Imperium Financial Group Limited
HKEX:8029.HK
0.073 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.992 | -4.992 | -6.797 | 3.184 | -41.641 | -37.114 | -14.883 | -24.048 | -80.816 | -7.733 | -17.614 | -8.143 | -69.708 | -3.303 | 7.78 | -4.481 | -58.011 | 21.398 | -3.872 | -20 | -28.463 | -26.136 | -13.464 | -37.475 | -26.797 | -12.273 | -5.385 | -16.28 | -43.952 | -33.933 | 22.638 | -30.112 | -51.169 | 10.332 | -57.534 | -17.325 | -333.458 | -1.894 | -77.622 | -14.932 | -276.099 | -30.443 | -27.714 | -4.613 | -410.061 | 29.801 | 25.628 | 27.089 | 22.578 | 23.096 | 17.35 | 13.476 | 13.116 | 13.116 | 19.376 | 66 | 66 | 66 | 181.167 | 12.86 | 12.86 | 12.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.053 | 0.053 | 0.798 | 0 | 6.286 | 0 | 16.694 | 0 | 0 | 0 | 16.694 | 0 | 1.368 | 0 | 2.649 | 1.896 | 1.896 | 1.896 | 0 | 0.681 | 0.681 | 0.681 | 0 | 1.399 | 1.399 | 1.399 | 0 | 2.472 | 2.472 | 2.472 | 0 | 2.784 | 2.784 | 2.784 | 3.144 | 3.144 | 3.144 | 3.144 | 3.987 | 3.987 | 3.987 | 3.987 | 2.957 | 2.957 | 2.957 | 2.957 | 5.859 | 5.859 | 5.859 | 5.859 | 3.029 | 3.029 | 3.029 | 3.029 | 0.882 | 0.882 | 0.882 | 0.882 | 0.951 | 0.951 | 0.951 | 0.951 | 0.1 | 0.1 | 0.1 | 0.1 | 0.117 | 0.117 | 0.117 | 0.117 | 0.054 | 0.054 | 0.054 | 0.054 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.075 | 2.075 | 2.075 | 2.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.787 | 2.787 | 2.787 | 2.787 | 3.425 | 3.425 | 3.425 | 3.425 | 3.987 | 3.987 | 3.987 | 3.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 13.967 | 13.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.303 | 5.303 | 5.303 | 5.303 | 0 | 23.147 | 23.147 | 23.147 | 0 | 66.635 | 66.635 | 66.635 | 0 | -4.939 | -4.939 | -4.939 | 0 | -1.3 | -1.3 | -1.3 | -21.297 | -21.297 | -21.297 | -21.297 | 7.505 | 7.505 | 7.505 | 7.505 | 23.639 | 23.639 | 23.639 | 23.639 | -22.477 | -22.477 | -22.477 | -22.477 | 5.48 | 5.48 | 5.48 | 5.48 | 5.126 | 5.126 | 5.126 | 5.126 | -9.331 | -9.331 | -9.331 | -9.331 | -15.724 | -15.724 | -15.724 | -15.724 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Vorderingen
| 2.408 | 2.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.056 | 0.056 | 0 | -0.011 | -0.011 | -0.011 | 0 | 0.158 | 0.158 | 0.158 | -0.086 | -0.086 | -0.086 | -0.086 | 0.301 | 0.301 | 0.301 | 0.301 | 3.878 | 3.878 | 3.878 | 3.878 | -5.024 | -5.024 | -5.024 | -5.024 | -3.874 | -3.874 | -3.874 | -3.874 | -1.162 | -1.162 | -1.162 | -1.162 | -0.903 | -0.903 | -0.903 | -0.903 | 0.02 | 0.02 | 0.02 | 0.02 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 11.559 | 11.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.58 | 66.58 | 66.58 | 0 | -4.928 | -4.928 | -4.928 | 0 | -1.458 | -1.458 | -1.458 | -21.212 | -21.212 | -21.212 | -21.212 | 7.204 | 7.204 | 7.204 | 7.204 | 19.761 | 19.761 | 19.761 | 19.761 | -17.453 | -17.453 | -17.453 | -17.453 | 9.354 | 9.354 | 9.354 | 9.354 | 6.288 | 6.288 | 6.288 | 6.288 | -8.428 | -8.428 | -8.428 | -8.428 | -15.745 | -15.745 | -15.745 | -15.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4.21 | -4.21 | 6.797 | -3.184 | 41.641 | 37.114 | 14.883 | 24.048 | 80.816 | 7.733 | -2.808 | 8.143 | 103.598 | 3.303 | 37.615 | 4.481 | 58.011 | -21.398 | 3.872 | 20 | 28.463 | 26.136 | 13.464 | 37.475 | 26.797 | 12.273 | 5.385 | 16.28 | 43.952 | 33.933 | -22.638 | 30.112 | 51.169 | -10.332 | 57.534 | 17.325 | 333.458 | 1.894 | 77.622 | 14.932 | 276.099 | 30.443 | 27.714 | 4.613 | 410.061 | -29.801 | -25.628 | -2.544 | 1.967 | 1.448 | -3.482 | 0.393 | 0.753 | 0.753 | -16.992 | -63.616 | -63.616 | -63.616 | -164.72 | 3.587 | 3.587 | 3.587 | 3.73 | 3.73 | 3.73 | 3.73 | -0.99 | -0.99 | -0.99 | -0.99 | -0.103 | -0.103 | -0.103 | -0.103 |
Kasstroom uit Operationele Activiteiten
| 4.817 | 4.817 | 2.948 | 0 | 8.461 | 0 | 22.244 | 0 | 0 | 0 | -37.116 | 0 | 32.522 | 0 | 42.746 | 6.496 | 6.496 | 6.496 | 0 | 13.772 | 13.772 | 13.772 | 0 | 59.632 | 59.632 | 59.632 | 0 | -16.162 | -16.162 | -16.162 | 0 | -8.326 | -8.326 | -8.326 | -39.675 | -39.675 | -39.675 | -39.675 | -9.779 | -9.779 | -9.779 | -9.779 | 48.546 | 48.546 | 48.546 | 48.546 | 7.926 | 7.926 | 7.926 | 7.926 | 25.165 | 25.165 | 25.165 | 25.165 | 11.817 | 11.817 | 11.817 | 11.817 | 12.053 | 12.053 | 12.053 | 12.053 | -11.894 | -11.894 | -11.894 | -11.894 | -0.872 | -0.872 | -0.872 | -0.872 | -0.049 | -0.049 | -0.049 | -0.049 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.486 | -0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.753 | -0.753 | -0.753 | -0.753 | 0 | -2.916 | -2.916 | -2.916 | 0 | -1.521 | -1.521 | -1.521 | 0 | -1.551 | -1.551 | -1.551 | 0 | -4.091 | -4.091 | -4.091 | -8.57 | -8.57 | -8.57 | -8.57 | -0.165 | -0.165 | -0.165 | -0.165 | -7.815 | -7.815 | -7.815 | -7.815 | -2.735 | -2.735 | -2.735 | -2.735 | -3.242 | -3.242 | -3.242 | -3.242 | -3.941 | -3.941 | -3.941 | -3.941 | -12.626 | -12.626 | -12.626 | -12.626 | -0.45 | -0.45 | -0.45 | -0.45 | -0.015 | -0.015 | -0.015 | -0.015 | -0.003 | -0.003 | -0.003 | -0.003 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.518 | -5.518 | -5.518 | -5.518 | -23.89 | -23.89 | -23.89 | -23.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4.6 | 4.6 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.753 | 0.753 | 0.753 | 0.753 | 0 | 2.916 | 2.916 | 2.916 | 0 | 1.521 | 1.521 | 1.521 | 0 | 1.551 | 1.551 | 1.551 | 0 | 4.091 | 4.091 | 4.091 | 14.088 | 14.088 | 14.088 | 14.088 | 24.054 | 24.054 | 24.054 | 24.054 | 7.815 | 7.815 | 7.815 | 7.815 | 2.735 | 2.735 | 2.735 | 2.735 | 3.242 | 3.242 | 3.242 | 3.242 | 3.941 | 3.941 | 3.941 | 3.941 | 12.626 | 12.626 | 12.626 | 12.626 | 0.45 | 0.45 | 0.45 | 0.45 | 0.015 | 0.015 | 0.015 | 0.015 | 0.003 | 0.003 | 0.003 | 0.003 |
Kasstroom uit Investeringsactiviteiten
| 4.114 | 4.114 | -0.737 | 0 | -0.032 | 0 | 0.002 | 0 | 0 | 0 | 0.061 | 0 | -1.625 | 0 | -1.61 | -0.704 | -0.704 | -0.704 | 0 | 3.087 | 3.087 | 3.087 | 0 | 93.028 | 93.028 | 93.028 | 0 | -1.538 | -1.538 | -1.538 | 0 | -4.865 | -4.865 | -4.865 | -19.668 | -19.668 | -19.668 | -19.668 | -63.962 | -63.962 | -63.962 | -63.962 | -7.815 | -7.815 | -7.815 | -7.815 | -2.782 | -2.782 | -2.782 | -2.782 | -3.706 | -3.706 | -3.706 | -3.706 | -3.941 | -3.941 | -3.941 | -3.941 | -12.626 | -12.626 | -12.626 | -12.626 | -0.45 | -0.45 | -0.45 | -0.45 | -0.015 | -0.015 | -0.015 | -0.015 | -0.003 | -0.003 | -0.003 | -0.003 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -26 | 0 | -10 | 0 | -23 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.25 | -2.25 | -2.25 | -2.25 | 0 | -16.25 | -16.25 | -16.25 | 0 | -54.25 | -54.25 | -54.25 | 0 | 0 | 0 | 0 | 0 | -4.871 | -4.871 | -4.871 | -37.701 | -37.701 | -37.701 | -37.701 | -14.71 | -14.71 | -14.71 | -14.71 | -10.889 | -10.889 | -10.889 | -10.889 | -23.866 | -23.866 | -23.866 | -23.866 | -1.625 | -1.625 | -1.625 | -1.625 | -16.25 | -16.25 | -16.25 | -16.25 | -0.05 | -0.05 | -0.05 | -0.05 | -1.326 | -1.326 | -1.326 | -1.326 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.595 | 11.595 | 11.595 | 11.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.92 | 19.92 | 19.92 | 19.92 | 19.425 | 19.425 | 19.425 | 19.425 | 44.986 | 44.986 | 44.986 | 44.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.688 | -1.688 | -1.688 | -1.688 | -1.169 | -1.169 | -1.169 | -1.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.679 | -3.679 | -3.679 | -3.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -12.913 | -12.913 | -1.102 | 0 | -0.74 | 0 | -1.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 2.25 | 2.25 | 2.25 | 0 | 16.25 | 16.25 | 16.25 | 0 | 54.25 | 54.25 | 54.25 | 0 | 0 | 0 | 0 | 0 | 4.871 | 4.871 | 4.871 | 37.701 | 37.701 | 37.701 | 37.701 | 3.115 | 3.115 | 3.115 | 3.115 | 10.889 | 10.889 | 10.889 | 10.889 | 27.544 | 27.544 | 27.544 | 27.544 | 1.625 | 1.625 | 1.625 | 1.625 | -3.67 | -3.67 | -3.67 | -3.67 | -17.687 | -17.687 | -17.687 | -17.687 | -42.491 | -42.491 | -42.491 | -42.491 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -12.913 | -12.913 | -11.102 | 0 | -23.74 | 0 | -31.157 | 0 | 0 | 0 | -1.205 | 0 | -61.464 | 0 | -17.983 | -2.25 | -2.25 | -2.25 | 0 | -16.25 | -16.25 | -16.25 | 0 | -54.25 | -54.25 | -54.25 | 0 | 0 | 0 | 0 | 0 | -4.871 | -4.871 | -4.871 | -37.701 | -37.701 | -37.701 | -37.701 | -5.017 | -5.017 | -5.017 | -5.017 | -10.889 | -10.889 | -10.889 | -10.889 | -27.544 | -27.544 | -27.544 | -27.544 | 39.216 | 39.216 | 39.216 | 39.216 | 3.67 | 3.67 | 3.67 | 3.67 | 18.219 | 18.219 | 18.219 | 18.219 | 46.156 | 46.156 | 46.156 | 46.156 | 3.05 | 3.05 | 3.05 | 3.05 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.93 | -0.93 | 0.065 | 0 | 6.269 | 0 | -1.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.547 | -3.547 | -3.547 | -3.547 | 0 | 5.481 | 5.481 | 5.481 | 0 | -92.332 | -92.332 | -92.332 | 0 | 0 | 0 | 0 | 0 | 31.835 | 31.835 | 31.835 | 93.378 | 93.378 | 93.378 | 93.378 | 51.81 | 51.81 | 51.81 | 51.81 | -0.992 | -0.992 | -0.992 | -0.992 | -0.01 | -0.01 | -0.01 | -0.01 | -34.921 | -34.921 | -34.921 | -34.921 | -3.05 | -3.05 | -3.05 | -3.05 | -41.277 | -41.277 | -41.277 | -41.277 | -8.096 | -8.096 | -8.096 | -8.096 | -1.796 | -1.796 | -1.796 | -1.796 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -9.823 | -4.912 | -8.826 | 0 | -9.042 | 0 | -10.244 | 0 | 0 | 0 | -24.153 | 0 | -17.834 | 0 | 14.254 | -0.005 | -0.005 | -0.005 | 0 | 6.089 | 6.089 | 6.089 | 0 | 6.078 | 6.078 | 6.078 | 0 | -10.918 | -10.918 | -10.918 | 0 | 13.772 | 13.772 | 13.772 | -3.667 | -3.667 | -3.667 | -3.667 | -26.949 | -26.949 | -26.949 | -26.949 | 28.85 | 28.85 | 28.85 | 28.85 | -22.411 | -22.411 | -22.411 | -22.411 | 25.754 | 25.754 | 25.754 | 25.754 | 8.496 | 8.496 | 8.496 | 8.496 | -23.63 | -23.63 | -23.63 | -23.63 | 25.716 | 25.716 | 25.716 | 25.716 | 0.368 | 0.368 | 0.368 | 0.368 | -0.053 | -0.053 | -0.053 | -0.053 |
Kaspositie aan het Einde van de Periode
| 47.6 | -4.912 | 57.423 | 0 | 66.249 | 0 | 75.291 | 0 | 0 | 0 | 82.773 | 0 | 106.926 | 0 | 124.76 | 27.627 | 27.627 | 27.627 | 0 | 27.631 | 27.631 | 27.631 | 0 | 21.542 | 21.542 | 21.542 | 0 | 15.464 | 15.464 | 15.464 | 0 | 26.381 | 26.381 | 26.381 | 12.61 | 12.61 | 12.61 | 12.61 | 16.276 | 16.276 | 16.276 | 16.276 | 43.225 | 43.225 | 43.225 | 43.225 | 14.375 | 14.375 | 14.375 | 14.375 | 36.786 | 36.786 | 36.786 | 36.786 | 11.032 | 11.032 | 11.032 | 11.032 | 2.536 | 2.536 | 2.536 | 2.536 | 26.166 | 26.166 | 26.166 | 26.166 | 0.45 | 0.45 | 0.45 | 0.45 | 0.083 | 0.083 | 0.083 | 0.083 |