Look Holdings Incorporated
TSE:8029.T
2523 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,640 | 7,421 | 7,323 | 7,495 | 8,844 | 8,049 | 9,240 | 9,031 | 11,087 | 9,704 | 9,588 | 7,656 | 7,586 | 6,888 | 6,260 | 5,542 | 5,819 | 7,094 | 6,444 | 4,786 | 8,077 | 5,561 | 6,197 | 5,206 | 6,804 | 5,842 | 4,971 | 6,090 | 6,689 | 5,526 | 4,703 | 3,703 | 4,270 | 5,033 | 4,912 | 3,852 | 3,427 | 2,983 | 3,120 | 3,626 | 3,972 | 3,059 | 2,856 | 2,211 | 4,239 | 3,732 | 4,071 | 2,103 | 2,937 | 2,415 | 1,736 | 1,506 | 2,242 | 2,011 | 1,917 | 1,787 | 2,738 | 3,274 | 3,640 | 2,282 | 2,943 | 2,434 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -2,704 | -2,729 | 0 | 0 | 0 | 0 | 0 | -2,962 | -2,879 | -2,969 | -2,925 | -2,887 | -2,646 | -2,562 | -2,403 | -2,787 | -2,598 | -2,537 | -2,515 | -1,760 | -2,142 | -2,019 | -1,891 | -1,869 | -1,824 | -1,861 | -1,877 | -1,793 | -1,939 | -2,025 | -2,017 | -1,938 | -2,026 | -2,135 | -2,064 | -2,007 | -1,966 | -1,800 | -1,749 | -1,711 | -1,654 | -1,718 | -1,701 | -1,648 | -1,599 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 211 | 159 | 142 | 42 |
Liquide middelen en kortetermijnbeleggingen
| 8,640 | 7,421 | 7,323 | 7,495 | 8,844 | 8,049 | 9,240 | 9,031 | 11,087 | 9,704 | 9,588 | 7,656 | 7,586 | 6,888 | 6,260 | 5,542 | 5,819 | 7,094 | 6,444 | 4,786 | 8,077 | 5,561 | 6,197 | 5,206 | 6,804 | 5,842 | 4,971 | 6,090 | 6,689 | 5,526 | 4,703 | 3,703 | 4,270 | 5,033 | 4,912 | 3,852 | 3,427 | 2,983 | 3,120 | 3,626 | 3,972 | 3,059 | 2,856 | 2,211 | 4,239 | 3,732 | 4,071 | 2,103 | 2,937 | 2,415 | 1,736 | 1,506 | 2,242 | 2,011 | 1,918 | 1,788 | 2,739 | 3,275 | 3,851 | 2,441 | 3,085 | 2,476 |
Nettovorderingen
| 5,293 | 6,190 | 6,101 | 5,419 | 4,797 | 5,694 | 5,811 | 5,046 | 4,211 | 4,994 | 5,303 | 4,235 | 3,773 | 4,911 | 4,625 | 4,062 | 4,047 | 3,478 | 5,140 | 4,480 | 4,000 | 4,988 | 6,502 | 6,215 | 5,556 | 6,580 | 7,108 | 5,109 | 4,569 | 5,821 | 6,209 | 5,292 | 4,744 | 5,962 | 6,270 | 5,440 | 5,333 | 6,809 | 7,020 | 5,933 | 5,230 | 6,662 | 6,199 | 5,204 | 4,918 | 5,991 | 5,500 | 4,637 | 3,969 | 4,997 | 4,533 | 4,375 | 3,847 | 4,275 | 4,133 | 3,952 | 3,541 | 4,377 | 3,861 | 4,248 | 3,811 | 4,719 |
Voorraad
| 13,980 | 14,291 | 13,492 | 14,957 | 12,986 | 12,924 | 12,292 | 12,818 | 10,633 | 10,511 | 9,949 | 11,158 | 9,758 | 10,638 | 10,487 | 11,159 | 9,544 | 10,519 | 10,644 | 11,449 | 8,565 | 9,559 | 9,909 | 10,751 | 8,286 | 9,022 | 9,223 | 9,690 | 7,898 | 8,755 | 8,547 | 9,458 | 8,090 | 8,744 | 8,741 | 9,614 | 9,750 | 10,504 | 9,989 | 10,893 | 8,902 | 9,225 | 9,200 | 10,138 | 8,123 | 8,375 | 7,133 | 7,772 | 6,210 | 6,658 | 5,950 | 6,860 | 5,549 | 6,096 | 5,376 | 6,171 | 4,758 | 5,194 | 4,697 | 5,205 | 4,717 | 5,764 |
Overige vlottende activa
| 881 | 985 | 1,016 | 873 | 950 | 710 | 692 | 693 | 719 | 622 | 573 | 602 | 696 | 540 | 506 | 736 | 1,041 | 851 | 936 | 1,075 | 664 | 670 | 780 | 872 | 676 | 524 | 539 | 636 | 653 | 569 | 629 | 979 | 681 | 451 | 455 | 834 | 638 | 478 | 614 | 663 | 555 | 538 | 687 | 787 | 658 | 472 | 434 | 422 | 386 | 380 | 404 | 366 | 380 | 412 | 395 | 331 | 417 | 299 | 398 | 536 | 530 | 453 |
Totaal vlottende activa
| 28,794 | 28,887 | 27,932 | 28,744 | 27,577 | 27,377 | 28,035 | 27,588 | 26,650 | 25,831 | 25,413 | 23,651 | 21,813 | 22,977 | 21,878 | 21,499 | 20,451 | 21,942 | 23,164 | 21,790 | 21,306 | 20,778 | 23,388 | 23,044 | 21,322 | 21,968 | 21,841 | 21,525 | 19,809 | 20,671 | 20,088 | 19,432 | 17,785 | 20,190 | 20,378 | 19,740 | 19,148 | 20,774 | 20,743 | 21,115 | 18,659 | 19,484 | 18,942 | 18,340 | 17,938 | 18,570 | 17,138 | 14,934 | 13,502 | 14,450 | 12,623 | 13,107 | 12,018 | 12,794 | 11,822 | 12,242 | 11,455 | 13,145 | 12,807 | 12,430 | 12,143 | 13,412 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,055 | 4,023 | 3,840 | 4,038 | 3,809 | 3,768 | 3,823 | 3,832 | 3,955 | 4,002 | 3,896 | 3,878 | 3,883 | 3,858 | 3,820 | 3,867 | 3,581 | 3,086 | 2,915 | 3,653 | 3,432 | 3,561 | 3,582 | 3,809 | 3,739 | 3,737 | 3,836 | 3,908 | 3,854 | 3,818 | 3,659 | 3,593 | 3,609 | 3,591 | 3,544 | 3,844 | 4,408 | 4,426 | 4,235 | 4,135 | 4,102 | 4,058 | 4,077 | 4,012 | 3,860 | 3,799 | 3,519 | 3,605 | 3,560 | 3,600 | 3,349 | 3,417 | 3,547 | 3,584 | 3,367 | 3,466 | 3,330 | 3,383 | 3,337 | 4,577 | 4,642 | 4,667 |
Goodwill
| 3,609 | 3,477 | 3,400 | 3,475 | 3,522 | 3,308 | 3,259 | 3,329 | 3,387 | 3,296 | 3,190 | 3,221 | 3,309 | 3,307 | 3,280 | 3,252 | 3,211 | 10,802 | 10,942 | 11,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 36 | 39 | 43 | 88 | 95 | 102 | 108 | 88 | 94 | 33 | 35 | 37 | 39 | 0 |
Immateriële activa
| 13,842 | 13,202 | 12,816 | 12,943 | 12,904 | 12,004 | 11,696 | 11,890 | 12,006 | 11,623 | 11,208 | 11,193 | 11,362 | 11,205 | 10,900 | 10,688 | 10,515 | 209 | 213 | 271 | 227 | 265 | 314 | 309 | 376 | 414 | 462 | 495 | 534 | 577 | 621 | 678 | 686 | 718 | 715 | 736 | 787 | 768 | 727 | 702 | 361 | 223 | 222 | 159 | 167 | 90 | 91 | 80 | 51 | 54 | 57 | 55 | 62 | 68 | 70 | 60 | 28 | 8 | 9 | 8 | 9 | 9 |
Goodwill en immateriële activa
| 17,451 | 16,679 | 16,216 | 16,418 | 16,426 | 15,312 | 14,955 | 15,219 | 15,393 | 14,919 | 14,398 | 14,414 | 14,671 | 14,512 | 14,180 | 13,940 | 13,726 | 11,011 | 11,155 | 11,339 | 227 | 265 | 314 | 309 | 376 | 414 | 462 | 495 | 534 | 577 | 621 | 678 | 686 | 718 | 715 | 736 | 787 | 768 | 727 | 702 | 361 | 223 | 222 | 159 | 167 | 90 | 91 | 113 | 87 | 93 | 100 | 143 | 157 | 170 | 178 | 148 | 122 | 41 | 44 | 45 | 48 | 9 |
Langetermijnbeleggingen
| 6,368 | 5,591 | 3,976 | 6,981 | 6,480 | 3,481 | 3,140 | 2,895 | 2,676 | 2,404 | 5,206 | 5,246 | 5,312 | 5,104 | 4,788 | 4,884 | 4,459 | 4,167 | 5,326 | 4,949 | 5,122 | 5,386 | 4,608 | 5,493 | 5,185 | 4,852 | 5,222 | 4,660 | 4,653 | 4,676 | 4,566 | 4,565 | 4,441 | 4,853 | 5,031 | 5,249 | 5,970 | 5,781 | 5,301 | 5,430 | 5,012 | 4,900 | 5,183 | 4,718 | 4,544 | 4,519 | 3,829 | 3,523 | 0 | 0 | 0 | 0 | 0 | 0 | 2,200 | 2,170 | 1,675 | 1,919 | 1,596 | 1,715 | 1,802 | 1,468 |
Belastingvorderingen
| 1,810 | 1,727 | 1,638 | 1,666 | 1,721 | 1,716 | 1,689 | 1,855 | 1,763 | 1,661 | 1,564 | 1,485 | 1,506 | 1,702 | 1,685 | 1,794 | 1,774 | 1,752 | 1,440 | 2,199 | 2,179 | 2,132 | 972 | -5,493 | -5,185 | -4,852 | 2 | -4,660 | -4,653 | -4,676 | -4,566 | -4,565 | -4,441 | -4,853 | -5,031 | -5,249 | -5,970 | -5,781 | -5,301 | -5,430 | -5,012 | -4,900 | -5,183 | -4,718 | -4,544 | -4,519 | -3,829 | -3,523 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 19 | 22 | 23 | 24 | 24 | 22 |
Overige niet-vlottende activa
| 3,678 | 3,537 | 3,256 | 326 | 333 | 2,816 | 2,813 | 2,692 | 2,833 | 2,935 | 397 | 392 | 358 | 365 | 367 | 373 | 373 | 376 | 224 | 914 | 272 | 255 | 327 | 5,493 | 5,184 | 4,851 | -3 | 4,659 | 4,653 | 4,675 | 4,565 | 4,564 | 4,441 | 4,852 | 5,031 | 5,248 | 5,969 | 5,780 | 5,300 | 5,431 | 5,012 | 4,899 | 5,183 | 4,717 | 4,544 | 4,518 | 3,829 | 3,525 | 3,503 | 3,760 | 3,446 | 3,468 | 3,559 | 3,581 | 1,389 | 1,387 | 1,351 | 1,083 | 1,354 | 1,273 | 1,441 | 1,459 |
Totaal niet-vlottende activa
| 33,362 | 31,557 | 28,926 | 29,429 | 28,769 | 27,093 | 26,420 | 26,493 | 26,620 | 25,921 | 25,461 | 25,415 | 25,730 | 25,541 | 24,840 | 24,858 | 23,913 | 20,392 | 21,060 | 23,054 | 11,232 | 11,599 | 9,803 | 9,611 | 9,299 | 9,002 | 9,519 | 9,062 | 9,041 | 9,070 | 8,845 | 8,835 | 8,736 | 9,161 | 9,290 | 9,828 | 11,164 | 10,974 | 10,262 | 10,268 | 9,475 | 9,180 | 9,482 | 8,888 | 8,571 | 8,407 | 7,439 | 7,243 | 7,150 | 7,453 | 6,895 | 7,028 | 7,263 | 7,335 | 7,135 | 7,172 | 6,497 | 6,448 | 6,354 | 7,634 | 7,957 | 7,625 |
Totaal activa
| 62,156 | 60,444 | 56,858 | 58,177 | 56,348 | 54,473 | 54,459 | 54,083 | 53,271 | 51,755 | 50,877 | 49,069 | 47,547 | 48,521 | 46,722 | 46,360 | 44,367 | 42,338 | 44,228 | 44,847 | 32,543 | 32,381 | 33,194 | 32,656 | 30,624 | 30,973 | 31,364 | 30,590 | 28,851 | 29,743 | 28,935 | 28,269 | 26,523 | 29,352 | 29,669 | 29,570 | 30,314 | 31,750 | 31,007 | 31,385 | 28,136 | 28,666 | 28,425 | 27,231 | 26,510 | 26,980 | 24,579 | 22,177 | 20,652 | 21,903 | 19,518 | 20,135 | 19,281 | 20,129 | 18,957 | 19,414 | 17,952 | 19,593 | 19,161 | 20,064 | 20,100 | 21,037 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,368 | 2,990 | 2,360 | 3,802 | 2,571 | 3,187 | 3,317 | 4,038 | 2,668 | 2,748 | 2,721 | 2,973 | 1,837 | 2,576 | 2,810 | 3,222 | 1,674 | 2,273 | 2,651 | 3,580 | 2,029 | 2,485 | 3,234 | 3,499 | 2,463 | 2,841 | 3,353 | 3,489 | 2,371 | 2,799 | 3,314 | 3,411 | 2,582 | 3,203 | 3,768 | 4,040 | 3,673 | 4,591 | 4,509 | 5,044 | 3,505 | 3,981 | 4,251 | 4,658 | 4,341 | 4,512 | 3,926 | 4,624 | 3,562 | 3,883 | 3,381 | 4,207 | 3,337 | 4,073 | 3,570 | 4,080 | 3,056 | 3,578 | 3,579 | 3,395 | 2,922 | 3,901 |
Kortlopende schulden
| 2,638 | 3,865 | 4,746 | 4,887 | 3,699 | 3,988 | 4,216 | 4,500 | 4,928 | 4,565 | 4,810 | 4,932 | 5,066 | 5,063 | 4,447 | 3,681 | 3,600 | 4,102 | 11,010 | 14,089 | 3,530 | 1,830 | 2,030 | 2,030 | 1,380 | 830 | 106 | 898 | 897 | 900 | 797 | 1,291 | 1,289 | 1,598 | 1,000 | 1,000 | 150 | 450 | 150 | 850 | 150 | 650 | 150 | 150 | 1,000 | 1,000 | 1,000 | 1,300 | 1,000 | 1,300 | 1,000 | 1,500 | 1,000 | 1,000 | 1,000 | 1,003 | 1,000 | 1,000 | 1,000 | 2,400 | 2,400 | 2,400 |
Belastingschulden
| 780 | 749 | 661 | 743 | 1,278 | 1,391 | 1,376 | 727 | 1,036 | 804 | 959 | 233 | 409 | 533 | 389 | 180 | 319 | 519 | 584 | 431 | 520 | 618 | 756 | 363 | 435 | 500 | 441 | 363 | 454 | 465 | 371 | 154 | 220 | 325 | 396 | 292 | 230 | 333 | 668 | 226 | 339 | 425 | 328 | 143 | 232 | 362 | 218 | 113 | 215 | 273 | 217 | 106 | 156 | 192 | 56 | 38 | 129 | 177 | 55 | 36 | 60 | 51 |
Uitgestelde opbrengsten
| 780 | 749 | 110 | 3,355 | 3,641 | 0 | 87 | 0 | 0 | 0 | 3,483 | 2,626 | 2,488 | 3,001 | 2,670 | 2,573 | 2,562 | 2,870 | 3,472 | 2,733 | 2,264 | 2,984 | 2,650 | 2,517 | 2,170 | 2,544 | 2,332 | 2,329 | 1,988 | 2,486 | 2,298 | 2,183 | 1,942 | 2,528 | 2,167 | 2,159 | 1,977 | 2,576 | 2,662 | 2,568 | 2,106 | 2,337 | 2,063 | 2,052 | 1,857 | 2,482 | 1,880 | 1,757 | 1,601 | 1,905 | 1,606 | 1,599 | 1,359 | 1,611 | 1,279 | 1,332 | 1,191 | 1,437 | 1,333 | 1,387 | 1,159 | 1,440 |
Overige kortlopende verplichtingen
| 3,131 | 3,339 | 3,949 | 411 | 422 | 4,252 | 4,599 | 3,575 | 3,701 | 3,654 | 475 | 332 | 292 | 206 | 327 | 263 | 259 | 219 | 566 | 222 | 375 | 203 | 365 | 334 | 368 | 275 | 305 | 239 | 447 | 232 | 365 | 248 | 437 | 244 | 405 | 261 | 353 | 305 | 371 | 265 | 339 | 152 | 344 | 195 | 428 | 196 | 314 | 255 | 511 | 394 | 429 | 259 | 413 | 218 | 427 | 365 | 446 | 174 | 420 | 318 | 538 | 493 |
Totaal kortlopende verplichtingen
| 8,917 | 10,943 | 11,165 | 12,455 | 10,333 | 11,427 | 12,219 | 12,113 | 11,297 | 10,967 | 11,489 | 10,863 | 9,683 | 10,846 | 10,254 | 9,739 | 8,095 | 9,464 | 17,699 | 20,624 | 8,198 | 7,502 | 8,279 | 8,380 | 6,381 | 6,490 | 6,096 | 6,955 | 5,703 | 6,417 | 6,774 | 7,133 | 6,250 | 7,573 | 7,340 | 7,460 | 6,153 | 7,922 | 7,692 | 8,727 | 6,100 | 7,120 | 6,808 | 7,055 | 7,626 | 8,190 | 7,120 | 7,936 | 6,674 | 7,482 | 6,416 | 7,565 | 6,109 | 6,902 | 6,276 | 6,780 | 5,693 | 6,189 | 6,332 | 7,500 | 7,019 | 8,234 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,678 | 7,330 | 6,243 | 6,511 | 7,939 | 7,675 | 7,669 | 8,250 | 8,167 | 8,579 | 8,628 | 8,742 | 7,789 | 8,042 | 8,071 | 9,840 | 9,981 | 9,373 | 1,239 | 1,099 | 900 | 900 | 700 | 700 | 1,350 | 1,900 | 1,900 | 1,900 | 1,600 | 1,600 | 1,000 | 1,000 | 350 | 550 | 550 | 550 | 1,400 | 1,400 | 1,400 | 1,400 | 1,400 | 1,050 | 850 | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 114 | 591 | 569 | 0 | 0 | 0 | 0 | 0 | 476 | 510 | 592 | 549 | 580 | 692 | 643 | 512 | 530 | 652 | 506 | 442 | 456 | 555 | 500 | 543 | 382 | 654 | 690 | 777 | 717 | 975 | 972 | 973 | 840 | 1,105 | 964 | 989 | 982 | 1,238 | 1,234 | 1,281 | 1,198 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,847 | 4,433 | 3,834 | 3,911 | 3,876 | 3,626 | 3,505 | 3,583 | 3,588 | 3,467 | 3,322 | 3,290 | 3,345 | 3,300 | 3,211 | 3,138 | 3,070 | 196 | 243 | 153 | 119 | 113 | 194 | 485 | 425 | 355 | 472 | 247 | 240 | 234 | 234 | 195 | 199 | 208 | 268 | 386 | 585 | 493 | 383 | 639 | 572 | 519 | 674 | 575 | 496 | 472 | 265 | 197 | 218 | 315 | 200 | 199 | 243 | 254 | 301 | 266 | 182 | 275 | 202 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,264 | 1,223 | 1,074 | 674 | 669 | 1,177 | 1,153 | 1,226 | 1,209 | 1,143 | 640 | 640 | 594 | 496 | 369 | 340 | 312 | 301 | 320 | 298 | 293 | 316 | 333 | 348 | 340 | 357 | 394 | 379 | 382 | 396 | 407 | 389 | 397 | 421 | 437 | 443 | 458 | 371 | 262 | 227 | 219 | 220 | 224 | 176 | 1,638 | 1,722 | 1,752 | 1,990 | 1,959 | 2,028 | 2,005 | 2,150 | 2,104 | 2,153 | 1,951 | 2,166 | 2,134 | 2,048 | 2,062 | 2,490 | 2,498 | 2,322 |
Totaal niet-vlottende verplichtingen
| 14,789 | 12,986 | 11,265 | 11,687 | 13,053 | 12,478 | 12,327 | 13,059 | 12,964 | 13,189 | 13,066 | 13,182 | 12,320 | 12,387 | 12,231 | 14,010 | 14,006 | 10,382 | 2,332 | 2,202 | 1,818 | 1,771 | 1,683 | 2,088 | 2,615 | 3,155 | 3,148 | 3,180 | 2,912 | 3,007 | 2,358 | 2,559 | 1,918 | 2,152 | 2,095 | 2,484 | 3,407 | 3,253 | 3,027 | 3,504 | 3,425 | 3,070 | 2,946 | 3,101 | 2,134 | 2,194 | 2,017 | 2,187 | 2,177 | 2,343 | 2,205 | 2,349 | 2,347 | 2,407 | 2,252 | 2,432 | 2,316 | 2,323 | 2,264 | 2,490 | 2,498 | 2,322 |
Totaal passiva
| 23,706 | 23,929 | 22,430 | 24,142 | 23,386 | 23,905 | 24,546 | 25,172 | 24,261 | 24,156 | 24,555 | 24,045 | 22,003 | 23,233 | 22,485 | 23,749 | 22,101 | 19,846 | 20,031 | 22,826 | 10,016 | 9,273 | 9,962 | 10,468 | 8,996 | 9,645 | 9,244 | 10,135 | 8,615 | 9,424 | 9,132 | 9,692 | 8,168 | 9,725 | 9,435 | 9,944 | 9,560 | 11,175 | 10,719 | 12,231 | 9,525 | 10,190 | 9,754 | 10,156 | 9,760 | 10,384 | 9,137 | 10,123 | 8,851 | 9,825 | 8,621 | 9,914 | 8,456 | 9,309 | 8,528 | 9,212 | 8,009 | 8,512 | 8,596 | 9,990 | 9,517 | 10,556 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 384 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,447 | 6,422 | 6,422 | 6,422 | 6,422 | 6,406 | 6,406 | 6,406 | 6,406 | 6,389 | 6,389 | 6,389 | 6,389 | 6,380 | 6,380 | 6,380 | 6,380 | 6,374 | 6,374 | 6,374 | 6,374 | 6,361 | 6,361 | 6,361 | 6,361 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 6,340 | 5,769 | 5,769 | 5,769 | 5,769 | 5,769 | 5,769 | 5,769 | 5,769 | 5,769 | 5,769 | 5,769 | 5,769 | 5,769 | 5,769 | 5,769 |
Ingehouden winsten
| 21,420 | 21,381 | 21,332 | 20,603 | 20,027 | 19,745 | 19,337 | 18,975 | 18,026 | 17,513 | 17,452 | 16,264 | 16,243 | 16,021 | 15,691 | 14,553 | 14,533 | 14,725 | 15,421 | 13,761 | 13,936 | 13,906 | 13,696 | 12,079 | 11,925 | 11,751 | 11,759 | 10,944 | 10,775 | 10,675 | 10,413 | 9,876 | 9,898 | 10,219 | 10,302 | 9,822 | 9,913 | 9,978 | 9,931 | 9,243 | 9,091 | 9,193 | 8,783 | 8,064 | 8,187 | 8,052 | 7,580 | 6,546 | 6,352 | 6,122 | 5,495 | 4,910 | 4,863 | 4,821 | 2,701 | 2,303 | 2,539 | 2,913 | 2,658 | 2,261 | 2,749 | 3,106 |
Overige gereserveerde algehele resultaten
| 9,492 | 7,656 | 5,625 | 5,971 | 5,483 | 3,413 | 3,171 | 2,537 | 3,097 | 2,247 | 1,040 | 802 | 1,268 | 8,028 | 421 | -61 | -384 | -337 | 666 | 159 | 457 | 1,088 | 1,196 | 1,779 | 1,368 | 1,293 | 2,059 | 1,225 | 1,160 | 1,343 | 1,083 | 428 | 158 | 1,090 | 1,621 | 1,513 | 2,525 | 2,294 | 2,056 | 1,664 | 1,277 | 1,057 | 1,656 | 811 | 367 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,087 | 1,052 | 1,044 | 1,039 | 1,030 | 1,004 | 999 | 993 | 1,481 | 1,450 | 1,441 | 1,569 | 1,644 | -5,244 | 1,646 | 1,588 | 1,264 | 1,306 | 1,643 | 1,642 | 1,642 | 1,630 | 1,616 | 1,616 | 1,631 | 1,610 | 1,612 | 1,612 | 1,613 | 1,613 | 1,613 | 1,613 | 1,613 | 1,613 | 1,612 | 1,614 | 1,614 | 1,614 | 1,614 | 1,618 | 1,624 | 1,625 | 1,625 | 1,624 | 1,626 | 1,627 | 1,168 | -561 | -620 | -125 | -657 | -736 | -112 | -76 | 1,673 | 1,791 | 1,309 | 2,003 | 1,754 | 1,673 | 1,677 | 1,204 |
Totaal eigen vermogen van aandeelhouders
| 38,446 | 36,511 | 34,423 | 34,035 | 32,962 | 30,568 | 29,913 | 28,911 | 29,010 | 27,599 | 26,322 | 25,024 | 25,544 | 25,185 | 24,138 | 22,521 | 22,177 | 22,405 | 24,104 | 21,936 | 22,409 | 22,985 | 22,869 | 21,835 | 21,285 | 20,994 | 21,770 | 20,121 | 19,888 | 19,971 | 19,449 | 18,257 | 18,009 | 19,262 | 19,875 | 19,289 | 20,392 | 20,226 | 19,941 | 18,865 | 18,332 | 18,215 | 18,404 | 16,839 | 16,520 | 16,209 | 15,088 | 11,754 | 11,501 | 11,766 | 10,607 | 9,943 | 10,520 | 10,514 | 10,143 | 9,863 | 9,617 | 10,685 | 10,181 | 9,703 | 10,195 | 10,079 |
Totaal eigen vermogen
| 38,446 | 36,511 | 34,423 | 34,035 | 32,962 | 30,568 | 29,913 | 28,911 | 29,010 | 27,599 | 26,322 | 25,024 | 25,544 | 25,288 | 24,237 | 22,611 | 22,266 | 22,492 | 24,197 | 22,021 | 22,527 | 23,108 | 23,232 | 22,188 | 21,628 | 21,328 | 22,120 | 20,455 | 20,236 | 20,319 | 19,803 | 18,577 | 18,355 | 19,627 | 20,234 | 19,626 | 20,754 | 20,575 | 20,288 | 19,154 | 18,611 | 18,476 | 18,671 | 17,075 | 16,750 | 16,596 | 15,442 | 12,054 | 11,801 | 12,078 | 10,897 | 10,221 | 10,825 | 10,820 | 10,429 | 10,202 | 9,943 | 11,081 | 10,565 | 10,074 | 10,583 | 10,481 |
Totaal passiva en aandeelhoudersvermogen
| 62,152 | 60,440 | 56,853 | 58,177 | 56,348 | 54,473 | 54,459 | 54,083 | 53,271 | 51,755 | 50,877 | 49,069 | 47,547 | 48,521 | 46,722 | 46,360 | 44,367 | 42,338 | 44,228 | 44,847 | 32,543 | 32,381 | 33,194 | 32,656 | 30,624 | 30,973 | 31,364 | 30,590 | 28,851 | 29,743 | 28,935 | 28,269 | 26,523 | 29,352 | 29,669 | 29,570 | 30,314 | 31,750 | 31,007 | 31,385 | 28,136 | 28,666 | 28,425 | 27,231 | 26,510 | 26,980 | 24,579 | 22,177 | 20,652 | 21,903 | 19,518 | 20,135 | 19,281 | 20,129 | 18,957 | 19,414 | 17,952 | 19,593 | 19,161 | 20,064 | 20,100 | 21,037 |