OUG Holdings Inc.
TSE:8041.T
2510 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 79,896 | 77,363 | 94,930 | 79,261 | 81,643 | 73,113 | 95,803 | 80,213 | 75,891 | 69,826 | 88,968 | 72,077 | 67,701 | 69,289 | 90,928 | 73,637 | 64,456 | 70,017 | 93,004 | 79,127 | 77,665 | 74,585 | 96,304 | 78,224 | 76,155 | 74,412 | 96,082 | 79,281 | 74,138 | 70,071 | 96,340 | 79,172 | 74,818 | 72,825 | 97,834 | 81,140 | 75,474 | 72,576 | 97,221 | 80,799 | 73,867 | 70,353 | 93,320 | 77,707 | 71,094 | 67,148 | 90,261 | 75,250 | 71,314 | 73,177 | 94,442 | 78,720 | 74,448 | 70,945 | 95,130 | 78,148 | 74,902 | 71,181 | 94,207 | 76,901 | 75,191 | 72,649 | 99,524 | 83,228 |
Kosten van de omzet
| 73,007 | 70,872 | 86,819 | 72,670 | 74,622 | 66,986 | 87,327 | 73,156 | 69,084 | 64,166 | 80,614 | 65,435 | 61,501 | 64,310 | 83,699 | 68,157 | 60,262 | 65,389 | 85,758 | 73,555 | 72,089 | 69,459 | 88,998 | 72,519 | 70,617 | 69,368 | 88,897 | 73,463 | 68,603 | 64,737 | 88,814 | 73,284 | 69,340 | 67,754 | 90,554 | 75,409 | 70,328 | 67,835 | 90,236 | 75,481 | 68,921 | 65,406 | 86,053 | 72,306 | 66,011 | 62,438 | 83,815 | 70,396 | 66,368 | 68,424 | 87,530 | 73,127 | 69,034 | 66,284 | 87,965 | 72,569 | 69,308 | 66,135 | 86,908 | 71,320 | 69,810 | 68,039 | 92,543 | 77,901 |
Brutowinst
| 6,889 | 6,491 | 8,111 | 6,591 | 7,021 | 6,127 | 8,476 | 7,057 | 6,807 | 5,660 | 8,354 | 6,642 | 6,200 | 4,979 | 7,229 | 5,480 | 4,194 | 4,628 | 7,246 | 5,572 | 5,576 | 5,126 | 7,306 | 5,705 | 5,538 | 5,044 | 7,185 | 5,818 | 5,535 | 5,334 | 7,526 | 5,888 | 5,478 | 5,071 | 7,280 | 5,731 | 5,146 | 4,741 | 6,985 | 5,318 | 4,946 | 4,947 | 7,267 | 5,401 | 5,083 | 4,710 | 6,446 | 4,854 | 4,946 | 4,753 | 6,912 | 5,593 | 5,414 | 4,661 | 7,165 | 5,579 | 5,594 | 5,046 | 7,299 | 5,581 | 5,381 | 4,610 | 6,981 | 5,327 |
Brutowinstmarge
| 0.086 | 0.084 | 0.085 | 0.083 | 0.086 | 0.084 | 0.088 | 0.088 | 0.09 | 0.081 | 0.094 | 0.092 | 0.092 | 0.072 | 0.08 | 0.074 | 0.065 | 0.066 | 0.078 | 0.07 | 0.072 | 0.069 | 0.076 | 0.073 | 0.073 | 0.068 | 0.075 | 0.073 | 0.075 | 0.076 | 0.078 | 0.074 | 0.073 | 0.07 | 0.074 | 0.071 | 0.068 | 0.065 | 0.072 | 0.066 | 0.067 | 0.07 | 0.078 | 0.07 | 0.071 | 0.07 | 0.071 | 0.065 | 0.069 | 0.065 | 0.073 | 0.071 | 0.073 | 0.066 | 0.075 | 0.071 | 0.075 | 0.071 | 0.077 | 0.073 | 0.072 | 0.063 | 0.07 | 0.064 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 366 | 0 | 0 | 0 | 310 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 1,260 | 0 | 0 | 0 | 1,526 | 0 | 0 | 0 | 1,645 | 0 | 5,288 | 5,216 | 1,849 | 0 | 0 | 0 | 1,672 | 0 | 0 | 0 | 1,576 | 0 | 0 | 0 | 1,593 | 0 | 0 | 0 | 1,551 | 0 | 0 | 0 | 1,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 5,878 | 0 | 0 | 0 | 5,649 | 0 | 0 | 0 | 5,601 | 0 | 0 | 0 | 3,703 | 0 | 0 | 0 | 3,695 | 0 | 0 | 0 | 3,482 | 0 | 0 | 0 | 3,405 | 0 | 0 | 0 | 3,486 | 0 | 0 | 0 | 3,494 | 0 | 0 | 0 | 3,394 | 0 | 0 | 0 | 3,421 | 0 | 0 | 0 | 3,458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,340 | 6,244 | 6,625 | 6,163 | 6,061 | 5,959 | 6,442 | 6,080 | 6,026 | 5,748 | 6,461 | 5,921 | 5,848 | 4,963 | 5,543 | 5,088 | 4,914 | 5,221 | 5,771 | 5,306 | 5,285 | 5,127 | 5,681 | 5,288 | 5,216 | 5,254 | 5,775 | 5,243 | 5,303 | 5,158 | 5,793 | 5,350 | 5,279 | 5,070 | 5,729 | 5,280 | 5,173 | 4,987 | 5,683 | 5,141 | 5,012 | 4,972 | 5,534 | 5,143 | 5,142 | 5,120 | 5,422 | 5,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 242 | 262 | 172 | 125 | 124 | 41 | 76 | 104 | 55 | 68 | 80 | 64 | 200 | 64 | 88 | 54 | 86 | 5,771 | 76 | 93 | 67 | 46 | 52 | 56 | -57 | 382 | -56 | -41 | -600 | 485 | -106 | -48 | -206 | 167 | 91 | 172 | 85 | 113 | 66 | 143 | 90 | 98 | 39 | 125 | 82 | 68 | 25 | 138 | 159 | 139 | 99 | 215 | 91 | 182 | 139 | 232 | 152 | 137 | 170 | 192 | 168 | 187 | 163 |
Bedrijfskosten
| 6,341 | 6,244 | 6,625 | 6,161 | 6,061 | 5,959 | 6,442 | 6,078 | 5,996 | 5,748 | 6,461 | 5,921 | 5,848 | 4,963 | 5,543 | 5,088 | 4,914 | 5,221 | 5,771 | 5,306 | 5,285 | 5,127 | 5,681 | 5,288 | 5,216 | 5,797 | 5,714 | 5,304 | 5,303 | 5,158 | 5,793 | 5,350 | 5,279 | 5,070 | 5,729 | 5,280 | 5,173 | 4,987 | 5,683 | 5,141 | 5,012 | 4,972 | 5,534 | 5,143 | 5,142 | 5,120 | 5,422 | 5,309 | 5,391 | 5,244 | 5,768 | 5,333 | 5,309 | 5,153 | 5,732 | 5,471 | 5,456 | 5,369 | 5,978 | 5,540 | 5,567 | 5,298 | 6,166 | 5,625 |
Bedrijfsresultaat
| 548 | 247 | 1,487 | 430 | 959 | 167 | 2,033 | 979 | 811 | -89 | 1,892 | 722 | 351 | 15 | 1,687 | 392 | -721 | -592 | 1,475 | 266 | 290 | -2 | 1,626 | 417 | 321 | -209 | 1,471 | 513 | 232 | 176 | 1,733 | 538 | 198 | 1 | 1,552 | 450 | -27 | -245 | 1,300 | 178 | -67 | -25 | 1,733 | 258 | -60 | -409 | 1,022 | -455 | -444 | -491 | 1,145 | 259 | 104 | -491 | 1,432 | 107 | 137 | -323 | 1,320 | 41 | -186 | -689 | 814 | -298 |
Bedrijfsresultaat ratio
| 0.007 | 0.003 | 0.016 | 0.005 | 0.012 | 0.002 | 0.021 | 0.012 | 0.011 | -0.001 | 0.021 | 0.01 | 0.005 | 0 | 0.019 | 0.005 | -0.011 | -0.008 | 0.016 | 0.003 | 0.004 | -0 | 0.017 | 0.005 | 0.004 | -0.003 | 0.015 | 0.006 | 0.003 | 0.003 | 0.018 | 0.007 | 0.003 | 0 | 0.016 | 0.006 | -0 | -0.003 | 0.013 | 0.002 | -0.001 | -0 | 0.019 | 0.003 | -0.001 | -0.006 | 0.011 | -0.006 | -0.006 | -0.007 | 0.012 | 0.003 | 0.001 | -0.007 | 0.015 | 0.001 | 0.002 | -0.005 | 0.014 | 0.001 | -0.002 | -0.009 | 0.008 | -0.004 |
Totaal overige inkomsten en kosten netto
| 133 | 89 | 434 | -87 | 187 | 194 | 248 | -72 | 157 | 7 | -679 | 65 | 100 | 131 | 44 | 49 | 142 | -84 | 276 | 15 | 125 | -102 | 89 | 13 | 66 | -857 | -154 | -106 | -75 | -134 | 78 | -175 | -105 | -190 | 71 | 20 | 237 | -97 | 42 | -5 | 65 | -90 | 46 | -37 | 35 | 10 | 47 | -70 | 17 | 211 | 42 | 13 | 79 | -209 | 219 | 329 | 100 | -15 | 38 | 122 | 122 | -168 | -247 | -141 |
Inkomen voor belasting
| 681 | 336 | 1,921 | 343 | 1,148 | 361 | 2,281 | 907 | 939 | -82 | 1,214 | 786 | 452 | 147 | 1,731 | 441 | -579 | -677 | 1,752 | 280 | 416 | -103 | 1,715 | 430 | 387 | -1,610 | 1,317 | 408 | 157 | 42 | 1,811 | 363 | 94 | -189 | 1,622 | 471 | 210 | -343 | 1,344 | 172 | -1 | -115 | 1,779 | 221 | -24 | -400 | 1,071 | -525 | -428 | -280 | 1,186 | 273 | 184 | -701 | 1,652 | 437 | 238 | -338 | 1,359 | 163 | -64 | -856 | 568 | -439 |
Inkomen voor belasting ratio
| 0.009 | 0.004 | 0.02 | 0.004 | 0.014 | 0.005 | 0.024 | 0.011 | 0.012 | -0.001 | 0.014 | 0.011 | 0.007 | 0.002 | 0.019 | 0.006 | -0.009 | -0.01 | 0.019 | 0.004 | 0.005 | -0.001 | 0.018 | 0.005 | 0.005 | -0.022 | 0.014 | 0.005 | 0.002 | 0.001 | 0.019 | 0.005 | 0.001 | -0.003 | 0.017 | 0.006 | 0.003 | -0.005 | 0.014 | 0.002 | -0 | -0.002 | 0.019 | 0.003 | -0 | -0.006 | 0.012 | -0.007 | -0.006 | -0.004 | 0.013 | 0.003 | 0.002 | -0.01 | 0.017 | 0.006 | 0.003 | -0.005 | 0.014 | 0.002 | -0.001 | -0.012 | 0.006 | -0.005 |
Belastingkosten
| 186 | -872 | 521 | 111 | 370 | 68 | 721 | 298 | 323 | 11 | 561 | 281 | 173 | 75 | 484 | 147 | -107 | -142 | 479 | 120 | 121 | 15 | 509 | 173 | 114 | -564 | 492 | 259 | 182 | -54 | 442 | 167 | 13 | 123 | 503 | 191 | 187 | -498 | 412 | 191 | 68 | -62 | 106 | -22 | 175 | 111 | 231 | -152 | 169 | -288 | 182 | 43 | 72 | -440 | 484 | 132 | 351 | -70 | 339 | 21 | -26 | 558 | 302 | -142 |
Nettowinst
| 495 | 1,209 | 1,399 | 233 | 777 | 293 | 1,560 | 610 | 615 | -92 | 653 | 505 | 278 | 72 | 1,248 | 293 | -472 | -535 | 1,272 | 160 | 295 | -119 | 1,207 | 256 | 273 | -1,045 | 826 | 147 | -24 | 96 | 1,369 | 197 | 80 | -312 | 1,119 | 281 | 22 | 154 | 932 | -18 | -69 | -55 | 1,674 | 243 | -200 | -510 | 841 | -372 | -596 | 9 | 1,003 | 230 | 111 | -259 | 1,165 | 304 | -114 | -267 | 1,016 | 141 | -37 | -1,415 | 262 | -296 |
Nettowinstmarge
| 0.006 | 0.016 | 0.015 | 0.003 | 0.01 | 0.004 | 0.016 | 0.008 | 0.008 | -0.001 | 0.007 | 0.007 | 0.004 | 0.001 | 0.014 | 0.004 | -0.007 | -0.008 | 0.014 | 0.002 | 0.004 | -0.002 | 0.013 | 0.003 | 0.004 | -0.014 | 0.009 | 0.002 | -0 | 0.001 | 0.014 | 0.002 | 0.001 | -0.004 | 0.011 | 0.003 | 0 | 0.002 | 0.01 | -0 | -0.001 | -0.001 | 0.018 | 0.003 | -0.003 | -0.008 | 0.009 | -0.005 | -0.008 | 0 | 0.011 | 0.003 | 0.001 | -0.004 | 0.012 | 0.004 | -0.002 | -0.004 | 0.011 | 0.002 | -0 | -0.019 | 0.003 | -0.004 |
WPA (Winst Per Aandeel)
| 91.96 | 224.6 | 259.9 | 43.28 | 144.34 | 54.43 | 286.95 | 109.93 | 110.91 | -16.59 | 117.85 | 90.99 | 50.13 | 12.98 | 225.03 | 52.79 | -85.04 | -96.39 | 229.17 | 28.82 | 53.17 | -21.44 | 217.43 | 46.11 | 49.22 | -188.33 | 148.78 | 26.64 | -4.35 | 17.4 | 248.11 | 35.82 | 14.7 | -56.76 | 203.46 | 51.26 | 4.2 | 28.09 | 170.01 | -3.29 | -12.63 | -10.07 | 306.36 | 44.48 | -36.61 | -93.35 | 153.93 | -68.08 | -109.07 | 1.65 | 183.55 | 42.08 | 20.4 | -47.39 | 212.63 | 55.48 | -20.81 | -48.73 | 185.38 | 25.73 | -6.75 | -258.19 | 47.81 | -54.01 |
Verwaterde WPA
| 91.96 | 224.6 | 259.9 | 43.28 | 144.34 | 54.43 | 286.95 | 109.89 | 110.91 | -16.56 | 117.73 | 90.99 | 50.13 | 12.98 | 225.03 | 52.79 | -85.04 | -96.39 | 229.17 | 28.82 | 53.17 | -21.44 | 217.43 | 46.11 | 49.22 | -188.23 | 148.78 | 26.64 | -4.35 | 17.4 | 248.11 | 35.82 | 14.7 | -56.73 | 203.46 | 51.26 | 4.2 | 28.09 | 170.01 | -3.29 | -12.63 | -10.07 | 306.36 | 44.48 | -36.61 | -93.35 | 153.93 | -68.08 | -109.07 | 1.65 | 183.55 | 42.08 | 20.4 | -47.39 | 212.63 | 55.48 | -20.81 | -48.73 | 185.38 | 25.73 | -6.75 | -258.19 | 47.81 | -54.01 |
EBITDA
| 796.5 | 532 | 1,822 | 605 | 1,187 | 291 | 2,119 | 1,055 | 1,012 | -28 | 1,996 | 805 | 495 | 220 | 1,783 | 483 | -586 | -503 | 1,512 | 332 | 463 | 66 | 1,703 | 473 | 459 | -681 | 1,854 | 459 | 190 | -425 | 2,218 | 422 | 150 | -207 | 1,719 | 543 | 145 | -161 | 1,415 | 243 | 79 | 68 | 1,831 | 298 | 66 | -325 | 1,092 | -428 | -305 | -327 | 1,286 | 362 | 321 | -241 | 1,802 | 397 | 511 | -38 | 1,611 | 333 | 131 | -395 | 1,111 | -128 |
EBITDA ratio
| 0.01 | 0.007 | 0.019 | 0.008 | 0.015 | 0.004 | 0.022 | 0.013 | 0.013 | -0 | 0.022 | 0.011 | 0.007 | 0.003 | 0.02 | 0.007 | -0.009 | -0.007 | 0.016 | 0.004 | 0.006 | 0.001 | 0.018 | 0.006 | 0.006 | -0.009 | 0.019 | 0.006 | 0.003 | -0.006 | 0.023 | 0.005 | 0.002 | -0.003 | 0.018 | 0.007 | 0.002 | -0.002 | 0.015 | 0.003 | 0.001 | 0.001 | 0.02 | 0.004 | 0.001 | -0.005 | 0.012 | -0.006 | -0.004 | -0.004 | 0.014 | 0.005 | 0.004 | -0.003 | 0.019 | 0.005 | 0.007 | -0.001 | 0.017 | 0.004 | 0.002 | -0.005 | 0.011 | -0.002 |