Look Holdings Incorporated
TSE:8029.T
2523 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,552 | 13,939 | 15,549 | 12,849 | 13,123 | 13,954 | 15,443 | 13,103 | 13,073 | 13,068 | 12,557 | 9,045 | 9,144 | 10,319 | 11,260 | 8,834 | 7,509 | 9,411 | 12,130 | 10,472 | 9,892 | 11,415 | 12,635 | 9,882 | 9,954 | 11,544 | 11,922 | 10,082 | 9,801 | 11,235 | 11,903 | 10,032 | 9,763 | 10,926 | 12,241 | 10,350 | 10,921 | 12,490 | 13,152 | 10,804 | 9,962 | 11,641 | 11,829 | 9,772 | 9,579 | 10,283 | 10,543 | 8,776 | 8,310 | 9,419 | 9,333 | 8,212 | 8,052 | 8,330 | 8,546 | 7,250 | 7,298 | 7,646 | 7,288 | 6,710 | 7,201 | 8,802 |
Kosten van de omzet
| 5,660 | 5,680 | 6,345 | 5,132 | 5,376 | 5,551 | 6,016 | 5,090 | 4,969 | 5,001 | 5,560 | 4,308 | 4,374 | 5,070 | 5,526 | 4,196 | 3,917 | 4,773 | 5,734 | 4,997 | 4,848 | 5,905 | 6,121 | 4,806 | 4,959 | 6,049 | 6,194 | 4,975 | 4,676 | 5,599 | 5,915 | 5,176 | 4,847 | 5,803 | 6,343 | 5,646 | 5,820 | 6,885 | 7,010 | 5,886 | 5,371 | 6,392 | 6,417 | 5,539 | 5,215 | 5,286 | 5,321 | 4,602 | 4,137 | 4,845 | 4,696 | 4,424 | 4,214 | 4,362 | 4,516 | 4,049 | 3,842 | 4,061 | 4,208 | 3,916 | 4,087 | 4,916 |
Brutowinst
| 7,892 | 8,259 | 9,204 | 7,717 | 7,747 | 8,403 | 9,427 | 8,013 | 8,104 | 8,067 | 6,997 | 4,737 | 4,770 | 5,249 | 5,734 | 4,638 | 3,592 | 4,638 | 6,396 | 5,475 | 5,044 | 5,510 | 6,514 | 5,076 | 4,995 | 5,495 | 5,728 | 5,107 | 5,125 | 5,636 | 5,988 | 4,856 | 4,916 | 5,123 | 5,898 | 4,704 | 5,101 | 5,605 | 6,142 | 4,918 | 4,591 | 5,249 | 5,412 | 4,233 | 4,364 | 4,997 | 5,222 | 4,174 | 4,173 | 4,574 | 4,637 | 3,788 | 3,838 | 3,968 | 4,030 | 3,201 | 3,456 | 3,585 | 3,080 | 2,794 | 3,114 | 3,886 |
Brutowinstmarge
| 0.582 | 0.593 | 0.592 | 0.601 | 0.59 | 0.602 | 0.61 | 0.612 | 0.62 | 0.617 | 0.557 | 0.524 | 0.522 | 0.509 | 0.509 | 0.525 | 0.478 | 0.493 | 0.527 | 0.523 | 0.51 | 0.483 | 0.516 | 0.514 | 0.502 | 0.476 | 0.48 | 0.507 | 0.523 | 0.502 | 0.503 | 0.484 | 0.504 | 0.469 | 0.482 | 0.454 | 0.467 | 0.449 | 0.467 | 0.455 | 0.461 | 0.451 | 0.458 | 0.433 | 0.456 | 0.486 | 0.495 | 0.476 | 0.502 | 0.486 | 0.497 | 0.461 | 0.477 | 0.476 | 0.472 | 0.442 | 0.474 | 0.469 | 0.423 | 0.416 | 0.432 | 0.441 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -7,439 | 0 | 0 | 0 | -7,149 | 0 | 0 | 0 | 618 | 0 | 0 | 0 | -352 | 0 | 0 | 0 | 204 | 5,397 | 0 | 0 | 273 | 0 | 0 | 0 | -324 | 0 | 0 | 0 | -58 | 0 | 0 | 0 | -604 | 0 | 0 | 0 | -105 | 0 | 0 | 0 | -115 | 0 | 0 | 0 | 1,951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 15,711 | 0 | 0 | 0 | 15,621 | 0 | 0 | 0 | 4,623 | 0 | 0 | 0 | 3,714 | 0 | 0 | 0 | 4,369 | 0 | 0 | 0 | 4,350 | 0 | 0 | 0 | 4,397 | 0 | 0 | 0 | 4,240 | 0 | 0 | 0 | 4,740 | 0 | 0 | 0 | 4,615 | 0 | 0 | 0 | 4,046 | 0 | 0 | 0 | 1,655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,853 | 7,326 | 8,272 | 6,959 | 7,551 | 7,218 | 8,472 | 6,999 | 7,441 | 6,981 | 5,241 | 4,567 | 4,647 | 4,570 | 3,362 | 4,583 | 3,786 | 5,128 | 4,573 | 5,397 | 5,017 | 4,888 | 4,623 | 4,768 | 4,915 | 5,174 | 4,073 | 4,950 | 5,086 | 5,064 | 4,182 | 4,874 | 5,166 | 4,952 | 4,136 | 4,967 | 5,266 | 5,364 | 4,510 | 4,878 | 4,737 | 4,703 | 3,931 | 4,372 | 4,284 | 4,416 | 3,606 | 3,997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 53 | 31 | 8 | 45 | 101 | 7,219 | 8,472 | 6,999 | 7,441 | 6,995 | 5,241 | 22 | 101 | 24 | 7 | 4 | 100 | 53 | 4 | 27 | 38 | 17 | -8 | 24 | 44 | 23 | -8 | 4 | 42 | 27 | 1 | 52 | 81 | 32 | -20 | 21 | 47 | 38 | -19 | 61 | 69 | 21 | -40 | 15 | 60 | 64 | -19 | 5 | 43 | 61 | 37 | -3 | 33 | 31 | 133 | 3,496 | 24 | 30 | 59 | -36 | 34 | 57 |
Bedrijfskosten
| 7,853 | 7,326 | 8,272 | 6,959 | 7,551 | 7,219 | 8,472 | 6,999 | 7,441 | 6,995 | 5,241 | 4,567 | 4,647 | 4,572 | 4,458 | 4,592 | 3,772 | 5,142 | 5,477 | 5,397 | 5,016 | 4,892 | 5,563 | 4,769 | 4,908 | 5,182 | 5,037 | 4,950 | 5,086 | 5,064 | 5,064 | 4,874 | 5,166 | 4,952 | 5,193 | 4,967 | 5,266 | 5,364 | 5,403 | 4,878 | 4,737 | 4,703 | 4,746 | 4,372 | 4,284 | 4,416 | 4,340 | 3,997 | 3,956 | 3,878 | 3,951 | 3,751 | 3,806 | 3,647 | 3,639 | 3,496 | 3,688 | 3,293 | -10,592 | 3,228 | 3,494 | 3,876 |
Bedrijfsresultaat
| 39 | 933 | 932 | 758 | 196 | 1,183 | 955 | 1,014 | 663 | 1,071 | 1,756 | 169 | 124 | 676 | 1,274 | 46 | -180 | -504 | 919 | 78 | 29 | 616 | 950 | 308 | 88 | 311 | 692 | 157 | 38 | 572 | 923 | -19 | -248 | 170 | 703 | -262 | -165 | 240 | 738 | 41 | -147 | 545 | 665 | -139 | 80 | 580 | 883 | 176 | 217 | 695 | 685 | 36 | 30 | 320 | 389 | -295 | -232 | 291 | -260 | -434 | -380 | 8 |
Bedrijfsresultaat ratio
| 0.003 | 0.067 | 0.06 | 0.059 | 0.015 | 0.085 | 0.062 | 0.077 | 0.051 | 0.082 | 0.14 | 0.019 | 0.014 | 0.066 | 0.113 | 0.005 | -0.024 | -0.054 | 0.076 | 0.007 | 0.003 | 0.054 | 0.075 | 0.031 | 0.009 | 0.027 | 0.058 | 0.016 | 0.004 | 0.051 | 0.078 | -0.002 | -0.025 | 0.016 | 0.057 | -0.025 | -0.015 | 0.019 | 0.056 | 0.004 | -0.015 | 0.047 | 0.056 | -0.014 | 0.008 | 0.056 | 0.084 | 0.02 | 0.026 | 0.074 | 0.073 | 0.004 | 0.004 | 0.038 | 0.046 | -0.041 | -0.032 | 0.038 | -0.036 | -0.065 | -0.053 | 0.001 |
Totaal overige inkomsten en kosten netto
| 104 | 76 | -135 | 77 | 182 | 149 | -49 | 134 | 145 | 115 | -181 | 47 | 155 | 30 | 229 | 35 | -107 | -34 | 1,617 | -109 | 37 | -2 | -32 | -41 | 81 | 14 | -12 | 57 | 154 | -31 | -155 | 27 | -22 | -151 | -407 | 195 | 165 | 1 | 25 | 138 | 86 | 41 | 168 | -4 | 109 | 134 | -110 | -11 | 35 | 63 | -51 | -8 | 33 | -126 | 68 | 6 | -129 | 47 | -13,244 | -90 | 29 | 131 |
Inkomen voor belasting
| 143 | 1,009 | 797 | 835 | 378 | 1,332 | 906 | 1,148 | 808 | 1,186 | 1,575 | 217 | 278 | 707 | 1,504 | 82 | -287 | -539 | 2,536 | -31 | 66 | 615 | 919 | 267 | 168 | 326 | 679 | 215 | 192 | 541 | 769 | 9 | -272 | 20 | 298 | -69 | 1 | 241 | 764 | 178 | -60 | 586 | 833 | -142 | 189 | 714 | 772 | 166 | 252 | 759 | 635 | 29 | 65 | 195 | 459 | -289 | -361 | 339 | 428 | -524 | -351 | 141 |
Inkomen voor belasting ratio
| 0.011 | 0.072 | 0.051 | 0.065 | 0.029 | 0.095 | 0.059 | 0.088 | 0.062 | 0.091 | 0.125 | 0.024 | 0.03 | 0.069 | 0.134 | 0.009 | -0.038 | -0.057 | 0.209 | -0.003 | 0.007 | 0.054 | 0.073 | 0.027 | 0.017 | 0.028 | 0.057 | 0.021 | 0.02 | 0.048 | 0.065 | 0.001 | -0.028 | 0.002 | 0.024 | -0.007 | 0 | 0.019 | 0.058 | 0.016 | -0.006 | 0.05 | 0.07 | -0.015 | 0.02 | 0.069 | 0.073 | 0.019 | 0.03 | 0.081 | 0.068 | 0.004 | 0.008 | 0.023 | 0.054 | -0.04 | -0.049 | 0.044 | 0.059 | -0.078 | -0.049 | 0.016 |
Belastingkosten
| 103 | 341 | 67 | 260 | 96 | 460 | 544 | 199 | 295 | 345 | 387 | 195 | 53 | 145 | 361 | 62 | -27 | -74 | 873 | 145 | 36 | 175 | -716 | 113 | -10 | 99 | -145 | 61 | 87 | 88 | 201 | 54 | 37 | -14 | -158 | 37 | 57 | 71 | 41 | 34 | 49 | 55 | 105 | -22 | 45 | 78 | -272 | -27 | 17 | 41 | 43 | -17 | 20 | 44 | 48 | -48 | 10 | 82 | 27 | -29 | 9 | 3 |
Nettowinst
| 39 | 668 | 729 | 576 | 282 | 871 | 362 | 949 | 513 | 841 | 1,188 | 21 | 222 | 436 | 1,137 | 19 | -260 | -465 | 1,659 | -175 | 30 | 439 | 1,617 | 154 | 172 | 223 | 815 | 168 | 100 | 453 | 567 | -22 | -319 | 30 | 437 | -92 | -64 | 160 | 688 | 152 | -102 | 524 | 719 | -123 | 135 | 625 | 1,033 | 195 | 230 | 712 | 585 | 46 | 42 | 144 | 398 | -235 | -373 | 254 | 397 | -487 | -357 | 130 |
Nettowinstmarge
| 0.003 | 0.048 | 0.047 | 0.045 | 0.021 | 0.062 | 0.023 | 0.072 | 0.039 | 0.064 | 0.095 | 0.002 | 0.024 | 0.042 | 0.101 | 0.002 | -0.035 | -0.049 | 0.137 | -0.017 | 0.003 | 0.038 | 0.128 | 0.016 | 0.017 | 0.019 | 0.068 | 0.017 | 0.01 | 0.04 | 0.048 | -0.002 | -0.033 | 0.003 | 0.036 | -0.009 | -0.006 | 0.013 | 0.052 | 0.014 | -0.01 | 0.045 | 0.061 | -0.013 | 0.014 | 0.061 | 0.098 | 0.022 | 0.028 | 0.076 | 0.063 | 0.006 | 0.005 | 0.017 | 0.047 | -0.032 | -0.051 | 0.033 | 0.054 | -0.073 | -0.05 | 0.015 |
WPA (Winst Per Aandeel)
| 5.26 | 90.37 | 98.69 | 78.01 | 38.29 | 118.41 | 49.25 | 126.15 | 67.86 | 111.25 | 154.88 | 2.73 | 28.85 | 56.78 | 147.78 | 2.47 | -33.86 | -60.55 | 216.04 | -22.79 | 3.92 | 57.4 | 211.22 | 20.12 | 22.53 | 29.22 | 106.77 | 22.01 | 13.1 | 59.35 | 74.27 | -2.88 | -41.78 | 4 | 57.24 | -12.05 | -8.38 | 21.05 | 90.1 | 19.91 | -13.34 | 68.6 | 94.06 | -16.09 | 17.66 | 81.85 | 135.11 | 25.5 | 33.61 | 81.85 | 85.48 | 6.8 | 6.15 | 21.15 | 58.15 | -34.33 | -54.49 | 37.15 | 57.99 | -71.13 | -52.15 | 18.99 |
Verwaterde WPA
| 5.26 | 90.37 | 98.69 | 78.01 | 38.29 | 118.41 | 49.25 | 125.53 | 67.86 | 111.25 | 154.88 | 2.73 | 28.85 | 56.78 | 147.78 | 2.47 | -33.86 | -60.55 | 216.04 | -22.79 | 3.92 | 57.4 | 211.22 | 20.12 | 22.53 | 29.22 | 106.77 | 22.01 | 13.1 | 59.35 | 74.27 | -2.88 | -41.78 | 4 | 57.24 | -12.05 | -8.38 | 21.05 | 90.1 | 19.91 | -13.34 | 68.6 | 94.06 | -16.09 | 17.66 | 81.85 | 135.11 | 25.5 | 33.61 | 81.85 | 85.48 | 6.8 | 6.15 | 21.15 | 58.15 | -34.33 | -54.49 | 37.15 | 57.99 | -71.13 | -52.15 | 18.99 |
EBITDA
| 543 | 1,353 | 1,439 | 872 | 518 | 1,347 | 855 | 1,182 | 888 | 1,209 | 1,794 | 227 | 297 | 752 | 1,322 | 99 | -38 | -454 | 991 | 91 | 126 | 646 | 981 | 327 | 185 | 334 | 681 | 168 | 157 | 556 | 983 | 46 | -246 | 210 | 641 | -214 | -8 | 257 | 755 | 174 | -36 | 602 | 694 | -145 | 221 | 653 | 877 | 171 | 257 | 759 | 923 | 212 | 230 | 503 | 725 | -120 | -137 | 442 | 13,942 | -346 | -171 | 306 |
EBITDA ratio
| 0.04 | 0.097 | 0.093 | 0.068 | 0.039 | 0.097 | 0.055 | 0.09 | 0.068 | 0.093 | 0.143 | 0.025 | 0.032 | 0.073 | 0.117 | 0.011 | -0.005 | -0.048 | 0.082 | 0.009 | 0.013 | 0.057 | 0.078 | 0.033 | 0.019 | 0.029 | 0.057 | 0.017 | 0.016 | 0.049 | 0.083 | 0.005 | -0.025 | 0.019 | 0.052 | -0.021 | -0.001 | 0.021 | 0.057 | 0.016 | -0.004 | 0.052 | 0.059 | -0.015 | 0.023 | 0.064 | 0.083 | 0.019 | 0.031 | 0.081 | 0.099 | 0.026 | 0.029 | 0.06 | 0.085 | -0.017 | -0.019 | 0.058 | 1.913 | -0.052 | -0.024 | 0.035 |