ETS Group Limited
HKEX:8031.HK
0.151 (HKD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.472 | 11.472 | 26.587 | -66.654 | 37.205 | -66.636 | 46.437 | 0 | 55.182 | -41.944 | 41.709 | 35.089 | -61.099 | 59.455 | 55.523 | -57.899 | 57.899 | 35.8 | -47.848 | 47.848 | 34.581 | -28.552 | 28.552 | 24.78 | -47.218 | 47.218 | 30.959 | -31.936 | 31.936 | 12.734 | -17.121 | 17.121 | 29.651 | -34.539 | 34.539 | 31.15 | -40.403 | 40.403 | 33.064 | 6.798 |
Kortetermijnbeleggingen
| 23.158 | 23.158 | 0 | 133.308 | 29.449 | 133.272 | 20.199 | 0 | 0.223 | 83.888 | 0.235 | 1.17 | 122.198 | 1.644 | 1.494 | 115.798 | 0 | 0 | 95.696 | 0 | 6.678 | 57.104 | 7.026 | 7.146 | 94.436 | 7.054 | 6.8 | 63.872 | 6.648 | 7.488 | 34.242 | 7.626 | 8.206 | 69.078 | 4.802 | 7.96 | 80.806 | 3.239 | 0 | 3.203 |
Liquide middelen en kortetermijnbeleggingen
| 34.63 | 34.63 | 26.587 | 66.654 | 66.654 | 66.636 | 66.636 | 55.405 | 55.405 | 41.944 | 41.944 | 36.259 | 61.099 | 61.099 | 57.017 | 57.899 | 57.899 | 35.8 | 47.848 | 47.848 | 41.259 | 28.552 | 35.578 | 31.926 | 47.218 | 54.272 | 37.759 | 31.936 | 38.584 | 20.222 | 17.121 | 24.747 | 37.857 | 34.539 | 39.341 | 39.11 | 40.403 | 43.642 | 33.064 | 10.001 |
Nettovorderingen
| 14.642 | 14.642 | 23.162 | 0 | 30.116 | 0 | 33.398 | 0 | 52.566 | 0 | 62.474 | 63.021 | 0 | 50.718 | 63.666 | 0 | 55.775 | 63.555 | 0 | 40.384 | 44.503 | 0 | 52.935 | 44.494 | 0 | 37.494 | 42.733 | 0 | 41.393 | 44.387 | 0 | 37.697 | 38.97 | 0 | 36.16 | 35.673 | 0 | 27.452 | 0 | 0 |
Voorraad
| 0 | 0 | -1.75 | 0 | -1.719 | 0 | -0.199 | 0 | -0.223 | 0 | -0.235 | -1.17 | 0 | -1.644 | -1.494 | 0 | 0 | -63.555 | 0 | -40.384 | -44.503 | 0 | 0 | -44.494 | 0 | -37.494 | -6.8 | 0 | -41.393 | -7.488 | 0 | -37.697 | -8.206 | 0 | 0 | -7.96 | 0 | -27.452 | 0 | 0 |
Overige vlottende activa
| 1.569 | 1.569 | 1.75 | 0 | 8.181 | 0 | 6.453 | 0 | 73.971 | 0 | 85.158 | 82.607 | 0 | 71.564 | 85.362 | 0 | 74.678 | 113.373 | 0 | 112.568 | 86.179 | 0 | 86.133 | 71.062 | 0 | 61.015 | 66.236 | 0 | 72.884 | 88.038 | 0 | 78.395 | 61.921 | 0 | 56.179 | 53.749 | 0 | 45.962 | 3.219 | 47.462 |
Totaal vlottende activa
| 50.841 | 50.841 | 49.749 | 66.654 | 103.232 | 66.636 | 112.579 | 55.405 | 129.376 | 41.944 | 127.102 | 118.866 | 61.099 | 132.663 | 142.379 | 57.899 | 132.577 | 149.173 | 47.848 | 160.416 | 127.438 | 28.552 | 121.711 | 102.988 | 47.218 | 115.287 | 103.995 | 31.936 | 111.468 | 108.26 | 17.121 | 103.142 | 99.778 | 34.539 | 95.52 | 92.859 | 40.403 | 89.604 | 73.105 | 57.463 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.905 | 0.905 | 1.247 | 0 | 0.983 | 0 | 1.371 | 0 | 3.387 | 0 | 2.545 | 2.888 | 0 | 6.566 | 12.983 | 0 | 15.745 | 11.568 | 0 | 4.574 | 7.052 | 0 | 6.33 | 8.514 | 0 | 10.041 | 10.031 | 0 | 4.961 | 6.235 | 0 | 7.628 | 12.997 | 0 | 10.473 | 8.641 | 0 | 6.62 | 6.908 | 8.078 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.526 | 0 | 0 | 4.526 | 4.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.825 | 0 | 0 | -3.044 | 0 | 0 |
Immateriële activa
| 1.539 | 1.539 | 1.642 | 0 | 1.854 | 0 | 2.288 | 0 | 3.168 | 0 | 3.771 | 4.524 | 0 | 5.437 | 12.365 | 0 | 7.853 | 12.317 | 0 | 7.737 | 7.77 | 0 | 7.801 | 7.541 | 0 | 7.864 | 7.3 | 0 | 7.889 | 9.411 | 0 | 9.706 | 20.738 | 0 | 10.992 | 9.848 | 0 | 10.503 | 0 | 0 |
Goodwill en immateriële activa
| 1.539 | 1.539 | 1.642 | 0 | 1.854 | 0 | 2.288 | 0 | 3.168 | 0 | 3.771 | 4.524 | 0 | 5.437 | 12.365 | 0 | 12.379 | 12.317 | 0 | 12.263 | 12.305 | 0 | 7.801 | 7.541 | 0 | 7.864 | 7.3 | 0 | 7.889 | 9.411 | 0 | 9.706 | 20.738 | 0 | 20.817 | 9.848 | 0 | 7.459 | 3.744 | 3.598 |
Langetermijnbeleggingen
| 2.001 | 2.001 | 2.124 | 0 | -27.508 | 0 | -18.109 | 0 | 2.977 | 0 | 1.965 | 11.73 | 0 | 0.155 | 0 | 0 | 0.155 | 0 | 0 | 0.155 | 4.222 | 0 | 3.874 | 4.054 | 0 | -0.686 | -0.678 | 0 | -1.011 | -0.357 | 0 | -0.874 | -0.788 | 0 | -0.788 | -0.683 | 0 | 14.079 | 0 | 0 |
Belastingvorderingen
| 0.755 | 0 | 0.755 | 0 | 0.669 | 0 | 0.669 | 0 | 0.818 | 0 | 0.818 | 1.171 | 0 | 1.171 | 0.805 | 0 | 0.805 | 1.181 | 0 | 1.181 | 0.689 | 0 | 0.69 | 0.686 | 0 | 0.686 | 0.678 | 0 | 1.011 | 0.357 | 0 | 0.874 | 0.788 | 0 | 0.788 | 0.683 | 0 | 0.683 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0.755 | 0 | 0 | 29.654 | -66.636 | 20.404 | 0 | 0.428 | -41.944 | 0.44 | 1.375 | -61.099 | 0.05 | 0.205 | -57.899 | 0.05 | 0.205 | -47.848 | 0.05 | 7.478 | -28.552 | 7.931 | 7.146 | -47.218 | 0.686 | 0.678 | -31.936 | 1.011 | 0.357 | -17.121 | 0.874 | 0.788 | -34.539 | 0.788 | 0.683 | -40.403 | -14.079 | 0 | 0 |
Totaal niet-vlottende activa
| 5.2 | 5.2 | 5.768 | 0 | 5.652 | -66.636 | 6.623 | 0 | 10.778 | -41.944 | 9.539 | 21.688 | -61.099 | 13.379 | 26.358 | -57.899 | 29.134 | 25.271 | -47.848 | 18.223 | 31.746 | -28.552 | 26.626 | 27.941 | -47.218 | 18.591 | 18.009 | -31.936 | 13.861 | 16.003 | -17.121 | 18.208 | 34.523 | -34.539 | 32.078 | 19.172 | -40.403 | 14.762 | 10.652 | 11.676 |
Totaal activa
| 56.041 | 56.041 | 55.517 | 0 | 108.884 | 0 | 119.202 | 0 | 140.154 | 0 | 136.641 | 140.554 | 0 | 146.042 | 168.737 | 0 | 161.711 | 174.444 | 0 | 178.639 | 159.184 | 0 | 148.337 | 130.929 | 0 | 133.878 | 122.004 | 0 | 125.329 | 124.263 | 0 | 121.35 | 134.301 | 0 | 127.598 | 112.031 | 0 | 104.366 | 83.757 | 69.139 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| -1.744 | 0 | 0.083 | 0 | 0.663 | 0 | 0.004 | 0 | 1.106 | 0 | 0.125 | 1.128 | 0 | 0.887 | 1.426 | 0 | 2.486 | 3.157 | 0 | 4.177 | 4.795 | 0 | 3.206 | 3.124 | 0 | 16.105 | 12.773 | 0 | 14.618 | 4.078 | 0 | 0.993 | 18.754 | 0 | 19.061 | 3.306 | 0 | 0.511 | 10.863 | 10.062 |
Kortlopende schulden
| 0.28 | 0 | 0.274 | 0 | 9.384 | 0 | 11.582 | 0 | 1.929 | 0 | 0.773 | 0.908 | 0 | 5.929 | 12.91 | 0 | 8.381 | 18.437 | 0 | 11.632 | 12.483 | 0 | 12.537 | 5.152 | 0 | 6.366 | 0.336 | 0 | 1.711 | 4.515 | 0 | 3.93 | 8.427 | 0 | 7.06 | 9.718 | 0 | 13.541 | 0.958 | 16.609 |
Belastingschulden
| 0 | 0 | 0.083 | 0 | 0 | 0 | 0.14 | 0 | 0.779 | 0 | 0.7 | 0.443 | 0 | 0.282 | 1.499 | 0 | 1.964 | 1.668 | 0 | 0.703 | 1.74 | 0 | 0.634 | 0 | 0 | 0 | 0.455 | 0 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.199 | 1.874 |
Uitgestelde opbrengsten
| 1.744 | 0 | 2.218 | 0 | 1.93 | 0 | 2.248 | 0 | 1.655 | 0 | 1.89 | 1.905 | 0 | 1.888 | 0.408 | 0 | 1.931 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.306 | 0 | -0.511 | 0 | 0 |
Overige kortlopende verplichtingen
| 11.665 | 10.201 | 9.621 | 0 | 6.419 | 0 | 15.357 | 0 | 24.712 | 0 | 25.507 | 20.276 | 0 | 20.09 | 27.514 | 0 | 21.217 | 28.075 | 0 | 44.027 | 23.002 | 0 | 17.153 | 8.232 | 0 | -2.244 | -12.773 | 0 | -14.618 | 4.942 | 0 | 10.128 | -16.056 | 0 | -16.363 | 15.359 | 0 | 13.406 | -10.863 | -10.062 |
Totaal kortlopende verplichtingen
| 10.201 | 10.201 | 12.362 | 0 | 19.059 | 0 | 29.335 | 0 | 31.287 | 0 | 29.12 | 25.788 | 0 | 29.963 | 45.183 | 0 | 38.465 | 54.902 | 0 | 64.716 | 46.815 | 0 | 36.736 | 19.632 | 0 | 22.471 | 13.564 | 0 | 16.477 | 17.613 | 0 | 16.044 | 29.879 | 0 | 28.819 | 28.383 | 0 | 27.458 | 15.02 | 28.545 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.262 | 0 | 0 | 0 | 1.734 | 0 | 8.283 | 0 | 8.356 | 0 | 0 | 0 | 0.917 | 0 | 1.985 | 0.08 | 0 | 0.149 | 0 | 0 | 0.281 | 0 | 0 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.262 | 0 | 0 | 0 | 0 | 0 | 8.105 | 0 | -0.018 | 0 | 0 | 0 | -0.091 | 0 | -0.091 | -0.195 | 0 | -0.195 | 0 | 0 | -0.18 | 0 | 0 | -0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.008 | 0 | 0.008 | 0 | 0.016 | 0 | 0.016 | 0 | 0.018 | 0 | 0.018 | 0.046 | 0 | 0.046 | 0.091 | 0 | 0.091 | 0.195 | 0 | 0.195 | 0.179 | 0 | 0.18 | 0.353 | 0 | 0.353 | 0 | 0 | 0.333 | 0 | 0 | 0.517 | 2.141 | 0 | 2.165 | 0.416 | 0 | 0.416 | 0.297 | 0.297 |
Overige niet-vlottende verplichtingen
| 0.122 | 0.13 | 0.262 | 0 | 0 | 0 | -1.734 | 0 | -8.105 | 0 | 0.018 | 0 | 0 | 0 | 0.091 | 0 | 0.091 | 0.195 | 0 | 0.195 | 0 | 0 | 0.18 | 0 | 0 | 0.353 | 13.109 | 0 | 0 | 8.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.13 | 0.13 | 0.27 | 0 | 0.016 | 0 | 0.016 | 0 | 8.301 | 0 | 8.374 | 0.046 | 0 | 0.046 | 1.008 | 0 | 2.076 | 0.275 | 0 | 0.344 | 0.179 | 0 | 0.461 | 0.353 | 0 | 0.762 | 13.109 | 0 | 0.333 | 8.593 | 0 | 0.517 | 2.141 | 0 | 2.165 | 0.416 | 0 | 0.416 | 0.297 | 0.447 |
Totaal passiva
| 10.331 | 10.331 | 12.632 | 0 | 19.075 | 0 | 29.351 | 0 | 39.588 | 0 | 37.494 | 25.834 | 0 | 30.009 | 46.191 | 0 | 40.541 | 55.177 | 0 | 65.06 | 46.994 | 0 | 37.197 | 19.985 | 0 | 23.233 | 13.564 | 0 | 16.81 | 17.613 | 0 | 16.561 | 32.02 | 0 | 30.984 | 28.799 | 0 | 27.874 | 15.317 | 28.992 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.956 | 2.956 | 2.956 | 0 | 2.8 | 0 | 2.8 | 0 | 2.8 | 0 | 2.8 | 2.8 | 0 | 2.8 | 2.8 | 0 | 2.8 | 2.8 | 0 | 2.8 | 2.8 | 0 | 2.8 | 2.8 | 0 | 2.8 | 2.8 | 0 | 2.8 | 2.8 | 0 | 2.8 | 2.8 | 0 | 2.8 | 2.8 | 0 | 2.8 | 2.8 | 0 |
Ingehouden winsten
| 13.642 | 13.642 | 36.441 | 0 | 34.413 | 0 | 60.079 | 0 | 70.794 | 0 | 69.375 | 86.682 | 0 | 87.995 | 94.508 | 0 | 67.508 | 65.605 | 0 | 59.917 | 58.028 | 0 | 56.978 | 57.282 | 0 | 54.857 | 54.778 | 0 | 54.857 | 52.988 | 0 | 51.127 | 48.646 | 0 | 42.904 | 29.57 | 0 | 22.83 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 25.624 | 25.624 | 39.929 | 0 | 1.734 | 89.851 | 27.358 | 0 | 27.358 | 99.147 | 27.358 | 25.624 | 116.033 | -15.835 | 25.624 | 121.17 | -19.056 | 25.624 | 113.579 | -16.532 | 26.124 | 111.14 | -15.314 | 25.624 | 110.645 | -16.519 | 25.624 | 108.519 | -71.409 | 25.624 | 104.789 | -68.374 | 25.597 | 96.614 | -69.377 | 25.624 | 76.492 | -62.034 | 0 | -59.051 |
Overige totale aandeelhoudersvermogen
| 3.488 | 3.488 | -36.441 | 0 | 50.862 | 0 | -0.386 | 0 | -0.386 | 0 | -0.386 | -0.386 | 0 | 41.073 | -0.386 | 0 | 69.918 | 25.238 | 0 | 67.394 | 25.238 | 0 | 66.676 | 25.238 | 0 | 69.507 | 25.238 | 0 | 122.271 | 25.238 | 0 | 119.236 | 25.238 | 0 | 120.287 | 25.238 | 0 | 112.896 | 65.64 | 99.198 |
Totaal eigen vermogen van aandeelhouders
| 45.71 | 45.71 | 42.885 | 89.809 | 89.809 | 89.851 | 89.851 | 0 | 100.566 | 99.147 | 99.147 | 114.72 | 116.033 | 116.033 | 122.546 | 121.17 | 121.17 | 119.267 | 113.579 | 113.579 | 112.19 | 111.14 | 111.14 | 110.944 | 110.645 | 110.645 | 108.44 | 108.519 | 108.519 | 106.65 | 104.789 | 104.789 | 102.281 | 96.614 | 96.614 | 83.232 | 76.492 | 76.492 | 68.44 | 40.147 |
Totaal eigen vermogen
| 45.71 | 45.71 | 42.885 | 89.809 | 89.809 | 89.851 | 89.851 | 0 | 100.566 | 99.147 | 99.147 | 114.72 | 116.033 | 116.033 | 122.546 | 121.17 | 121.17 | 119.267 | 113.579 | 113.579 | 112.19 | 111.14 | 111.14 | 110.944 | 110.645 | 110.645 | 108.44 | 108.519 | 108.519 | 106.65 | 104.789 | 104.789 | 102.281 | 96.614 | 96.614 | 83.232 | 76.492 | 76.492 | 68.44 | 40.147 |
Totaal passiva en aandeelhoudersvermogen
| 56.041 | 56.041 | 55.517 | 0 | 108.884 | 89.851 | 119.202 | 0 | 140.154 | 99.147 | 136.641 | 140.554 | 116.033 | 146.042 | 168.737 | 121.17 | 161.711 | 174.444 | 113.579 | 178.639 | 159.184 | 111.14 | 148.337 | 130.929 | 110.645 | 133.878 | 122.004 | 108.519 | 125.329 | 124.263 | 104.789 | 121.35 | 134.301 | 96.614 | 127.598 | 112.031 | 76.492 | 104.366 | 83.757 | 69.139 |