 | 95,432 | 86,430 | 81,551 | 81,023 | 78,788 | 77,774 | 78,373 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 18,715 | 16,915 | 16,953 | 15,185 | 15,245 | 17,425 | 16,156 | 15,095 | 12,889 | 14,716 | 12,289 | 15,303 | 14,975 | 17,581 | 13,364 | 11,903 | 11,665 | 0 | 10,795 | 13,664 |
Kortlopende schulden
| 16,033 | 17,493 | 22,805 | 16,022 | 17,784 | 16,690 | 18,290 | 22,743 | 18,992 | 25,873 | 20,753 | 21,605 | 26,528 | 23,881 | 23,879 | 25,522 | 25,791 | 25,323 | 26,217 | 25,958 |
Belastingschulden
| 1,883 | 1,738 | 1,825 | 912 | 1,219 | 881 | 1,447 | 989 | 1,254 | 925 | 545 | 552 | 681 | 615 | 411 | 1,416 | 864 | 0 | 975 | 540 |
Uitgestelde opbrengsten
| 1,883 | 12,190 | 12,914 | 9,675 | 9,946 | 9,970 | 9,988 | 8,876 | 2,488 | 2,124 | 1,669 | 1,719 | 1,872 | 1,845 | 1,737 | 2,421 | 1,836 | 0 | 1,985 | 1,500 |
Overige kortlopende verplichtingen
| 17,781 | 2,858 | 2,447 | 2,018 | 1,720 | 1,628 | 2,066 | 1,467 | 6,268 | 6,204 | 4,415 | 4,863 | 5,086 | 4,388 | 4,003 | 4,130 | 3,676 | 15,143 | 3,959 | 3,632 |
Totaal kortlopende verplichtingen
| 54,412 | 49,456 | 55,119 | 42,900 | 44,695 | 45,713 | 46,500 | 48,181 | 40,637 | 48,917 | 39,126 | 43,490 | 48,461 | 47,695 | 42,983 | 43,976 | 42,968 | 40,466 | 42,956 | 44,754 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 23,507 | 22,785 | 19,300 | 26,009 | 24,973 | 23,933 | 24,753 | 22,196 | 25,591 | 27,140 | 22,233 | 19,936 | 16,220 | 18,724 | 16,260 | 11,791 | 11,962 | 13,154 | 9,763 | 10,606 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,257 | 4,103 | 4,008 | 3,693 | 3,955 | 4,049 | 3,864 | 3,683 | 3,306 | 3,020 | 2,953 | 3,090 | 3,366 | 3,814 | 2,738 | 2,694 | 2,576 | 1,984 | 1,933 | 1,678 |
Totaal niet-vlottende verplichtingen
| 28,764 | 26,888 | 23,308 | 29,702 | 28,928 | 27,982 | 28,617 | 25,879 | 28,897 | 30,160 | 25,186 | 23,026 | 19,586 | 22,538 | 18,998 | 14,485 | 14,538 | 15,138 | 11,696 | 12,284 |
Totaal passiva
| 83,176 | 76,344 | 78,427 | 72,602 | 73,623 | 73,695 | 75,117 | 74,060 | 69,534 | 79,077 | 64,312 | 66,516 | 68,047 | 70,233 | 61,981 | 58,461 | 57,506 | 55,604 | 54,652 | 57,038 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 68,429 | 62,161 | 57,490 | 51,677 | 51,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,658 | 11,658 | 11,658 | 11,658 | 11,658 | 11,612 | 11,136 | 11,027 | 9,899 | 9,899 | 9,899 | 9,899 | 9,899 | 9,899 | 9,899 | 9,899 | 9,899 | 9,899 | 9,899 | 9,899 |
Ingehouden winsten
| 50,369 | 44,319 | 38,101 | 33,364 | 27,516 | 26,942 | 23,520 | 19,349 | 15,503 | 11,980 | 9,410 | 8,221 | 7,827 | 7,422 | 6,303 | 5,158 | 5,106 | 4,724 | 4,335 | 3,270 |
Overige gereserveerde algehele resultaten
| 3,658 | 1,980 | 2,017 | 1,631 | 632 | 1,223 | 1,379 | 1,284 | 1,022 | 1,351 | 641 | 615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,314 | -55,977 | -49,759 | -45,022 | -39,174 | -38,554 | 11,848 | 11,666 | 8,471 | 9,637 | 9,565 | 9,567 | 8,113 | 7,660 | 7,869 | 7,649 | 8,142 | 8,219 | 8,519 | 7,937 |
Totaal eigen vermogen van aandeelhouders
| 77,999 | 70,409 | 64,178 | 59,121 | 52,309 | 52,237 | 47,883 | 43,326 | 34,895 | 32,867 | 29,515 | 28,302 | 25,839 | 24,981 | 24,071 | 22,706 | 23,147 | 22,842 | 22,753 | 21,106 |
Totaal eigen vermogen
| 78,001 | 70,176 | 64,001 | 59,124 | 52,309 | 52,243 | 47,883 | 43,326 | 34,912 | 32,829 | 29,465 | 28,332 | 25,976 | 25,199 | 24,449 | 23,090 | 23,517 | 23,184 | 23,122 | 21,335 |
Totaal passiva en aandeelhoudersvermogen
| 161,177 | 146,520 | 142,428 | 131,726 | 125,932 | 125,938 | 123,000 | 117,386 | 104,446 | 111,906 | 93,777 | 94,848 | 94,023 | 95,432 | 86,430 | 81,551 | 81,023 | 78,788 | 77,774 | 78,373 |