Kamei Corporation
TSE:8037.T
1757 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 573,505 | 552,241 | 483,421 | 404,864 | 453,467 | 472,593 | 447,520 | 423,218 | 420,624 | 531,429 | 568,309 | 515,966 | 498,572 | 479,566 | 434,933 | 509,392 | 568,301 | 559,597 | 554,473 | 504,271 |
Kosten van de omzet
| 485,394 | 467,813 | 409,502 | 334,628 | 382,444 | 402,607 | 379,435 | 358,570 | 355,872 | 449,526 | 490,256 | 441,580 | 425,458 | 411,903 | 370,356 | 439,037 | 502,313 | 492,898 | 485,681 | 437,551 |
Brutowinst
| 88,111 | 84,428 | 73,919 | 70,236 | 71,023 | 69,986 | 68,085 | 64,648 | 64,752 | 81,903 | 78,053 | 74,386 | 73,114 | 67,663 | 64,577 | 70,355 | 65,988 | 66,699 | 68,792 | 66,720 |
Brutowinstmarge
| 0.154 | 0.153 | 0.153 | 0.173 | 0.157 | 0.148 | 0.152 | 0.153 | 0.154 | 0.154 | 0.137 | 0.144 | 0.147 | 0.141 | 0.148 | 0.138 | 0.116 | 0.119 | 0.124 | 0.132 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 60,664 | 58,040 | 52,447 | 49,567 | 50,977 | 50,253 | 48,651 | 45,018 | 44,913 | 53,244 | 52,799 | 49,476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 5,147 | 4,660 | 4,456 | 4,902 | 5,134 | 5,060 | 4,994 | 4,665 | 4,347 | 11,569 | 11,037 | 10,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 65,811 | 62,700 | 56,903 | 54,469 | 56,111 | 55,313 | 53,645 | 49,683 | 49,260 | 64,813 | 63,836 | 60,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 6,629 | 1,247 | 1,424 | 1,557 | 1,235 | 1,097 | 798 | 1,154 | 874 | 998 | 1,476 | 1,298 | 910 | 1,412 | 957 | 1,103 | 1,149 | 1,110 | 1,178 | 1,118 |
Bedrijfskosten
| 72,440 | 68,808 | 61,271 | 58,731 | 60,623 | 60,040 | 58,281 | 54,173 | 53,298 | 71,642 | 69,938 | 65,542 | 61,106 | 61,772 | 59,798 | 64,681 | 61,887 | 60,816 | 61,928 | 59,807 |
Bedrijfsresultaat
| 15,671 | 15,619 | 12,648 | 11,504 | 10,399 | 9,945 | 9,802 | 10,474 | 11,453 | 10,260 | 8,114 | 8,842 | 12,006 | 5,890 | 4,778 | 5,673 | 4,101 | 5,882 | 6,863 | 6,912 |
Bedrijfsresultaat ratio
| 0.027 | 0.028 | 0.026 | 0.028 | 0.023 | 0.021 | 0.022 | 0.025 | 0.027 | 0.019 | 0.014 | 0.017 | 0.024 | 0.012 | 0.011 | 0.011 | 0.007 | 0.011 | 0.012 | 0.014 |
Totaal overige inkomsten en kosten netto
| 592 | -1,378 | 1,019 | 1,464 | 440 | 504 | 1,423 | 1,840 | 1,090 | 228 | 1,805 | 1,500 | 600 | -7,606 | -1,168 | -2,356 | -1,270 | -1,633 | -3,390 | 303 |
Inkomen voor belasting
| 16,263 | 14,241 | 13,667 | 12,968 | 10,839 | 10,449 | 11,225 | 12,314 | 12,543 | 10,488 | 9,919 | 10,342 | 12,606 | -1,716 | 3,610 | 3,317 | 2,831 | 4,249 | 3,473 | 7,215 |
Inkomen voor belasting ratio
| 0.028 | 0.026 | 0.028 | 0.032 | 0.024 | 0.022 | 0.025 | 0.029 | 0.03 | 0.02 | 0.017 | 0.02 | 0.025 | -0.004 | 0.008 | 0.007 | 0.005 | 0.008 | 0.006 | 0.014 |
Belastingkosten
| 5,518 | 5,239 | 4,807 | 4,708 | 3,785 | 3,589 | 4,446 | 4,224 | 2,975 | 6,264 | 4,898 | 4,591 | 4,819 | 2,625 | 2,419 | 1,782 | 1,583 | 2,300 | 4,287 | 3,042 |
Nettowinst
| 10,111 | 8,562 | 8,514 | 7,848 | 6,755 | 6,598 | 6,577 | 7,836 | 9,282 | 3,889 | 4,768 | 5,265 | 6,577 | -3,348 | 1,039 | 1,329 | 500 | 1,669 | -594 | 3,887 |
Nettowinstmarge
| 0.018 | 0.016 | 0.018 | 0.019 | 0.015 | 0.014 | 0.015 | 0.019 | 0.022 | 0.007 | 0.008 | 0.01 | 0.013 | -0.007 | 0.002 | 0.003 | 0.001 | 0.003 | -0.001 | 0.008 |
WPA (Winst Per Aandeel)
| 300.92 | 254.82 | 253.39 | 233.57 | 201.04 | 196.37 | 195.74 | 233.21 | 276.27 | 115.36 | 140.68 | 155.32 | 193.98 | -98.73 | 30.64 | 39.18 | 14.73 | 49.15 | -16.7 | 101.38 |
Verwaterde WPA
| 300.92 | 254.82 | 253.39 | 233.57 | 201.04 | 196.37 | 195.74 | 233.21 | 276.27 | 115.36 | 140.68 | 155.32 | 193.98 | -98.73 | 30.64 | 39.18 | 14.73 | 49.15 | -16.7 | 101.38 |
EBITDA
| 29,022 | 26,778 | 21,881 | 20,178 | 19,527 | 19,099 | 18,924 | 19,080 | 19,706 | 21,765 | 18,961 | 21,171 | 21,972 | 7,228 | 11,849 | 10,004 | 9,121 | 10,125 | 9,131 | 13,158 |
EBITDA ratio
| 0.051 | 0.052 | 0.049 | 0.055 | 0.047 | 0.044 | 0.046 | 0.05 | 0.051 | 0.044 | 0.037 | 0.041 | 0.043 | 0.032 | 0.03 | 0.025 | 0.019 | 0.022 | 0.024 | 0.029 |