ETS Group Limited
HKEX:8031.HK
0.164 (HKD) • At close November 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21.384 | 21.384 | 40.622 | 19.844 | 18.102 | 19.995 | 23.053 | 20.831 | 19.157 | 23.089 | 22.763 | 24.808 | 25.343 | 25.843 | 28.341 | 21.364 | 24.131 | 30.375 | 32.332 | 29.47 | 33.908 | 36.623 | 37.816 | 35.415 | 36.19 | 32.32 | 36.989 | 36.139 | 37.691 | 35.772 | 37.263 | 36.711 | 36.371 | 35.819 | 37.175 | 36.268 | 36.139 | 34.03 | 38.356 | 48.57 | 47.388 | 41.73 | 48.897 | 43.612 | 37.224 | 40.007 | 39.661 | 40.094 | 41.792 | 42.858 | 51.77 | 54.596 | 49.125 | 40.271 |
Kosten van de omzet
| 17.68 | 17.68 | 46.619 | 16.531 | 16.154 | 16.651 | 18.382 | 16.769 | 41.37 | 19.841 | 53.226 | 18.698 | 50.228 | 18.507 | 63.078 | 18.494 | 51.699 | 21.793 | 57.438 | 21.208 | 63.425 | 24.541 | 21.707 | 21.728 | 20.262 | 18.914 | 22.401 | 23.244 | 22.069 | 21.134 | 20.785 | 20.249 | 20.727 | 21.144 | 21.547 | 21.193 | 18.897 | 19.349 | 26.033 | 25.477 | 24.895 | 24.764 | 25.254 | 22.779 | 19.327 | 26.717 | 28.21 | 29.729 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.704 | 3.704 | -5.997 | 3.313 | 1.948 | 3.344 | 4.671 | 4.062 | -22.213 | 3.248 | -30.463 | 6.11 | -24.885 | 7.336 | -34.737 | 2.87 | -27.568 | 8.582 | -25.106 | 8.262 | -29.517 | 12.082 | 16.109 | 13.687 | 15.928 | 13.406 | 14.588 | 12.895 | 15.622 | 14.638 | 16.478 | 16.462 | 15.644 | 14.675 | 15.628 | 15.075 | 17.242 | 14.681 | 12.323 | 23.093 | 22.493 | 16.966 | 23.643 | 20.833 | 17.897 | 13.29 | 11.451 | 10.365 | 41.792 | 42.858 | 51.77 | 54.596 | 49.125 | 40.271 |
Brutowinstmarge
| 0.173 | 0.173 | -0.148 | 0.167 | 0.108 | 0.167 | 0.203 | 0.195 | -1.16 | 0.141 | -1.338 | 0.246 | -0.982 | 0.284 | -1.226 | 0.134 | -1.142 | 0.283 | -0.777 | 0.28 | -0.871 | 0.33 | 0.426 | 0.386 | 0.44 | 0.415 | 0.394 | 0.357 | 0.414 | 0.409 | 0.442 | 0.448 | 0.43 | 0.41 | 0.42 | 0.416 | 0.477 | 0.431 | 0.321 | 0.475 | 0.475 | 0.407 | 0.484 | 0.478 | 0.481 | 0.332 | 0.289 | 0.259 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.234 | 0.234 | 1.366 | 0 | 0.788 | 0.419 | 2.173 | 0 | 1.2 | 0 | 2.908 | 0 | 1.542 | 0 | 3.696 | 0 | 2.049 | 0 | 3.943 | 0 | 0.979 | 0 | 3.845 | 0 | 0.961 | 0 | 4.155 | 0 | 1.038 | 0 | 4.222 | 0 | 0.993 | 0 | 5.202 | 0 | 0.994 | 0 | 9.872 | 0 | 0.93 | 0 | 8.528 | 0 | 1.031 | 0 | 3.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.609 | 0.609 | 34.154 | 0 | 0.772 | 0.787 | 2.764 | 0 | 0 | 0 | 0.142 | 0 | 0.08 | 0 | 0.11 | 0 | 0.071 | 0 | 1.721 | 0 | 0 | 0 | 6.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.354 | 1.354 | -5.473 | 1.999 | 2.951 | 20.289 | 27.977 | 22.567 | 18.629 | 23.973 | 26.029 | 27.34 | 0.002 | 0.141 | -5.891 | 4.681 | 1.207 | 0.041 | 29.626 | 0.088 | 0.245 | 0.04 | 35.146 | 0.137 | 0.13 | 0.131 | 37.67 | 36.73 | 36.402 | 0.115 | 36.349 | 34.894 | 34.084 | 34.405 | 35.439 | 32.621 | 30.91 | 31.434 | 43.102 | 41.003 | 39.26 | 36.989 | 37.339 | 35.868 | 28.752 | 36.222 | 35.169 | 36.423 | 36.477 | 39.914 | 43.728 | 48.939 | 42.067 | 36.631 |
Bedrijfskosten
| 2.197 | 2.197 | 5.473 | 19.817 | 19.761 | 20.289 | 27.977 | 22.567 | 18.629 | 23.973 | 26.029 | 27.34 | 26.789 | 24.981 | 23.13 | 25.454 | 24.826 | 28.943 | 29.626 | 27.684 | 29.922 | 33.503 | 35.146 | 34.589 | 34.833 | 31.476 | 37.67 | 36.73 | 36.402 | 34.485 | 36.349 | 34.894 | 34.084 | 34.405 | 35.439 | 32.621 | 30.91 | 31.434 | 43.102 | 41.003 | 39.26 | 36.989 | 37.339 | 35.868 | 28.752 | 36.222 | 35.169 | 36.423 | 36.477 | 39.914 | 43.728 | 48.939 | 42.067 | 36.631 |
Bedrijfsresultaat
| 1.507 | 1.507 | -11.47 | 1.981 | 1.205 | 3.23 | -10.724 | 0.72 | 2.92 | -0.896 | -14.279 | -2.532 | -1.444 | 1.003 | -7.327 | 0.591 | 0.512 | 1.473 | 0.438 | 1.874 | 4.231 | 3.16 | 2.281 | 0.963 | 1.487 | 0.975 | -0.009 | -0.591 | 1.289 | 1.402 | 1.214 | 1.817 | 2.287 | 1.414 | 1.427 | 3.647 | 5.229 | 2.596 | -4.346 | 7.567 | 8.128 | 4.741 | 12.041 | 7.744 | 8.472 | 3.659 | 4.492 | 3.671 | 5.315 | 2.944 | 8.042 | 5.657 | 7.058 | 3.64 |
Bedrijfsresultaat ratio
| 0.07 | 0.07 | -0.282 | 0.1 | 0.067 | 0.162 | -0.465 | 0.035 | 0.152 | -0.039 | -0.627 | -0.102 | -0.057 | 0.039 | -0.259 | 0.028 | 0.021 | 0.048 | 0.014 | 0.064 | 0.125 | 0.086 | 0.06 | 0.027 | 0.041 | 0.03 | -0 | -0.016 | 0.034 | 0.039 | 0.033 | 0.049 | 0.063 | 0.039 | 0.038 | 0.101 | 0.145 | 0.076 | -0.113 | 0.156 | 0.172 | 0.114 | 0.246 | 0.178 | 0.228 | 0.091 | 0.113 | 0.092 | 0.127 | 0.069 | 0.155 | 0.104 | 0.144 | 0.09 |
Totaal overige inkomsten en kosten netto
| -0.006 | -0.006 | -0.651 | -0.476 | -0.002 | -0.028 | -0.971 | -0.005 | -0.07 | -0.047 | -0.376 | -0.008 | -0.073 | -0.039 | -0.093 | -0.085 | -0.123 | -0.098 | 0.154 | -0.152 | -0.266 | -0.062 | -0.061 | -0.073 | -0.041 | -0.148 | -0.41 | 1.177 | -0.074 | -0.11 | -0.237 | 0.079 | -0.269 | 0.081 | 0.03 | -1.114 | -0.296 | -0.18 | 0.589 | -0.253 | 0.063 | -0.722 | -0.38 | -0.13 | -0.107 | -0.164 | -0.177 | -0.064 | -0.064 | -0.097 | -0.338 | -0.365 | -0.361 | -0.334 |
Inkomen voor belasting
| 1.501 | 1.501 | -12.121 | 1.505 | 1.203 | 3.202 | -11.695 | 0.715 | 2.85 | -0.943 | -14.655 | -2.54 | -1.517 | 0.964 | -7.42 | 0.506 | 0.389 | 1.375 | 0.592 | 1.722 | 3.965 | 3.098 | 2.22 | 0.89 | 1.446 | 0.827 | -0.419 | 0.586 | 1.215 | 1.292 | 0.977 | 1.896 | 2.018 | 1.495 | 1.457 | 2.533 | 4.933 | 2.416 | -3.757 | 7.314 | 8.191 | 4.019 | 11.661 | 7.614 | 8.365 | 3.495 | 4.315 | 3.607 | 5.251 | 2.847 | 7.704 | 5.292 | 6.697 | 3.306 |
Inkomen voor belasting ratio
| 0.07 | 0.07 | -0.298 | 0.076 | 0.066 | 0.16 | -0.507 | 0.034 | 0.149 | -0.041 | -0.644 | -0.102 | -0.06 | 0.037 | -0.262 | 0.024 | 0.016 | 0.045 | 0.018 | 0.058 | 0.117 | 0.085 | 0.059 | 0.025 | 0.04 | 0.026 | -0.011 | 0.016 | 0.032 | 0.036 | 0.026 | 0.052 | 0.055 | 0.042 | 0.039 | 0.07 | 0.137 | 0.071 | -0.098 | 0.151 | 0.173 | 0.096 | 0.238 | 0.175 | 0.225 | 0.087 | 0.109 | 0.09 | 0.126 | 0.066 | 0.149 | 0.097 | 0.136 | 0.082 |
Belastingkosten
| 0.089 | 0.089 | -0.141 | 0.04 | 0.079 | 0.168 | -0.45 | 0.185 | 0.235 | 0.253 | -0.231 | 0.343 | 0.378 | 0.382 | -0.745 | 0.344 | 0.116 | 0.272 | 0.286 | 0.154 | 0.782 | 0.564 | -0.525 | 0.739 | 0.704 | 0.519 | 0.112 | 0.359 | 0.506 | 0.582 | 0.046 | 0.622 | 0.589 | 0.315 | 0.411 | 0.45 | 0.778 | 0.51 | -1.931 | 1.047 | 1.38 | 0.888 | 2.498 | 0.923 | 1.607 | 0.556 | -0.39 | 0.26 | 1.215 | 0.748 | 1.209 | 0.702 | 1.12 | 0.741 |
Nettowinst
| 1.413 | 1.413 | -12.08 | 1.465 | 1.124 | 3.034 | -11.245 | 0.53 | 2.615 | -1.196 | -14.424 | -2.883 | -1.895 | 0.582 | -6.675 | 0.162 | 0.273 | 1.103 | 0.306 | 1.568 | 3.183 | 2.534 | 2.745 | 0.151 | 0.742 | 0.308 | -0.531 | 0.227 | 0.709 | 0.71 | 0.931 | 1.274 | 1.429 | 1.18 | 1.046 | 2.083 | 4.155 | 1.906 | -1.826 | 6.267 | 6.811 | 3.131 | 9.163 | 6.691 | 6.758 | 2.939 | 4.705 | 3.347 | 4.036 | 2.099 | 6.495 | 4.59 | 5.577 | 2.565 |
Nettowinstmarge
| 0.066 | 0.066 | -0.297 | 0.074 | 0.062 | 0.152 | -0.488 | 0.025 | 0.137 | -0.052 | -0.634 | -0.116 | -0.075 | 0.023 | -0.236 | 0.008 | 0.011 | 0.036 | 0.009 | 0.053 | 0.094 | 0.069 | 0.073 | 0.004 | 0.021 | 0.01 | -0.014 | 0.006 | 0.019 | 0.02 | 0.025 | 0.035 | 0.039 | 0.033 | 0.028 | 0.057 | 0.115 | 0.056 | -0.048 | 0.129 | 0.144 | 0.075 | 0.187 | 0.153 | 0.182 | 0.073 | 0.119 | 0.083 | 0.097 | 0.049 | 0.125 | 0.084 | 0.114 | 0.064 |
WPA (Winst Per Aandeel)
| 0.005 | 0.005 | -0.043 | 0.005 | 0.015 | 0.011 | -0.04 | 0.002 | 0.009 | -0.004 | -0.052 | -0.01 | -0.007 | 0.002 | -0.024 | 0.001 | 0.001 | 0.004 | 0.001 | 0.006 | 0.011 | 0.009 | 0.01 | 0.001 | 0.003 | 0.001 | -0.002 | 0.001 | 0.003 | 0.003 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.007 | 0.015 | 0.007 | -0.007 | 0.022 | 0.024 | 0.011 | 0.033 | 0.024 | 0.024 | 0.011 | 0.017 | 0.012 | 0.014 | 0.008 | 0.031 | 0.022 | 0.027 | 0.012 |
Verwaterde WPA
| 0.005 | 0.005 | -0.043 | 0.005 | 0.015 | 0.011 | -0.04 | 0.002 | 0.009 | -0.004 | -0.052 | -0.01 | -0.007 | 0.002 | -0.024 | 0.001 | 0.001 | 0.004 | 0.001 | 0.006 | 0.011 | 0.009 | 0.01 | 0.001 | 0.003 | 0.001 | -0.002 | 0.001 | 0.003 | 0.003 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.007 | 0.015 | 0.007 | -0.006 | 0.022 | 0.024 | 0.011 | 0.033 | 0.024 | 0.024 | 0.011 | 0.017 | 0.012 | 0.014 | 0.008 | 0.031 | 0.022 | 0.027 | 0.012 |
EBITDA
| -1.473 | -1.473 | -10.452 | 2.514 | 1.789 | 3.875 | -10.724 | 2.318 | 4.55 | 0.784 | -12.662 | -0.034 | 1.068 | 3.719 | -4.55 | 3.489 | 3.673 | 4.647 | 2.48 | 4.832 | 8.77 | 4.917 | 4.598 | 3.3 | 3.785 | 3.071 | 2.124 | 1.573 | 3.526 | 3.755 | 4.868 | 3.833 | 4.311 | 3.545 | 3.747 | 5.948 | 7.025 | 4.449 | -1.73 | 10.396 | 10.171 | 6.842 | 13.518 | 10.225 | 10.364 | 5.521 | 6.482 | 5.627 | 6.801 | 4.433 | 9.449 | 7.087 | 8.503 | 5.111 |
EBITDA ratio
| -0.069 | -0.069 | -0.257 | 0.127 | 0.099 | 0.194 | -0.465 | 0.111 | 0.238 | 0.034 | -0.556 | -0.001 | 0.042 | 0.144 | -0.161 | 0.163 | 0.152 | 0.153 | 0.077 | 0.164 | 0.259 | 0.134 | 0.122 | 0.093 | 0.105 | 0.095 | 0.057 | 0.044 | 0.094 | 0.105 | 0.131 | 0.104 | 0.119 | 0.099 | 0.101 | 0.164 | 0.194 | 0.131 | -0.045 | 0.214 | 0.215 | 0.164 | 0.276 | 0.234 | 0.278 | 0.138 | 0.163 | 0.14 | 0.163 | 0.103 | 0.183 | 0.13 | 0.173 | 0.127 |