Thunder Tiger Corp.
TWSE:8033.TW
56.1 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 315.975 | 249.607 | 230.679 | 240.604 | 333.542 | 568.798 | 232.581 | 173.228 | 251.858 | 214.759 | 257.178 | 312.789 | 355.382 | 182.268 | 215.182 | 236.288 | 279.067 | 307.905 | 164.753 | 194.097 | 195.267 | 222.591 | 228.908 | 189.751 | 247.975 | 222.696 | 212.463 | 179.099 | 207.577 | 170.417 | 194.65 | 183.685 | 182.415 | 199.247 | 227.539 | 211.03 | 318.485 | 428.034 | 274.941 | 314.183 | 431.098 | 182.122 | 140.354 | 108.977 | 170.712 | 149.765 | 145.652 | 27.343 | 45.513 | 32.955 | 76.388 | 102.05 | 127.286 | 131.887 | 116.487 |
Kortetermijnbeleggingen
| 144.703 | 138.545 | 125.73 | 111.224 | 72.32 | 58.443 | 58.76 | 78.439 | 73.873 | 54.107 | 22.775 | 27.298 | 6.446 | 6.441 | 6.441 | 15.929 | 14.836 | 16.029 | 16.029 | 8.022 | 8.022 | 6.814 | 6.814 | 6.807 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 6.27 | -12.993 | -13.199 | -13.385 | -14.203 | -14.844 | -15.131 | 0 | 0 | 64.718 | 52.991 | 47.446 | 21.064 | 19.648 | 16.23 | 16.854 | 15.012 | 17.334 |
Liquide middelen en kortetermijnbeleggingen
| 460.678 | 388.152 | 356.409 | 351.828 | 405.862 | 627.241 | 291.341 | 251.667 | 325.731 | 268.866 | 279.953 | 340.087 | 361.828 | 188.709 | 221.623 | 252.217 | 293.903 | 323.934 | 180.782 | 202.119 | 203.289 | 229.405 | 235.722 | 196.558 | 254.775 | 222.696 | 212.463 | 179.099 | 207.577 | 170.417 | 194.65 | 183.685 | 182.415 | 199.247 | 227.539 | 211.03 | 318.485 | 428.034 | 274.941 | 314.183 | 431.098 | 182.122 | 140.354 | 108.977 | 170.712 | 149.765 | 210.37 | 80.334 | 92.959 | 54.019 | 96.036 | 118.28 | 144.14 | 146.899 | 133.821 |
Nettovorderingen
| 175.354 | 160.218 | 241.729 | 234.489 | 244.945 | 215.937 | 222.984 | 262.785 | 258.164 | 257.803 | 262.286 | 297.09 | 260.766 | 240.911 | 250.555 | 216.015 | 227.266 | 254.934 | 247.254 | 297.562 | 305.252 | 289.664 | 258.997 | 292.373 | 297.094 | 320.932 | 358.313 | 378.867 | 382.728 | 184.954 | 167.24 | 327.09 | 233.592 | 228.728 | 147.451 | 160.113 | 156.184 | 210.988 | 192.794 | 208.527 | 197.105 | 177.922 | 133.97 | 150.365 | 143.383 | 147.59 | 113.404 | 141.345 | 117.423 | 147.67 | 154.473 | 139.279 | 131.327 | 108.75 | 136.423 |
Voorraad
| 655.912 | 637.606 | 589.758 | 591.382 | 557.196 | 547.854 | 554.07 | 569.207 | 568.722 | 535.57 | 468.944 | 407.133 | 361.711 | 369.827 | 362.08 | 379.435 | 313.315 | 308.612 | 324.849 | 376.861 | 388.012 | 332.318 | 323.806 | 339.316 | 321.769 | 320.795 | 316.297 | 325.773 | 300.412 | 258.322 | 273.653 | 264.376 | 246.669 | 214.001 | 480.453 | 527.274 | 526.516 | 520.864 | 538.394 | 539.311 | 499.923 | 488.942 | 537.466 | 554.777 | 545.672 | 505.011 | 551.074 | 603.975 | 605.644 | 584.568 | 630.648 | 665.317 | 554.456 | 579.61 | 564.461 |
Overige vlottende activa
| 32.676 | 30.048 | 8.956 | 10.992 | 13.449 | 8.61 | 8.438 | 9.277 | 8.847 | 10.555 | 9.088 | 11.587 | 11.828 | 11.674 | 16.483 | 9.377 | 9.438 | 8.439 | 6.472 | 15.113 | 17.607 | 15.099 | 14.124 | 15.753 | 49.388 | 15.312 | 19.655 | 15.259 | 17.802 | 13.438 | 22.095 | 36.459 | 68.878 | 48.526 | 57.936 | 65.866 | 27.786 | 20.796 | 26.279 | 7.385 | 6.156 | 39.536 | 19.859 | 23.792 | 38.183 | 73.396 | 12.995 | 14.067 | 11.074 | 13.98 | 17.761 | 20.167 | 10.162 | 13.878 | 13.252 |
Totaal vlottende activa
| 1,324.62 | 1,216.024 | 1,196.852 | 1,188.691 | 1,221.452 | 1,399.642 | 1,076.833 | 1,092.936 | 1,161.464 | 1,072.794 | 1,020.271 | 1,055.897 | 996.133 | 811.121 | 850.741 | 857.044 | 843.922 | 895.919 | 759.357 | 891.655 | 914.16 | 866.486 | 832.649 | 844 | 923.026 | 879.735 | 906.728 | 898.998 | 908.519 | 627.131 | 657.638 | 811.61 | 731.554 | 690.502 | 913.379 | 964.283 | 1,028.971 | 1,180.682 | 1,032.408 | 1,069.406 | 1,134.282 | 888.522 | 831.649 | 837.911 | 897.95 | 875.762 | 887.843 | 839.721 | 827.1 | 800.237 | 898.918 | 943.043 | 840.085 | 849.137 | 847.957 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 647.576 | 607.484 | 413.412 | 278.578 | 271.952 | 214.691 | 225.292 | 227.723 | 234.964 | 240.871 | 242.549 | 245.996 | 257.007 | 268.649 | 275.332 | 267.725 | 272.152 | 240.171 | 239.986 | 236.792 | 228.156 | 205.329 | 124.188 | 99.296 | 98.505 | 102.165 | 102.528 | 92.462 | 96.147 | 101.775 | 107.623 | 113.763 | 119.673 | 129.871 | 481.478 | 536.857 | 524.689 | 534.542 | 542.696 | 524.762 | 520.607 | 513.391 | 501.904 | 609.664 | 616.221 | 616.872 | 612.325 | 616.15 | 634.373 | 645.639 | 673.634 | 673.313 | 613.081 | 644.959 | 630.421 |
Goodwill
| 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 37.857 | 39.915 | 37.857 | 38.539 | 40.059 | 39.089 | 41.095 | 41.632 | 37.031 | 38.801 | 38.093 |
Immateriële activa
| 17.36 | 16.881 | 17.092 | 53.832 | 16.39 | 12.492 | 13.015 | 11.307 | 9.248 | 8.67 | 8.314 | 8.612 | 9.936 | 9.219 | 9.029 | 3.536 | 4.037 | 3.707 | 2.537 | 2.491 | 2.926 | 2.291 | 2.263 | 2.678 | 3.18 | 2.671 | 3.436 | 5.106 | 2.755 | 3.245 | 3.514 | 3.929 | 3.503 | 3.69 | 99.742 | 104.062 | 102.284 | 101.482 | 112.183 | 110.313 | 108.34 | 110.242 | 108.958 | 107.895 | 109.73 | 3.576 | 96.37 | 93.71 | 96.395 | 96.184 | 99.338 | 99.646 | 92.863 | 94.262 | 93.469 |
Goodwill en immateriële activa
| 55.217 | 54.738 | 54.949 | 53.832 | 54.247 | 50.349 | 50.872 | 49.164 | 47.105 | 46.527 | 46.171 | 46.469 | 47.793 | 47.076 | 46.886 | 41.393 | 41.894 | 41.564 | 40.394 | 40.348 | 40.783 | 40.148 | 40.12 | 40.535 | 41.037 | 40.528 | 41.293 | 42.963 | 40.612 | 41.102 | 41.371 | 41.786 | 41.36 | 41.547 | 43.174 | 44.696 | 45.959 | 43.17 | 44.169 | 44.668 | 44.994 | 44.382 | 41.94 | 42.188 | 42.104 | 43.491 | 134.227 | 132.249 | 136.454 | 135.273 | 140.433 | 141.278 | 129.894 | 133.063 | 131.562 |
Langetermijnbeleggingen
| 221.661 | 212.454 | 82.086 | 104.882 | 145.91 | 154.492 | 144.463 | 120.299 | 6.125 | 27.774 | 1.624 | -21.785 | 5.072 | 5.136 | 4.132 | -5.303 | -4.162 | -5.305 | 13.175 | 19.975 | 16.647 | 15.229 | 14.358 | 13.58 | 13.794 | 15.526 | 15.471 | 15.69 | 15.407 | 188.826 | 200.644 | 238.157 | 243.357 | 245.2 | 11.992 | 12.457 | 12.513 | 15.146 | 28.916 | 25.956 | 24.806 | 24.319 | 25.769 | 26.156 | 15.885 | 16.168 | 15.259 | 15.498 | 16.224 | 16.467 | 17.291 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 58.688 | 58.98 | 57.605 | 54.931 | 53.381 | 48.445 | 47.305 | 49.361 | 46.626 | 49.225 | 50.372 | 48.941 | 56.072 | 57.255 | 56.094 | 55.597 | 52.209 | 49.535 | 50.989 | 27.955 | 29.951 | 30.943 | 24.842 | 22.893 | 22.921 | 23.735 | 22.921 | 28.689 | 29.765 | 30.833 | 28.689 | 34.287 | 34.55 | 33.328 | 42.527 | 50.086 | 47.903 | 48.263 | 48.657 | 52.12 | 52.804 | 52.347 | 52.039 | 76.039 | 76.186 | 75.968 | 62.677 | 81.771 | 80.155 | 90.339 | 91.27 | 91.723 | 84.245 | 88.412 | 90.889 |
Overige niet-vlottende activa
| 39.474 | 39.789 | 373.396 | 312.072 | 268.026 | 252.022 | 140.395 | 150.835 | 137.617 | 108.623 | 75.909 | 75.307 | 48.095 | 48.157 | 44.344 | 50.898 | 52.237 | 87.481 | 86.755 | 50.373 | 38.862 | 50.361 | 54.018 | 100.509 | 45.171 | 35.487 | 30.649 | 33.698 | 33.183 | 25.112 | 17.642 | 19.527 | 21.238 | 18.783 | 122.749 | 133.539 | 121.598 | 117.747 | 133.467 | 127.999 | 126.715 | 138.733 | 130.806 | 107.511 | 110.727 | 113.809 | 19.351 | 29.456 | 25.985 | 29.123 | 28.572 | 33.537 | 23.839 | 18.744 | 21.043 |
Totaal niet-vlottende activa
| 1,022.616 | 973.445 | 981.448 | 804.295 | 793.516 | 719.999 | 608.327 | 597.382 | 472.437 | 473.02 | 416.625 | 394.928 | 414.039 | 426.273 | 426.788 | 410.31 | 414.33 | 413.446 | 431.299 | 375.443 | 354.399 | 342.01 | 257.526 | 276.813 | 221.428 | 217.441 | 212.862 | 213.502 | 215.114 | 387.648 | 395.969 | 447.52 | 460.178 | 468.729 | 701.92 | 777.635 | 752.662 | 758.868 | 797.905 | 775.505 | 769.926 | 773.172 | 752.458 | 861.558 | 861.123 | 866.308 | 843.839 | 875.124 | 893.191 | 916.841 | 951.2 | 939.851 | 851.059 | 885.178 | 873.915 |
Totaal activa
| 2,347.236 | 2,189.469 | 2,178.3 | 1,992.986 | 2,014.968 | 2,119.641 | 1,685.16 | 1,690.318 | 1,633.901 | 1,545.814 | 1,436.896 | 1,450.825 | 1,410.172 | 1,237.394 | 1,277.529 | 1,267.354 | 1,258.252 | 1,309.365 | 1,190.656 | 1,267.098 | 1,268.559 | 1,208.496 | 1,090.175 | 1,120.813 | 1,144.454 | 1,097.176 | 1,119.59 | 1,112.5 | 1,123.633 | 1,014.779 | 1,053.607 | 1,259.13 | 1,191.732 | 1,159.231 | 1,615.299 | 1,741.918 | 1,781.633 | 1,939.55 | 1,830.313 | 1,844.911 | 1,904.208 | 1,661.694 | 1,584.107 | 1,699.469 | 1,759.073 | 1,742.07 | 1,731.682 | 1,714.845 | 1,720.291 | 1,717.078 | 1,850.118 | 1,882.894 | 1,691.144 | 1,734.315 | 1,721.872 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 114.252 | 95.183 | 81.238 | 95.478 | 91.032 | 78.267 | 74.557 | 93.504 | 96.325 | 100.594 | 112.865 | 88.837 | 83.662 | 39.982 | 42.227 | 60.289 | 38.797 | 33.277 | 29.041 | 38.117 | 56.905 | 56.16 | 43.78 | 51.184 | 62.633 | 56.755 | 66.256 | 69.334 | 103.028 | 50.238 | 60.956 | 64.859 | 49.449 | 38.163 | 82.682 | 119.204 | 136.534 | 128.983 | 160.367 | 129.431 | 144.324 | 127.843 | 130.088 | 163.301 | 150.347 | 101.104 | 128.978 | 160.87 | 140.215 | 75.012 | 113.398 | 137.38 | 102.067 | 90.735 | 88.527 |
Kortlopende schulden
| 365.877 | 381.581 | 403.239 | 284.974 | 327.106 | 470.665 | 385.05 | 362.014 | 330.675 | 258.286 | 152.823 | 195.263 | 285.68 | 202.674 | 217.566 | 240.839 | 192.064 | 306.915 | 265.505 | 279.735 | 276.018 | 232.99 | 125.399 | 134.34 | 125.233 | 118.581 | 140.819 | 113.403 | 85.09 | 37.563 | 37.944 | 34.12 | 35.755 | 39.04 | 380.643 | 382.979 | 381.023 | 564.508 | 565.374 | 525.393 | 524.852 | 583.35 | 522.053 | 706.149 | 729.843 | 738.583 | 630.887 | 558.79 | 524.172 | 546.915 | 528.591 | 463.037 | 377.178 | 327.42 | 272.326 |
Belastingschulden
| 10.027 | 4.142 | 3.208 | 1.016 | 0.665 | 2.076 | 1.538 | 0.295 | 1.932 | 1.246 | 0 | 0 | 0.304 | 7.776 | 6.011 | 4.019 | 13.192 | 9.037 | 6.038 | 3.356 | 6.662 | 4.726 | 2.281 | 1.81 | 7.073 | 2.738 | 1.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.794 | 0 | 5.108 | 0 | 0.038 | 0.101 | 0 | 0 |
Uitgestelde opbrengsten
| 10.414 | 3.035 | 71.729 | 72.357 | 83.355 | 5.593 | 7.774 | 11.054 | 6.839 | 7.085 | 96.229 | 72.798 | 62.258 | 68.216 | 59.711 | 48.414 | 55.513 | 55.814 | 61.603 | 58.759 | 52.203 | 52.829 | 59.094 | 51.459 | 65.763 | 41.065 | 46.698 | 41.868 | 30.364 | 26.58 | 62.879 | 27.499 | 29.191 | 26.16 | 37.064 | 50.387 | 45.467 | 36.136 | 38.881 | 42.305 | 45.487 | 37.572 | 43.449 | 48.818 | 31.015 | 40.716 | 38.316 | 88.124 | 71.902 | 53.783 | 61.344 | 72.617 | 51.842 | 54.122 | 48.841 |
Overige kortlopende verplichtingen
| 84.138 | 68.052 | 1.813 | 3.071 | 5.198 | 63.443 | 87.48 | 72.653 | 80.7 | 58.919 | 3.626 | 3.043 | 3.115 | 111.968 | 129.042 | 101.351 | 116.228 | 3.043 | 3.945 | 4.777 | 6.857 | 5.257 | 66.713 | 58.598 | 63.333 | 77.164 | 63.39 | 87.313 | 87.472 | 87.379 | 49.297 | 60.739 | 65.63 | 38.792 | 78.631 | 35.493 | 54.701 | 58.246 | 46.143 | 57.11 | 58.363 | 58.787 | 33.915 | 40.754 | 65.225 | 94.054 | 222.205 | 155.049 | 182.881 | 201.512 | 236.327 | 219.052 | 187.326 | 216.763 | 210.978 |
Totaal kortlopende verplichtingen
| 574.681 | 547.851 | 558.019 | 455.88 | 506.691 | 617.968 | 554.861 | 539.225 | 514.539 | 424.884 | 365.543 | 359.941 | 434.715 | 422.84 | 448.546 | 450.893 | 402.602 | 399.049 | 360.094 | 381.388 | 391.983 | 347.236 | 294.986 | 295.581 | 316.962 | 293.565 | 317.163 | 311.918 | 305.954 | 201.76 | 211.076 | 187.217 | 180.025 | 142.155 | 579.02 | 588.063 | 617.725 | 787.873 | 810.765 | 754.239 | 773.026 | 807.552 | 729.505 | 959.022 | 976.43 | 974.457 | 1,020.386 | 962.833 | 919.17 | 877.222 | 939.66 | 892.086 | 718.413 | 689.04 | 620.672 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 165.516 | 121.936 | 267.442 | 161.248 | 129.858 | 125.515 | 113.465 | 122.706 | 129.865 | 142.739 | 99.367 | 108.928 | 110.073 | 105.796 | 120.294 | 107.877 | 145.828 | 156.152 | 113.737 | 119.141 | 120.242 | 99.738 | 40.839 | 30.208 | 33.488 | 26.191 | 13.677 | 21.431 | 26.439 | 42.307 | 29.431 | 36.951 | 27.812 | 17.175 | 14.511 | 8.613 | 10.344 | 14.576 | 21.24 | 29.122 | 27.749 | 22.501 | 9.005 | 6.25 | 12.5 | 15.625 | 19.75 | 29 | 38.25 | 44.375 | 53.625 | 138.767 | 173.827 | 217.079 | 253.043 |
Uitgestelde opbrengsten niet-vlottend
| 145.92 | 122.287 | 3.528 | 3.474 | 3.462 | 0 | 0 | 0 | 0 | 0 | 3.952 | 4.241 | 4.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.104 | 29.633 | 29.633 | 30.109 | 29.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16.719 | 13.078 | 7.04 | 11.139 | 9.676 | 6.967 | 7.182 | 10.215 | 0.533 | 0.642 | 0.226 | 0.093 | 0.093 | 0.292 | 0.351 | 0.348 | 0.343 | 0.445 | 0.481 | 2.241 | 2.646 | 2.268 | 2.01 | 1.952 | 1.979 | 1.979 | 1.297 | 0.69 | 0.928 | 1.025 | 3.052 | 3.449 | 5.205 | 3.481 | 7.674 | 9.606 | 3.338 | 5.18 | 7.514 | 1.777 | 0.519 | 1.787 | 0.712 | 16.073 | 16.073 | 16.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.225 | 9.245 | 5.737 | 1.521 | 1.552 | 5.033 | 5.061 | 4.996 | 5.065 | 5.09 | 1.737 | 1.482 | 1.515 | 5.024 | 5.483 | 8.415 | 8.709 | 8.7 | 8.69 | 17.976 | 17.967 | 17.958 | 17.949 | 18.503 | 18.489 | 18.476 | 20.943 | 22.415 | 23.238 | 23.206 | 23.174 | 31.461 | 31.461 | 27.64 | 0.621 | 1.456 | 1.409 | 1.427 | 1.604 | 32.263 | 30.901 | 30.117 | 30.141 | 30.274 | 32.518 | 34.179 | 42.233 | 48.584 | 43.694 | 48.145 | 54.679 | 41.043 | 29.033 | 31.631 | 38.485 |
Totaal niet-vlottende verplichtingen
| 337.38 | 266.546 | 283.747 | 177.382 | 144.548 | 137.515 | 125.708 | 137.917 | 135.463 | 148.471 | 105.282 | 114.744 | 115.92 | 111.112 | 126.128 | 116.64 | 154.88 | 165.297 | 122.908 | 139.358 | 140.855 | 119.964 | 60.798 | 50.663 | 53.956 | 46.646 | 35.917 | 44.536 | 50.605 | 66.538 | 55.657 | 71.861 | 64.478 | 48.296 | 49.91 | 49.308 | 44.724 | 51.292 | 59.83 | 63.162 | 59.169 | 54.405 | 39.858 | 52.597 | 61.091 | 65.879 | 61.983 | 77.584 | 81.944 | 92.52 | 108.304 | 179.81 | 202.86 | 248.71 | 291.528 |
Totaal passiva
| 912.061 | 814.397 | 841.766 | 633.262 | 651.239 | 755.483 | 680.569 | 677.142 | 650.002 | 573.355 | 470.825 | 474.685 | 550.635 | 533.952 | 574.674 | 567.533 | 557.482 | 564.346 | 483.002 | 520.746 | 532.838 | 467.2 | 355.784 | 346.244 | 370.918 | 340.211 | 353.08 | 356.454 | 356.559 | 268.298 | 266.733 | 259.078 | 244.503 | 190.451 | 628.93 | 637.371 | 662.449 | 839.165 | 870.595 | 817.401 | 832.195 | 861.957 | 769.363 | 1,011.619 | 1,037.521 | 1,040.336 | 1,082.369 | 1,040.417 | 1,001.114 | 969.742 | 1,047.964 | 1,071.896 | 921.273 | 937.75 | 912.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.966 | 0 | 11.202 | 11.469 | 7.261 | 3.903 | 0.046 | 0.782 | 0 | 0 | 0 | 0 | 0.556 | 0.618 | 11.879 | 6.623 | 2.489 | 1.325 | 10.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.019 | 0 | 0 | 5.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,426.298 | 1,426.298 | 1,426.298 | 1,426.298 | 1,426.298 | 1,426.298 | 1,326.298 | 1,326.298 | 1,326.298 | 1,326.298 | 1,326.298 | 1,326.298 | 1,273.614 | 1,126.298 | 1,126.298 | 1,126.298 | 1,126.298 | 1,126.298 | 1,126.298 | 1,126.298 | 1,094.198 | 1,094.198 | 1,094.198 | 1,094.198 | 1,094.198 | 1,094.198 | 1,094.198 | 1,094.198 | 1,287.291 | 1,287.291 | 1,287.291 | 1,287.291 | 1,287.291 | 1,287.291 | 1,287.291 | 1,287.291 | 1,287.291 | 1,287.291 | 1,087.291 | 1,087.291 | 1,087.291 | 917.291 | 917.291 | 917.291 | 917.291 | 917.291 | 917.291 | 864.791 | 864.791 | 864.791 | 864.791 | 864.791 | 864.791 | 864.791 | 864.791 |
Ingehouden winsten
| -536.259 | -583.772 | -607.812 | -604.604 | -594.337 | -594.935 | -581.92 | -579.526 | -589.488 | -597.639 | -591.566 | -580.608 | -602.271 | -611.495 | -613.076 | -618.413 | -605.874 | -600.818 | -617.893 | -582.742 | -557.19 | -582.752 | -583.194 | -536.608 | -531.002 | -592.188 | -584.19 | -555.687 | -735.764 | -710.51 | -689.966 | -557.472 | -530.93 | -577.719 | -578.051 | -466.708 | -431.653 | -457.431 | -389.655 | -343.386 | -293.448 | -273.251 | -234.14 | -355.079 | -331.995 | -442.941 | -449.614 | -369.014 | -340.671 | -305.301 | -271.974 | -243.268 | -226.558 | -211.688 | -186.118 |
Overige gereserveerde algehele resultaten
| 403.179 | 393.049 | 378.133 | 399.925 | 393.853 | 382.306 | 109.742 | 118.256 | 105.245 | 101.402 | 91.317 | -15.966 | 131.446 | -11.202 | -11.469 | -7.261 | -3.903 | -0.046 | -0.782 | 5.784 | 6.103 | 1.776 | 0.861 | -0.556 | -0.618 | -11.879 | -6.623 | -2.489 | -1.325 | -10.623 | 9.045 | 4.951 | 12.24 | 9.787 | 26.937 | 33.715 | 12.571 | 20.243 | 23.665 | 8.677 | -3.019 | 6.422 | 3.476 | -5.423 | 2.458 | 40.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.291 | -81.739 | 51.668 | 51.401 | 55.609 | 52.564 | 56.412 | 55.676 | 56.458 | 56.458 | 80.534 | 80.534 | 79.978 | 80.191 | 118.93 | 124.186 | 107.954 | 109.118 | 78.961 | 89.584 | 94.802 | 89.584 | 164.343 | 164.343 | 164.343 | 164.343 | 164.343 | 151.071 | 169.631 | 166.578 | 66.835 | 66.835 | 61.412 | 66.95 | 139.262 | 181.636 | 178.651 | 195.057 | 187.846 | 209.337 | 189.475 | 131.638 | 143.462 | 130.999 |
Totaal eigen vermogen van aandeelhouders
| 1,293.218 | 1,235.575 | 1,196.619 | 1,221.619 | 1,225.814 | 1,213.669 | 854.12 | 865.028 | 842.055 | 830.061 | 826.049 | 837.981 | 721.05 | 566.471 | 564.623 | 563.494 | 572.988 | 581.892 | 564.081 | 605.798 | 599.569 | 593.756 | 592.399 | 637.568 | 643.387 | 620.94 | 634.194 | 646.465 | 660.645 | 655.742 | 695.954 | 829.572 | 858.185 | 883.702 | 900.52 | 1,018.641 | 1,032.552 | 1,014.446 | 872.372 | 922.213 | 960.421 | 717.297 | 753.462 | 623.624 | 654.704 | 654.371 | 649.313 | 674.428 | 719.177 | 747.336 | 802.154 | 810.998 | 769.871 | 796.565 | 809.672 |
Totaal eigen vermogen
| 1,435.175 | 1,375.072 | 1,336.534 | 1,359.724 | 1,363.729 | 1,364.158 | 1,004.591 | 1,013.176 | 983.899 | 972.459 | 966.071 | 976.14 | 859.537 | 703.442 | 702.855 | 699.821 | 700.77 | 745.019 | 707.654 | 746.352 | 735.721 | 741.296 | 734.391 | 774.569 | 773.536 | 756.965 | 766.51 | 756.046 | 767.074 | 746.481 | 786.874 | 1,000.052 | 947.229 | 968.78 | 986.369 | 1,104.547 | 1,119.184 | 1,100.385 | 959.718 | 1,027.51 | 1,072.013 | 799.737 | 814.744 | 687.85 | 721.552 | 701.734 | 649.313 | 674.428 | 719.177 | 747.336 | 802.154 | 810.998 | 769.871 | 796.565 | 809.672 |
Totaal passiva en aandeelhoudersvermogen
| 2,347.236 | 2,189.469 | 2,178.3 | 1,992.986 | 2,014.968 | 2,119.641 | 1,685.16 | 1,690.318 | 1,633.901 | 1,545.814 | 1,436.896 | 1,450.825 | 1,410.172 | 1,237.394 | 1,277.529 | 1,267.354 | 1,258.252 | 1,309.365 | 1,190.656 | 1,267.098 | 1,268.559 | 1,208.496 | 1,090.175 | 1,120.813 | 1,144.454 | 1,097.176 | 1,119.59 | 1,112.5 | 1,123.633 | 1,014.779 | 1,053.607 | 1,259.13 | 1,191.732 | 1,159.231 | 1,615.299 | 1,741.918 | 1,781.633 | 1,939.55 | 1,830.313 | 1,844.911 | 1,904.208 | 1,661.694 | 1,584.107 | 1,699.469 | 1,759.073 | 1,742.07 | 1,731.682 | 1,714.845 | 1,720.291 | 1,717.078 | 1,850.118 | 1,882.894 | 1,691.144 | 1,734.315 | 1,721.872 |