Mitsui & Co., Ltd.

TSE:8031.T

2927.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 898,2041,390,1301,127,8681,063,1501,058,733956,1071,131,3801,503,8201,490,7751,400,7701,226,3171,425,1741,431,1121,441,0591,415,9621,153,454896,699.584798,821.77701,271.197793,523.164639,804.036660,060.166607,530.65705,962.492730,374.01767,536.017733,592.3561,155,864.7371,116,411.338835,399.7631,024,972.8011,357,838.5141,180,810.7572,994,581.8473,077,193.996
Kortetermijnbeleggingen 4,519772,984997,862429,986562,899254,507243,915267,680295,064384,156271,2885,1071,0875,602118,824347,99419,343.90318,262.1564,265.53828,095.00929,399.50199,097.505102,606.35845,021.18831,339.90933,345.242000000000
Liquide middelen en kortetermijnbeleggingen 902,7232,163,1142,125,7301,493,1361,621,6321,210,6141,375,2951,771,5001,785,8391,784,9261,497,6051,430,2811,432,1991,446,6611,534,7861,501,448916,043.487817,083.919765,536.735821,618.173669,203.537759,157.671710,137.008750,983.68761,713.919800,881.259733,592.3561,155,864.7371,116,411.338835,399.7631,024,972.8011,357,838.5141,180,810.7572,994,581.8473,077,193.996
Nettovorderingen 2,589,5632,417,8732,486,5101,955,7041,789,7512,024,0762,182,2761,964,8441,828,5962,138,3822,224,4312,233,9372,258,9652,166,5431,955,3271,990,3902,785,322.6052,902,974.8642,627,471.7912,568,977.6272,422,226.9812,304,370.9062,332,433.9052,462,293.2592,262,946.9372,307,490.7462,613,489.3122,675,521.1272,577,577.8662,281,905.3822,806,506.8583,118,215.2132,732,823.0583,067,092.8552,880,301.258
Voorraad 965,721940,543949,663615,155553,861607,675550,699589,539533,697671,164625,328746,584515,758467,355504,847592,530737,561.083695,375.529699,976.47598,144.893514,282.762488,527.104484,854.914488,297.029414,097.814434,559.957471,404.957481,012.033469,312.594482,542.939460,960.741499,632.477484,434.16430,000.574493,938.006
Overige vlottende activa 1,310,141153,303154,780143,477159,175153,957117,886148,865138,563136,051118,049220,729219,401237,083266,130334,769757,104.408650,603.807682,321.103441,584.917338,302.77278,770.719254,788.067282,990.324432,696.252399,785.634677,428.355464,177.85564,310.374933,031.548413,785.316416,435.051,400,300.262579,537.771591,621.713
Totaal vlottende activa 5,768,1485,674,8335,716,6834,207,4724,124,4193,996,3224,226,1564,474,7484,286,6954,730,5234,465,4134,631,5314,426,3234,317,6424,261,0904,419,1375,196,031.5835,066,038.1194,775,306.0994,430,325.6113,944,016.053,830,826.43,782,213.8943,984,564.2933,871,454.9233,942,717.5964,495,914.9794,776,575.7484,727,612.1734,532,879.6324,706,225.7165,392,121.2545,798,368.2387,071,213.0477,043,054.973
Niet-vlottende activa:
Materiële vaste activa, netto 2,401,4922,300,6072,190,9022,175,0722,121,3711,945,3811,729,8971,823,4921,938,4482,148,1422,007,4521,900,8971,255,8831,030,748978,560946,2901,013,361.267986,745.18750,706.226664,093.102578,190.188570,754.438614,707.779633,827.704602,240.022612,957.002624,059.244580,284.203532,287.447508,462.882535,550.854486,011.253415,912.616366,816.24258,503.291
Goodwill 188,68787,49371,88149,98452,67778,56875,78168,51469,23373,50271,60347,07500000000000000000000000
Immateriële activa 458,246189,823181,158138,571142,61295,51797,426100,16388,21789,44972,55074,114110,30787,52584,74196,505128,128.429104,270.98399,340.868104,444.806113,427.86271,137.8520000000000000
Goodwill en immateriële activa 458,246277,316253,039188,555195,289174,085173,207168,677157,450162,951144,153118,448110,30787,52584,74196,505128,128.429104,270.98399,340.868104,444.806113,427.86271,137.8520000000000000
Langetermijnbeleggingen 7,969,4816,066,1375,737,3775,001,2844,366,2514,923,7054,237,2543,956,5443,559,3564,067,9263,848,5313,136,4912,500,4872,455,0592,588,6421,884,7150000000000000000000
Belastingvorderingen 108,095105,197100,743112,05558,90840,76349,47492,59392,23178,74674,41931,53815,62614,52213,37621,01120,540.43334,992.63548,258.00529,703.50232,527.10853,559.84224,588.31122,825.86800000000000
Overige niet-vlottende activa 194,040956,826924,546831,407940,054865,523890,672984,959876,3311,014,633951,351505,676703,197692,628442,575996,5853,304,816.0813,606,362.1752,951,388.9342,381,320.1222,064,220.292,012,741.1062,242,321.0672,074,757.9361,907,007.7742,169,941.6232,228,725.9772,214,685.3582,105,480.6692,071,089.8462,192,980.0952,144,871.9312,300,500.8812,433,316.4552,268,535.819
Totaal niet-vlottende activa 11,131,3549,706,0839,206,6078,308,3737,681,8737,949,4577,080,5047,026,2656,623,8167,472,3987,025,9065,693,0504,585,5004,280,4824,107,8943,945,1064,466,846.214,732,370.9733,849,694.0323,179,561.5322,788,365.4482,708,193.2382,881,617.1572,731,411.5082,509,247.7962,782,898.6252,852,785.2222,794,969.5612,637,768.1172,579,552.7272,728,530.9492,630,883.1842,716,413.4972,800,132.6952,527,039.111
Totaal activa 16,899,50215,380,91614,923,29012,515,84511,806,29211,945,77911,306,66011,501,01310,910,51112,202,92111,491,31910,324,5819,011,8238,598,1248,368,9848,364,2439,662,877.7949,798,409.0928,625,000.1317,609,887.1436,732,381.4986,539,019.6386,663,831.0516,715,975.8016,380,702.7196,725,616.2217,348,700.2017,571,545.3087,365,380.2897,112,432.3597,434,756.6648,023,004.4388,514,781.7359,871,345.7429,570,094.084
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,436,6261,510,3911,739,1491,313,3411,136,5041,322,2741,264,2851,203,7071,107,2381,384,0391,473,8341,555,6161,395,6511,357,8211,371,7401,292,5201,952,737.0912,028,512.4491,881,709.0681,744,464.1661,672,226.9421,494,130.8311,406,584.3081,528,828.7421,643,136.0161,715,255.431,975,588.7021,952,765.271,927,051.9191,688,857.0861,829,571.321,861,766.3851,163,949.4342,239,869.1090
Kortlopende schulden 967,0431,243,232692,088751,426697,362816,418684,106692,910872,364763,359942,8151,084,340679,789558,945598,691878,304818,227.1531,127,069.1811,000,353.1231,022,894.2521,006,880.7861,231,994.3361,200,441.2231,109,135.4271,130,497.3081,236,989.3881,500,457.2241,812,645.4491,812,990.3241,860,360.7092,237,580.2632,862,765.5763,136,511.5483,619,849.953,643,938.757
Belastingschulden 42,17749,33568,45658,91546,20647,19762,54652,17722,30941,87742,85754,09173,11167,94637,60446,5760000000000000000000
Uitgestelde opbrengsten 318,809965,2121,322,275590,928832,260561,571718,989594,178543,016658,843526,519334,457372,068461,092239,075328,143234,121.052195,346.091160,075.332142,405.23892,577.15286,356.39787,321.732118,417.07400000000000
Overige kortlopende verplichtingen 1,169,06047,80255,11446,02734,98440,01231,39233,17240,16134,90041,48670,917176,522165,091171,261293,523579,120.559453,490.412489,877.597379,175.393269,495.427212,115.85290,274.981242,761.307324,907.516308,562.579312,894.708352,651.385320,550.569311,730.514344,212.337376,030.7781,352,679.318809,163.0162,855,896.057
Totaal kortlopende verplichtingen 3,891,5383,766,6373,808,6262,701,7222,701,1102,740,2752,698,7722,523,9672,562,7792,841,1412,984,6543,045,3302,624,0302,542,9492,380,7672,792,4903,584,205.8553,804,418.1333,532,015.123,288,939.0493,041,180.3073,024,597.4142,984,622.2442,999,142.553,098,540.8393,260,807.3973,788,940.6334,118,062.1044,060,592.8123,860,948.3094,411,363.9215,100,562.7395,653,140.36,668,882.0756,499,834.813
Langlopende verplichtingen:
Langetermijnschulden 3,413,2043,797,3284,185,3753,995,3114,229,2183,809,0573,542,8294,108,6743,838,1564,030,5983,468,3013,184,9572,898,2182,818,5292,909,7942,841,3012,935,885.9732,883,181.0512,928,319.2542,911,264.9162,547,331.2412,499,970.5052,618,057.0432,710,981.7262,456,843.3582,589,258.0412,667,923.1422,616,353.9242,572,437.0622,562,359.1652,306,209.3232,216,170.8862,129,309.9622,489,078.9582,388,014.377
Uitgestelde opbrengsten niet-vlottend 395,809570,892451,237418,149373,408341,694354,683368,365407,026422,040339,95468,31255,79937,05433,92733,8140000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 745,845648,263653,979550,776412,971499,756467,003481,358409,695482,141567,281266,544283,614316,031305,096256,085386,180.083449,484.521320,856.879143,799.26547,539.61931,498.8547,050.06662,550.44625,791.20420,959.86618,765.69715,101.2539,317.70822,723.1547,472.9648,315.14911,931.8120,120.78217,784.976
Overige niet-vlottende verplichtingen 683,16332,64828,65727,00028,65324,68925,25028,48726,31929,62730,825319,334289,352330,227309,594329,107335,925.82315,876.27836,958.56939,568.92552,439.53653,087.94941,600.76455,488.299100,390.463125,759.198111,928.732106,327.67393,712.57967,046.25364,648.18458,424.25666,873.94455,720.17363,356.029
Totaal niet-vlottende verplichtingen 5,238,0215,049,1315,319,2484,991,2365,044,2504,675,1964,389,7654,986,8844,681,1964,964,4064,406,3613,839,1473,526,9833,501,8413,558,4113,460,3073,657,991.8763,648,541.8493,286,134.7023,094,633.1072,647,310.3952,584,557.3042,706,707.8732,829,020.472,583,025.0242,735,977.1062,798,617.5712,737,782.852,675,467.3482,652,128.5682,418,330.4722,282,910.292,208,115.7162,564,919.9122,469,155.382
Totaal passiva 9,129,5598,815,7689,127,8747,692,9587,745,3607,415,4717,088,5377,510,8517,243,9757,805,5477,391,0156,884,4776,151,0136,044,7905,939,1786,252,7977,242,197.7317,452,959.9826,818,149.8216,383,572.1565,688,490.7025,609,154.7185,691,330.1185,828,163.0215,681,565.8635,996,784.5036,587,558.2056,855,844.9546,736,060.1616,513,076.8776,829,694.3927,383,473.037,861,256.0179,233,801.9878,968,990.195
Eigen vermogen:
Preferente aandelen 05,498,7874,777,7644,196,6344,041,5873,799,89600000000000000000000000000000
Gewone aandelen 343,062342,560342,384342,080341,776341,482341,482341,482341,482341,482341,482341,482341,482341,482341,482339,62700297,551.794192,911.915192,973.321192,414.322192,320.466192,569.619192,046.852194,236.035000000000
Ingehouden winsten 5,551,7364,840,5104,165,9623,547,7893,362,2973,078,6552,903,4322,550,1242,314,1852,537,8152,345,7902,474,6612,257,9941,922,0341,671,9451,535,0071,440,622.2161,110,220.875868,997.188694,547.234587,573.008530,289.624511,569.782472,407.198405,877.51387,400.258367,062.358345,843.443322,906.771302,485.735270,473.804284,805.328278,364.619262,854.165230,591.415
Overige gereserveerde algehele resultaten 1,323,821868,963827,441373,786-223,910463,270448,035485,447317,955814,563766,631614,78300000000000000000000000
Overige totale aandeelhoudersvermogen 323,229-5,183,070-4,508,346-3,889,869-3,704,073-3,420,137281,766355,126406,103405,935361,864-249,10741,842102,676216,7017,029736,763.397996,877.728521,421.854237,842.483185,050.051139,208.4210,396.198170,122.0854,973.28397,177.562336,451.646321,829.976271,927.129266,111.415310,816.076313,403.007344,042.725358,844.121370,512.474
Totaal eigen vermogen van aandeelhouders 7,541,8486,367,7505,605,2054,570,4203,817,6774,263,1663,974,7153,732,1793,379,7254,099,7953,815,7673,181,8192,641,3182,366,1922,230,1281,881,6632,177,385.6132,107,098.6031,687,970.8351,125,301.633965,596.38861,912.345914,286.445835,098.897652,897.645678,813.855703,514.004667,673.419594,833.9568,597.15581,289.88598,208.335622,407.344621,698.287601,103.888
Totaal eigen vermogen 7,769,9436,565,1485,795,4164,822,8874,060,9324,530,3084,218,1233,990,1623,666,5364,397,3744,100,3043,440,1042,860,8102,553,3342,429,8062,111,4462,420,680.0632,345,449.111,806,850.311,226,314.9871,043,890.796929,864.92972,500.933887,812.781699,136.855728,831.718761,141.996715,700.354629,320.129599,355.482605,062.272639,531.408653,525.718637,543.755601,103.888
Totaal passiva en aandeelhoudersvermogen 16,899,50215,380,91614,923,29012,515,84511,806,29211,945,77911,306,66011,501,01310,910,51112,202,92111,491,31910,324,5819,011,8238,598,1248,368,9848,364,2439,662,877.7949,798,409.0928,625,000.1317,609,887.1436,732,381.4986,539,019.6386,663,831.0516,715,975.8016,380,702.7196,725,616.2217,348,700.2017,571,545.3087,365,380.2897,112,432.3597,434,756.6648,023,004.4388,514,781.7359,871,345.7429,570,094.084