Sankyo Seiko Co., Ltd.
TSE:8018.T
613 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,381 | 11,907 | 12,513 | 12,222 | 11,455 | 14,365 | 14,282 | 13,029 | 15,812 | 16,414 | 15,742 | 14,916 | 16,044 | 17,108 | 16,085 | 14,874 | 13,878 | 14,395 | 13,746 | 9,632 | 9,479 | 10,323 | 9,588 | 8,065 | 9,095 | 10,886 | 10,339 | 8,962 | 8,670 | 9,069 | 8,932 | 7,959 | 7,771 | 8,749 | 7,162 | 6,342 | 7,273 | 7,421 | 6,902 | 6,100 | 6,479 | 6,823 | 6,808 | 5,409 | 5,857 | 4,654 | 5,631 | 4,384 | 4,934 | 5,401 | 5,383 | 4,091 | 3,337 | 4,401 | 4,372 | 3,746 | 3,997 | 5,885 | 6,578 | 5,673 | 6,457 |
Kortetermijnbeleggingen
| 0 | 314 | 0 | 26 | -965 | -332 | 0 | 94 | -562 | -207 | -533 | -501 | 0 | -237 | -763 | -813 | -509 | -343 | -560 | -592 | -593 | -121 | -592 | -598 | -543 | -102 | -518 | -572 | -589 | -117 | -889 | -871 | -829 | -176 | -975 | -798 | -723 | -166 | -729 | -749 | -733 | -206 | -801 | -803 | -801 | 470 | -881 | -876 | 0 | -183 | 0 | 0 | 0 | -188 | 0 | 0 | 0 | -182 | 0 | 0 | -177 |
Liquide middelen en kortetermijnbeleggingen
| 10,381 | 11,907 | 12,513 | 12,222 | 11,455 | 14,365 | 14,282 | 13,029 | 15,812 | 16,414 | 15,742 | 14,916 | 16,044 | 17,108 | 16,085 | 14,874 | 13,878 | 14,395 | 13,746 | 9,632 | 9,479 | 10,323 | 9,588 | 8,065 | 9,095 | 10,886 | 10,339 | 8,962 | 8,670 | 9,069 | 8,932 | 7,959 | 7,771 | 8,749 | 7,162 | 6,342 | 7,273 | 7,421 | 6,902 | 6,100 | 6,479 | 6,823 | 6,808 | 5,409 | 5,857 | 5,124 | 5,631 | 4,384 | 4,934 | 5,401 | 5,383 | 4,091 | 3,337 | 4,401 | 4,372 | 3,746 | 3,997 | 5,885 | 6,578 | 5,673 | 6,457 |
Nettovorderingen
| 3,490 | 3,571 | 3,363 | 3,562 | 3,142 | 3,815 | 3,255 | 3,700 | 2,432 | 3,335 | 3,239 | 3,221 | 2,560 | 3,319 | 3,312 | 3,350 | 3,274 | 3,682 | 4,712 | 4,795 | 3,863 | 5,004 | 5,207 | 4,922 | 4,060 | 4,902 | 5,160 | 5,197 | 4,176 | 5,358 | 5,096 | 5,318 | 4,413 | 5,925 | 6,652 | 6,453 | 5,712 | 7,614 | 7,786 | 7,725 | 5,759 | 7,635 | 7,503 | 7,501 | 6,168 | 7,357 | 7,627 | 8,522 | 5,986 | 8,146 | 7,630 | 7,863 | 6,129 | 7,318 | 7,973 | 7,862 | 5,994 | 7,290 | 7,145 | 6,961 | 8,025 |
Voorraad
| 2,536 | 2,245 | 2,241 | 2,037 | 1,692 | 1,449 | 1,585 | 1,563 | 1,530 | 1,248 | 1,692 | 1,860 | 1,809 | 1,567 | 2,023 | 1,910 | 2,114 | 2,026 | 3,281 | 3,317 | 3,120 | 3,026 | 3,494 | 3,763 | 3,573 | 3,550 | 4,030 | 4,264 | 4,173 | 4,025 | 4,400 | 4,540 | 4,567 | 4,416 | 5,035 | 5,255 | 4,699 | 4,358 | 4,824 | 5,209 | 4,717 | 4,433 | 5,050 | 5,425 | 4,977 | 4,925 | 4,940 | 5,301 | 5,002 | 4,540 | 5,127 | 5,120 | 4,786 | 4,108 | 4,465 | 4,834 | 4,543 | 4,120 | 4,668 | 5,177 | 4,938 |
Overige vlottende activa
| 695 | 529 | 478 | 453 | 478 | 216 | 362 | 404 | 262 | 224 | 243 | 370 | 611 | 137 | 35 | 135 | 36 | -18 | 126 | 185 | 223 | 83 | 221 | 395 | 541 | 256 | 441 | 616 | 729 | 282 | 433 | 364 | 447 | 14 | 558 | 827 | 756 | 371 | 639 | 571 | 496 | 191 | 523 | 505 | 510 | 183 | 386 | 370 | 389 | 117 | 383 | 416 | 462 | 154 | 347 | 390 | 280 | 124 | 356 | 455 | 205 |
Totaal vlottende activa
| 17,102 | 18,252 | 18,595 | 18,274 | 16,767 | 19,845 | 19,484 | 18,696 | 20,036 | 21,221 | 20,916 | 20,367 | 21,024 | 22,131 | 21,455 | 20,269 | 19,302 | 20,085 | 21,865 | 17,929 | 16,685 | 18,436 | 18,510 | 17,145 | 17,269 | 19,594 | 19,970 | 19,039 | 17,748 | 18,734 | 18,861 | 18,181 | 17,198 | 19,104 | 19,407 | 18,877 | 18,440 | 19,764 | 20,151 | 19,605 | 17,451 | 19,082 | 19,884 | 18,840 | 17,512 | 17,589 | 18,584 | 18,577 | 16,311 | 18,204 | 18,523 | 17,490 | 14,714 | 15,981 | 17,157 | 16,832 | 14,814 | 17,419 | 18,747 | 18,266 | 19,625 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15,709 | 15,574 | 11,147 | 11,256 | 11,155 | 10,362 | 10,440 | 10,612 | 9,984 | 9,995 | 10,165 | 10,258 | 10,198 | 10,299 | 10,379 | 10,655 | 12,469 | 12,703 | 13,219 | 13,373 | 13,373 | 11,141 | 11,132 | 11,218 | 11,235 | 11,172 | 11,200 | 11,314 | 11,430 | 11,471 | 11,818 | 11,919 | 11,983 | 12,071 | 12,281 | 12,414 | 12,736 | 12,853 | 13,143 | 13,246 | 13,288 | 13,419 | 13,577 | 13,650 | 13,717 | 13,834 | 13,997 | 14,054 | 14,077 | 14,111 | 14,263 | 14,364 | 14,481 | 14,650 | 14,790 | 14,702 | 14,686 | 14,731 | 14,912 | 15,106 | 15,317 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 32 | 65 |
Immateriële activa
| 5,924 | 5,650 | 5,503 | 6,202 | 6,128 | 5,658 | 5,556 | 5,561 | 4,196 | 4,080 | 3,947 | 3,832 | 4,533 | 4,510 | 4,143 | 4,051 | 3,964 | 4,004 | 4,355 | 4,066 | 4,187 | 4,441 | 4,324 | 4,570 | 4,463 | 4,605 | 4,684 | 4,593 | 4,445 | 4,293 | 4,395 | 4,059 | 4,289 | 4,965 | 5,475 | 5,519 | 5,801 | 5,380 | 5,651 | 5,389 | 5,250 | 5,228 | 5,279 | 4,836 | 4,621 | 4,412 | 4,211 | 3,824 | 3,736 | 3,975 | 3,813 | 3,877 | 4,165 | 3,964 | 3,910 | 4,035 | 4,266 | 4,279 | 4,481 | 4,662 | 3,799 |
Goodwill en immateriële activa
| 5,924 | 5,650 | 5,503 | 6,202 | 6,128 | 5,658 | 5,556 | 5,561 | 4,196 | 4,080 | 3,947 | 3,832 | 4,533 | 4,510 | 4,143 | 4,051 | 3,964 | 4,004 | 4,355 | 4,066 | 4,187 | 4,441 | 4,324 | 4,570 | 4,463 | 4,605 | 4,684 | 4,593 | 4,445 | 4,293 | 4,395 | 4,059 | 4,289 | 4,965 | 5,475 | 5,519 | 5,801 | 5,380 | 5,651 | 5,389 | 5,250 | 5,228 | 5,279 | 4,836 | 4,621 | 4,412 | 4,211 | 3,824 | 3,736 | 3,975 | 3,813 | 3,877 | 4,165 | 3,964 | 3,910 | 4,035 | 4,266 | 4,279 | 4,497 | 4,694 | 3,864 |
Langetermijnbeleggingen
| 29,488 | 26,512 | 21,998 | 22,107 | 20,762 | 16,812 | 16,817 | 14,116 | 15,594 | 15,050 | 14,345 | 15,061 | 13,988 | 14,207 | 12,319 | 11,051 | 10,875 | 11,000 | 16,066 | 14,979 | 14,772 | 14,476 | 14,831 | 20,155 | 18,182 | 18,628 | 21,163 | 19,602 | 19,139 | 17,752 | 18,723 | 14,908 | 13,333 | 14,483 | 19,455 | 18,457 | 21,589 | 19,077 | 18,133 | 16,351 | 16,080 | 14,848 | 17,551 | 16,053 | 15,419 | 13,323 | 12,248 | 10,090 | 0 | 11,096 | 0 | 0 | 0 | 11,171 | 0 | 0 | 0 | 12,815 | 0 | 0 | 11,604 |
Belastingvorderingen
| 3 | 190 | -21,998 | -22,107 | -957 | 324 | -16,817 | -14,116 | -553 | 336 | -527 | -495 | -13,988 | 506 | -12,319 | -11,051 | -10,875 | 222 | -16,066 | -14,979 | -14,772 | 257 | -14,831 | -20,155 | -18,182 | 101 | -21,163 | -19,602 | -19,139 | 95 | -18,723 | -14,908 | -13,333 | 100 | -19,455 | -18,457 | -21,589 | 82 | -18,133 | -16,351 | -16,080 | 84 | -17,551 | -16,053 | -15,419 | 99 | -12,248 | -10,090 | 0 | 104 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 130 | 0 | 0 | 64 |
Overige niet-vlottende activa
| 0 | 434 | 22,898 | 23,094 | 956 | -6 | 17,446 | 14,757 | 552 | -3 | 527 | 495 | 14,807 | -8 | 12,319 | 11,051 | 10,874 | -9 | 16,065 | 14,979 | 14,774 | 221 | 14,834 | 20,158 | 18,183 | 245 | 21,164 | 19,604 | 19,142 | 378 | 18,724 | 14,909 | 13,334 | 584 | 19,457 | 18,460 | 21,590 | 491 | 18,135 | 16,353 | 16,083 | 486 | 17,552 | 16,055 | 15,423 | 1,215 | 12,250 | 10,093 | 10,656 | 558 | 9,938 | 10,498 | 11,667 | 594 | 12,482 | 11,133 | 11,549 | 744 | 12,654 | 13,499 | 910 |
Totaal niet-vlottende activa
| 51,124 | 48,360 | 39,548 | 40,552 | 38,044 | 33,150 | 33,442 | 30,930 | 29,773 | 29,458 | 28,457 | 29,151 | 29,538 | 29,514 | 26,841 | 25,757 | 27,307 | 27,920 | 33,639 | 32,418 | 32,334 | 30,536 | 30,290 | 35,946 | 33,881 | 34,751 | 37,048 | 35,511 | 35,017 | 33,989 | 34,937 | 30,887 | 29,606 | 32,203 | 37,213 | 36,393 | 40,127 | 37,883 | 36,929 | 34,988 | 34,621 | 34,065 | 36,408 | 34,541 | 33,761 | 32,883 | 30,458 | 27,971 | 28,469 | 29,844 | 28,014 | 28,739 | 30,313 | 30,512 | 31,182 | 29,870 | 30,501 | 32,699 | 32,063 | 33,299 | 31,759 |
Totaal activa
| 68,226 | 66,612 | 58,144 | 58,829 | 54,813 | 52,998 | 52,929 | 49,629 | 49,811 | 50,683 | 49,375 | 49,519 | 50,563 | 51,648 | 48,298 | 46,028 | 46,611 | 48,010 | 55,506 | 50,348 | 49,019 | 48,976 | 48,800 | 53,092 | 51,150 | 54,345 | 57,018 | 54,550 | 52,765 | 52,723 | 53,798 | 49,068 | 46,805 | 51,307 | 56,620 | 55,270 | 58,567 | 57,647 | 57,080 | 54,593 | 52,072 | 53,147 | 56,292 | 53,381 | 51,273 | 50,472 | 49,042 | 46,548 | 44,780 | 48,048 | 46,537 | 46,229 | 45,027 | 46,493 | 48,339 | 46,702 | 45,315 | 50,118 | 50,810 | 51,565 | 51,384 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,796 | 2,044 | 2,215 | 2,479 | 1,597 | 1,848 | 1,919 | 2,263 | 1,400 | 1,795 | 1,775 | 1,956 | 1,478 | 1,664 | 1,817 | 1,940 | 1,607 | 2,376 | 2,961 | 3,043 | 2,478 | 2,932 | 3,192 | 3,460 | 2,703 | 3,146 | 3,437 | 3,860 | 2,714 | 3,335 | 3,602 | 3,906 | 3,063 | 3,177 | 3,943 | 4,464 | 3,152 | 3,742 | 4,751 | 5,167 | 3,562 | 4,088 | 5,114 | 5,407 | 4,807 | 4,986 | 6,028 | 6,294 | 4,959 | 5,520 | 6,338 | 5,987 | 4,390 | 4,863 | 6,390 | 6,122 | 4,924 | 5,229 | 5,936 | 5,702 | 5,850 |
Kortlopende schulden
| 3,341 | 3,681 | 3,273 | 3,309 | 3,273 | 3,192 | 3,112 | 3,180 | 3,049 | 3,038 | 3,046 | 3,052 | 3,383 | 3,400 | 3,355 | 3,356 | 3,334 | 3,341 | 3,202 | 3,196 | 3,324 | 2,851 | 2,900 | 2,980 | 3,760 | 4,655 | 5,260 | 5,370 | 5,790 | 5,668 | 6,420 | 6,629 | 6,801 | 7,014 | 7,042 | 7,120 | 8,380 | 8,360 | 8,628 | 9,132 | 9,532 | 9,704 | 11,619 | 12,017 | 11,757 | 11,731 | 10,667 | 11,508 | 11,079 | 11,109 | 11,377 | 12,242 | 12,569 | 12,353 | 12,191 | 13,263 | 12,944 | 14,103 | 14,798 | 15,985 | 16,390 |
Belastingschulden
| 124 | 610 | 213 | 206 | 48 | 156 | 84 | 68 | 13 | 121 | 27 | 67 | 15 | 182 | 163 | 116 | 221 | 163 | 1,138 | 169 | 24 | 211 | 78 | 219 | 31 | 550 | 383 | 232 | 16 | 116 | 11 | 135 | 28 | 722 | 623 | 437 | 183 | 465 | 357 | 428 | 223 | 670 | 426 | 343 | 186 | 224 | 301 | 251 | 151 | 616 | 397 | 258 | 76 | 336 | 293 | 195 | 126 | 569 | 387 | 238 | 218 |
Uitgestelde opbrengsten
| 124 | 610 | 876 | 936 | 657 | 1,048 | 721 | 634 | 510 | 808 | 556 | 620 | 1,243 | 1,792 | 1,327 | 1,191 | 1,443 | 1,779 | 1,795 | 892 | 689 | 1,201 | 777 | 976 | 779 | 1,509 | 962 | 906 | 680 | 992 | 731 | 815 | 675 | 1,749 | 1,383 | 1,254 | 1,003 | 1,580 | 1,337 | 1,482 | 1,090 | 1,902 | 1,556 | 1,284 | 1,160 | 1,534 | 1,509 | 1,469 | 1,184 | 2,226 | 1,572 | 1,412 | 971 | 1,734 | 1,358 | 1,443 | 1,018 | 1,886 | 1,516 | 1,421 | 1,645 |
Overige kortlopende verplichtingen
| 2,032 | 1,816 | 695 | 415 | 696 | 606 | 1,015 | 531 | 697 | 532 | 685 | 375 | 700 | 452 | 447 | 490 | 415 | 329 | 683 | 712 | 739 | 534 | 633 | 644 | 820 | 758 | 894 | 715 | 915 | 711 | 1,045 | 953 | 1,269 | 855 | 702 | 486 | 750 | 528 | 903 | 676 | 896 | 582 | 692 | 612 | 797 | 438 | 628 | 588 | 884 | 463 | 645 | 420 | 785 | 526 | 763 | 612 | 932 | 660 | 832 | 721 | 809 |
Totaal kortlopende verplichtingen
| 7,293 | 8,151 | 7,059 | 7,139 | 6,223 | 6,694 | 6,767 | 6,608 | 5,656 | 6,173 | 6,062 | 6,003 | 6,804 | 7,308 | 6,946 | 6,977 | 6,799 | 7,825 | 8,641 | 7,843 | 7,230 | 7,518 | 7,502 | 8,060 | 8,062 | 10,068 | 10,553 | 10,851 | 10,099 | 10,706 | 11,798 | 12,303 | 11,808 | 12,795 | 13,070 | 13,324 | 13,285 | 14,210 | 15,619 | 16,457 | 15,080 | 16,276 | 18,981 | 19,320 | 18,521 | 18,689 | 18,832 | 19,859 | 18,106 | 19,318 | 19,932 | 20,061 | 18,715 | 19,476 | 20,702 | 21,440 | 19,818 | 21,878 | 23,082 | 23,829 | 24,694 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,340 | 1,878 | 650 | 742 | 713 | 732 | 569 | 627 | 47 | 48 | 62 | 84 | 1,179 | 1,288 | 1,313 | 1,409 | 1,438 | 1,578 | 2,041 | 2,030 | 1,881 | 82 | 0 | 0 | 0 | 88 | 80 | 160 | 240 | 354 | 400 | 480 | 560 | 696 | 720 | 800 | 930 | 1,216 | 1,190 | 1,320 | 1,450 | 1,790 | 350 | 400 | 502 | 847 | 724 | 835 | 950 | 1,185 | 1,180 | 1,294 | 559 | 727 | 739 | 828 | 918 | 1,088 | 1,098 | 1,187 | 1,367 |
Uitgestelde opbrengsten niet-vlottend
| 587 | 679 | 294 | 291 | 282 | 355 | 326 | 332 | 267 | 415 | 295 | 311 | 307 | 445 | 349 | 355 | 493 | 639 | 495 | 502 | 516 | 671 | 0 | 0 | 0 | 701 | 564 | 549 | 549 | 740 | 556 | 542 | 540 | 724 | 583 | 581 | 613 | 785 | 690 | 683 | 706 | 767 | 688 | 675 | 685 | 859 | 781 | 828 | 1,167 | 1,294 | 1,239 | 1,195 | 1,176 | 1,343 | 1,294 | 1,304 | 1,295 | 1,330 | 1,343 | 1,343 | 1,372 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,746 | 6,991 | 5,670 | 5,835 | 5,133 | 4,253 | 4,388 | 3,559 | 3,661 | 3,611 | 3,311 | 3,550 | 3,388 | 3,482 | 2,771 | 2,317 | 2,309 | 2,284 | 4,296 | 3,955 | 3,923 | 3,982 | 3,990 | 5,234 | 4,780 | 5,008 | 5,645 | 5,166 | 5,002 | 4,714 | 4,594 | 3,690 | 3,257 | 3,786 | 5,178 | 4,943 | 5,964 | 5,382 | 5,394 | 4,761 | 4,675 | 4,437 | 5,166 | 4,627 | 4,369 | 4,015 | 3,191 | 2,437 | 2,524 | 2,897 | 2,190 | 2,716 | 3,157 | 3,207 | 3,476 | 2,932 | 3,097 | 3,929 | 3,541 | 3,876 | 3,298 |
Overige niet-vlottende verplichtingen
| 583 | 1,182 | 1,020 | 1,042 | 1,041 | 815 | 1,034 | 1,099 | 848 | 772 | 923 | 929 | 911 | 797 | 961 | 970 | 973 | 845 | 820 | 872 | 883 | 724 | 1,499 | 1,469 | 1,453 | 658 | 872 | 784 | 829 | 602 | 828 | 832 | 853 | 594 | 863 | 916 | 932 | 634 | 852 | 865 | 887 | 619 | 901 | 915 | 942 | 685 | 989 | 962 | 963 | 777 | 954 | 962 | 921 | 787 | 1,013 | 932 | 981 | 828 | 893 | 902 | 960 |
Totaal niet-vlottende verplichtingen
| 11,256 | 10,730 | 7,634 | 7,910 | 7,169 | 6,155 | 6,317 | 5,617 | 4,823 | 4,846 | 4,591 | 4,874 | 5,785 | 6,012 | 5,394 | 5,051 | 5,213 | 5,346 | 7,652 | 7,359 | 7,203 | 5,459 | 5,489 | 6,703 | 6,233 | 6,455 | 7,161 | 6,659 | 6,620 | 6,410 | 6,378 | 5,544 | 5,210 | 5,800 | 7,344 | 7,240 | 8,439 | 8,017 | 8,126 | 7,629 | 7,718 | 7,613 | 7,105 | 6,617 | 6,498 | 6,406 | 5,685 | 5,062 | 5,604 | 6,153 | 5,563 | 6,167 | 5,813 | 6,064 | 6,522 | 5,996 | 6,291 | 7,175 | 6,875 | 7,308 | 6,997 |
Totaal passiva
| 18,549 | 18,881 | 14,693 | 15,049 | 13,392 | 12,849 | 13,084 | 12,225 | 10,479 | 11,019 | 10,653 | 10,877 | 12,589 | 13,320 | 12,340 | 12,028 | 12,012 | 13,171 | 16,293 | 15,202 | 14,433 | 12,977 | 12,991 | 14,763 | 14,295 | 16,523 | 17,714 | 17,510 | 16,719 | 17,116 | 18,176 | 17,847 | 17,018 | 18,595 | 20,414 | 20,564 | 21,724 | 22,227 | 23,745 | 24,086 | 22,798 | 23,889 | 26,086 | 25,937 | 25,019 | 25,095 | 24,517 | 24,921 | 23,710 | 25,471 | 25,495 | 26,228 | 24,528 | 25,540 | 27,224 | 27,436 | 26,109 | 29,053 | 29,957 | 31,137 | 31,691 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 31,475 | 0 | 0 | 0 | 33,021 | 33,607 | 33,591 | 33,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Ingehouden winsten
| 30,643 | 31,052 | 30,308 | 30,085 | 29,512 | 30,747 | 30,521 | 29,688 | 29,023 | 29,609 | 30,730 | 30,005 | 29,415 | 29,622 | 29,393 | 28,462 | 29,091 | 29,354 | 29,983 | 27,147 | 26,604 | 27,239 | 27,363 | 26,441 | 25,974 | 26,234 | 26,100 | 24,989 | 24,641 | 25,085 | 24,830 | 23,833 | 23,330 | 23,926 | 24,011 | 22,974 | 22,502 | 23,035 | 21,987 | 20,785 | 20,062 | 20,525 | 20,102 | 18,975 | 18,554 | 18,648 | 19,507 | 18,569 | 17,872 | 18,377 | 18,493 | 17,213 | 16,653 | 17,248 | 17,657 | 16,407 | 15,819 | 16,361 | 16,914 | 15,786 | 15,986 |
Overige gereserveerde algehele resultaten
| 16,713 | 14,353 | 10,826 | 11,383 | 9,626 | 6,935 | 6,862 | 5,258 | 6,006 | 5,753 | 4,831 | 5,260 | 5,008 | 5,128 | 2,990 | 1,961 | 1,938 | 1,908 | 5,659 | 4,431 | 4,422 | 4,914 | 4,604 | 8,047 | 6,580 | 7,287 | 8,909 | 7,755 | 7,113 | 6,230 | 6,503 | 3,103 | 2,176 | 4,503 | 7,919 | 7,460 | 10,074 | 8,117 | 7,089 | 5,464 | 4,960 | 4,479 | 5,854 | 4,222 | 3,458 | 2,484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,012 | -1,011 | -1,012 | -1,012 | -32,512 | -852 | -852 | -852 | -32,023 | -32,609 | -33,730 | -33,005 | 223 | 192 | 194 | 194 | 185 | 185 | 184 | 185 | 184 | 470 | 470 | 470 | 934 | 934 | 934 | 934 | 934 | 934 | 933 | 934 | 933 | 932 | 932 | 931 | 931 | 931 | 930 | 932 | 931 | 931 | 931 | 931 | 930 | 931 | 1,631 | -324 | -181 | 818 | -830 | -578 | 480 | 340 | 97 | -499 | 36 | 1,348 | 587 | 1,292 | 358 |
Totaal eigen vermogen van aandeelhouders
| 49,344 | 47,394 | 43,122 | 43,456 | 41,101 | 39,830 | 39,531 | 37,094 | 39,027 | 39,360 | 38,422 | 38,346 | 37,646 | 37,942 | 35,577 | 33,617 | 34,214 | 34,447 | 38,826 | 34,763 | 34,210 | 35,623 | 35,437 | 37,958 | 36,488 | 37,455 | 38,943 | 36,678 | 35,688 | 35,249 | 35,266 | 30,870 | 29,439 | 32,361 | 35,862 | 34,365 | 36,507 | 35,083 | 33,006 | 30,181 | 28,953 | 28,935 | 29,887 | 27,128 | 25,942 | 25,063 | 24,138 | 21,245 | 20,691 | 22,195 | 20,663 | 19,635 | 20,133 | 20,588 | 20,754 | 18,908 | 18,855 | 20,709 | 20,501 | 20,078 | 19,344 |
Totaal eigen vermogen
| 49,677 | 47,727 | 43,451 | 43,780 | 41,421 | 40,149 | 39,845 | 37,404 | 39,332 | 39,664 | 38,722 | 38,642 | 37,974 | 38,328 | 35,958 | 34,000 | 34,599 | 34,839 | 39,213 | 35,146 | 34,586 | 35,999 | 35,438 | 38,329 | 36,489 | 37,822 | 39,304 | 37,040 | 36,046 | 35,607 | 35,622 | 31,221 | 29,787 | 32,712 | 36,206 | 34,706 | 36,843 | 35,420 | 33,335 | 30,507 | 29,274 | 29,258 | 30,206 | 27,444 | 26,254 | 25,377 | 24,525 | 21,627 | 21,070 | 22,577 | 21,042 | 20,001 | 20,499 | 20,953 | 21,115 | 19,266 | 19,206 | 21,065 | 20,853 | 20,428 | 19,693 |
Totaal passiva en aandeelhoudersvermogen
| 68,226 | 66,612 | 58,144 | 58,829 | 54,813 | 52,998 | 52,929 | 49,629 | 49,811 | 50,683 | 49,375 | 49,519 | 50,563 | 51,648 | 48,298 | 46,028 | 46,611 | 48,010 | 55,506 | 50,348 | 49,019 | 48,976 | 48,800 | 53,092 | 51,150 | 54,345 | 57,018 | 54,550 | 52,765 | 52,723 | 53,798 | 49,068 | 46,805 | 51,307 | 56,620 | 55,270 | 58,567 | 57,647 | 57,080 | 54,593 | 52,072 | 53,147 | 56,292 | 53,381 | 51,273 | 50,472 | 49,042 | 46,548 | 44,780 | 48,048 | 46,537 | 46,229 | 45,027 | 46,493 | 48,339 | 46,702 | 45,315 | 50,118 | 50,810 | 51,565 | 51,384 |