Kanematsu Corporation
TSE:8020.T
2702 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 53,431 | 79,462 | 91,420 | 81,045 | 91,105 | 88,941 | 77,731 | 77,566 | 87,466 | 68,468 | 73,867 | 60,421 | 70,835 | 69,014 | 83,752 | 79,025 | 74,758 | 65,778 | 52,115 | 49,256 |
Kortetermijnbeleggingen
| 9,988 | 5,633 | 12,006 | 6,512 | 5,383 | 3,546 | 2,433 | 3,705 | 2,596 | 230 | 557 | 624 | 666 | 606 | 552 | 316 | 14 | -38,040 | -54,635 | -39,397 |
Liquide middelen en kortetermijnbeleggingen
| 53,431 | 85,095 | 103,426 | 87,557 | 96,488 | 92,487 | 80,164 | 81,271 | 90,062 | 68,698 | 74,424 | 61,045 | 71,501 | 69,620 | 84,304 | 79,341 | 74,772 | 65,778 | 52,115 | 49,256 |
Nettovorderingen
| 287,119 | 245,890 | 236,453 | 207,285 | 204,920 | 227,300 | 220,583 | 191,193 | 163,540 | 183,866 | 182,469 | 167,399 | 168,078 | 151,867 | 137,194 | 149,263 | 197,331 | 215,439 | 215,885 | 163,639 |
Voorraad
| 158,784 | 156,071 | 121,018 | 99,711 | 100,766 | 96,232 | 93,957 | 80,662 | 80,195 | 87,254 | 66,256 | 65,246 | 57,113 | 57,089 | 55,827 | 60,241 | 71,860 | 84,942 | 79,737 | 71,172 |
Overige vlottende activa
| 44,179 | 28,898 | 31,193 | 26,341 | 24,582 | 28,424 | 19,958 | 18,203 | 12,777 | 26,993 | 22,217 | 22,864 | 21,889 | 20,707 | 26,702 | 27,451 | 38,344 | 40,431 | 33,645 | 33,879 |
Totaal vlottende activa
| 543,513 | 515,954 | 492,090 | 420,894 | 426,756 | 444,443 | 414,662 | 371,329 | 346,574 | 366,811 | 345,366 | 316,554 | 318,581 | 299,283 | 304,027 | 316,296 | 382,307 | 406,590 | 381,382 | 317,946 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 47,190 | 47,188 | 42,087 | 42,246 | 40,756 | 22,090 | 21,900 | 26,858 | 26,883 | 28,931 | 24,218 | 26,990 | 27,028 | 27,884 | 28,218 | 30,094 | 35,052 | 40,601 | 51,040 | 69,394 |
Goodwill
| 16,952 | 14,481 | 10,624 | 10,296 | 10,304 | 8,810 | 6,571 | 6,304 | 4,631 | 6,063 | 3,175 | 0 | 0 | 0 | 0 | 0 | 158 | 283 | 79 | 116 |
Immateriële activa
| 29,621 | 28,055 | 24,912 | 24,926 | 23,382 | 23,051 | 20,377 | 20,935 | 8,083 | 8,662 | 8,531 | 7,226 | 1,905 | 1,859 | 1,843 | 2,054 | 2,781 | 3,265 | 3,826 | 2,668 |
Goodwill en immateriële activa
| 46,573 | 42,536 | 35,536 | 35,222 | 33,686 | 31,861 | 26,948 | 27,239 | 12,714 | 14,725 | 11,706 | 7,226 | 1,905 | 1,859 | 1,843 | 2,054 | 2,939 | 3,548 | 3,905 | 2,784 |
Langetermijnbeleggingen
| 86,173 | 69,686 | 62,563 | 56,810 | 43,155 | 43,499 | 45,184 | 40,587 | 41,800 | 38,142 | 31,641 | 29,624 | 29,201 | 31,371 | 35,872 | 37,577 | 47,507 | 109,656 | 129,626 | 111,067 |
Belastingvorderingen
| 15,865 | 2,221 | 2,175 | 2,318 | 2,761 | 2,609 | 3,696 | 5,018 | 9,084 | 3,643 | 8,782 | 11,127 | 10,842 | 13,325 | 13,961 | 14,837 | 17,208 | 19,595 | 20,664 | 19,281 |
Overige niet-vlottende activa
| 17,763 | 3 | 4 | 5 | 4,557 | 4,957 | 7,498 | 8,686 | 6,536 | 6,755 | 6,743 | 7,664 | 12,196 | 14,954 | 14,708 | 14,070 | 18,443 | -16,814 | -30,571 | -354 |
Totaal niet-vlottende activa
| 197,699 | 161,634 | 142,365 | 136,601 | 124,915 | 105,016 | 105,226 | 108,388 | 97,017 | 92,196 | 83,090 | 82,631 | 81,172 | 89,393 | 94,602 | 98,632 | 121,149 | 156,586 | 174,664 | 202,172 |
Totaal activa
| 725,347 | 677,588 | 634,456 | 557,495 | 551,671 | 549,459 | 519,889 | 479,717 | 443,592 | 459,011 | 428,459 | 399,187 | 399,753 | 388,676 | 398,629 | 414,928 | 503,456 | 563,176 | 556,046 | 520,118 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 222,451 | 206,609 | 214,822 | 182,980 | 172,922 | 196,054 | 188,791 | 165,011 | 142,143 | 149,097 | 142,820 | 132,356 | 108,956 | 96,137 | 90,559 | 92,211 | 131,594 | 153,283 | 138,970 | 102,451 |
Kortlopende schulden
| 124,533 | 169,874 | 80,381 | 64,722 | 74,467 | 74,316 | 61,210 | 64,643 | 61,989 | 62,326 | 81,552 | 82,303 | 79,170 | 101,060 | 104,461 | 103,686 | 89,080 | 143,527 | 215,885 | 99,484 |
Belastingschulden
| 6,812 | 6,488 | 4,893 | 2,942 | 3,393 | 3,469 | 3,773 | 4,226 | 2,274 | 2,492 | 1,951 | 1,663 | 1,863 | 1,562 | 870 | 2,282 | 2,381 | 3,424 | 1,302 | 807 |
Uitgestelde opbrengsten
| 6,812 | 30,785 | 12,963 | 8,991 | 8,037 | 9,751 | 10,938 | 9,509 | 9,434 | 2,600 | 1,958 | 1,876 | 31,569 | 28,688 | 24,461 | 16,540 | 27,586 | 3,424 | 1,302 | 814 |
Overige kortlopende verplichtingen
| -168,384 | -183,896 | -189,422 | -157,706 | -147,238 | -167,201 | -169,190 | -142,945 | -124,949 | -113,265 | -112,466 | -105,778 | -83,677 | -71,464 | -59,840 | -57,586 | -90,912 | -89,448 | -82,036 | -53,577 |
Totaal kortlopende verplichtingen
| 414,675 | 436,469 | 338,459 | 284,909 | 284,503 | 312,443 | 284,313 | 265,455 | 233,034 | 252,347 | 258,635 | 244,776 | 246,837 | 252,120 | 251,070 | 249,344 | 291,323 | 367,493 | 414,393 | 252,430 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 97,502 | 78,696 | 79,903 | 74,762 | 86,480 | 65,188 | 76,116 | 69,201 | 74,877 | 75,712 | 62,146 | 66,389 | 83,797 | 74,386 | 89,526 | 110,418 | 134,622 | 127,151 | 82,548 | 211,332 |
Uitgestelde opbrengsten niet-vlottend
| 13,721 | 11,865 | 10,162 | 10,268 | 10,756 | 10,559 | 10,832 | 14,156 | 13,975 | 6,314 | 5,821 | 5,422 | 5,004 | 3,980 | 3,303 | 4,151 | 5,653 | 10,162 | 5,863 | 5,961 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26,196 | 5,975 | 5,453 | 5,527 | 2,385 | 1,362 | 641 | 424 | 297 | 488 | 368 | 45 | 160 | 364 | 388 | 283 | 173 | 90 | 1,401 | 573 |
Overige niet-vlottende verplichtingen
| 13,113 | 1,160 | 1,197 | 1,537 | 1,374 | 1,210 | 938 | 618 | 703 | 5,419 | 5,285 | 6,642 | 7,963 | 8,250 | 8,538 | 8,697 | 9,446 | 9,513 | 10,865 | 9,420 |
Totaal niet-vlottende verplichtingen
| 150,532 | 97,696 | 96,715 | 92,094 | 100,995 | 78,319 | 88,527 | 84,399 | 89,852 | 87,933 | 73,620 | 78,498 | 96,924 | 86,980 | 101,755 | 123,549 | 149,894 | 146,916 | 100,677 | 227,286 |
Totaal passiva
| 565,207 | 534,165 | 435,174 | 377,003 | 385,498 | 390,762 | 372,840 | 349,854 | 322,886 | 340,280 | 332,255 | 323,274 | 343,761 | 339,100 | 352,825 | 372,893 | 441,217 | 514,409 | 515,070 | 479,716 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 107,066 | 142,922 | 131,576 | 122,970 | 114,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,781 | 27,501 |
Ingehouden winsten
| 97,236 | 80,543 | 89,280 | 78,070 | 69,540 | 60,748 | 48,559 | 34,579 | 29,103 | 44,845 | 35,737 | 24,567 | 15,003 | 8,914 | -261 | -3,786 | 9,556 | -9,496 | -16,294 | 5,392 |
Overige gereserveerde algehele resultaten
| 35,538 | 21,459 | 16,562 | 12,350 | 7,859 | 11,152 | 13,054 | 11,416 | 8,486 | -9,805 | -19,033 | -24,997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,237 | -108,324 | -117,061 | -105,851 | -97,321 | -88,529 | 26,618 | 26,581 | 26,229 | 27,280 | 27,172 | 27,169 | -3,776 | -3,594 | 1,397 | 941 | 8,251 | 14,675 | 14,517 | 5,136 |
Totaal eigen vermogen van aandeelhouders
| 159,318 | 128,525 | 159,484 | 143,926 | 130,829 | 125,246 | 116,012 | 100,357 | 91,599 | 90,101 | 71,657 | 54,520 | 39,008 | 33,101 | 28,917 | 24,936 | 45,588 | 32,960 | 26,004 | 38,029 |
Totaal eigen vermogen
| 175,999 | 143,423 | 199,282 | 180,492 | 166,173 | 158,697 | 147,049 | 129,863 | 120,706 | 118,731 | 96,204 | 75,913 | 55,992 | 49,576 | 45,804 | 42,035 | 62,239 | 48,767 | 40,976 | 40,402 |
Totaal passiva en aandeelhoudersvermogen
| 741,206 | 677,588 | 634,456 | 557,495 | 551,671 | 549,459 | 519,889 | 479,717 | 443,592 | 459,011 | 428,459 | 399,187 | 399,753 | 388,676 | 398,629 | 414,928 | 503,456 | 563,176 | 556,046 | 520,118 |