Sitronix Technology Corporation
TWSE:8016.TW
221 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,377.074 | 4,149.229 | 4,511.164 | 4,201.548 | 4,409.563 | 3,600.616 | 3,831.421 | 4,065.58 | 4,537.216 | 5,593.61 | 6,092.7 | 6,585.814 | 5,534.516 | 4,042.64 | 4,132.917 | 3,887.941 | 2,644.857 | 3,138.847 | 3,732.936 | 4,000.478 | 3,507.731 | 2,561.593 | 2,827.13 | 2,746 | 2,682.651 | 2,074.724 | 2,435.304 | 2,643.141 | 2,318.317 | 2,034.3 | 2,623.258 | 2,875.078 | 2,397.574 | 2,293.837 | 2,610.681 | 2,473.988 | 2,082.764 | 2,098.675 | 2,181.372 | 2,085.033 | 1,798.491 | 1,530.254 | 1,807.739 | 1,703.466 | 1,421.849 | 1,404.609 | 1,375.79 | 1,449.938 | 1,306.944 | 1,046.328 | 1,132.556 | 1,184.652 | 1,224.222 | 1,028.447 | 1,216.664 | 1,353.653 | 1,447.644 | 1,319.941 |
Kosten van de omzet
| 2,946.176 | 2,674.462 | 3,079.221 | 2,650.487 | 2,860.285 | 2,516.016 | 2,686.523 | 2,367.164 | 2,137.849 | 2,582.267 | 2,594.393 | 2,786.541 | 2,387.685 | 2,135.915 | 2,537.355 | 2,634.721 | 1,719.491 | 2,127.17 | 2,609.859 | 2,720.207 | 2,362.476 | 1,724.851 | 1,985.588 | 1,857.319 | 2,038.115 | 1,579.457 | 1,815.184 | 1,961.706 | 1,697.791 | 1,442.048 | 1,880.402 | 2,090.902 | 1,740.076 | 1,596.485 | 1,915.907 | 1,822.799 | 1,557.089 | 1,489.289 | 1,590.248 | 1,545.101 | 1,301.452 | 1,092.607 | 1,394.789 | 1,297.491 | 1,057.595 | 1,069.951 | 1,045.772 | 1,106.908 | 964.002 | 746.031 | 843.984 | 860.482 | 893.585 | 790.291 | 913.132 | 995.029 | 1,049.309 | 971.323 |
Brutowinst
| 1,430.898 | 1,474.767 | 1,431.943 | 1,551.061 | 1,549.278 | 1,084.6 | 1,144.898 | 1,698.416 | 2,399.367 | 3,011.343 | 3,498.307 | 3,799.273 | 3,146.831 | 1,906.725 | 1,595.562 | 1,253.22 | 925.366 | 1,011.677 | 1,123.077 | 1,280.271 | 1,145.255 | 836.742 | 841.542 | 888.681 | 644.536 | 495.267 | 620.12 | 681.435 | 620.526 | 592.252 | 742.856 | 784.176 | 657.498 | 697.352 | 694.774 | 651.189 | 525.675 | 609.386 | 591.124 | 539.932 | 497.039 | 437.647 | 412.95 | 405.975 | 364.254 | 334.658 | 330.018 | 343.03 | 342.942 | 300.297 | 288.572 | 324.17 | 330.637 | 238.156 | 303.532 | 358.624 | 398.335 | 348.618 |
Brutowinstmarge
| 0.327 | 0.355 | 0.317 | 0.369 | 0.351 | 0.301 | 0.299 | 0.418 | 0.529 | 0.538 | 0.574 | 0.577 | 0.569 | 0.472 | 0.386 | 0.322 | 0.35 | 0.322 | 0.301 | 0.32 | 0.326 | 0.327 | 0.298 | 0.324 | 0.24 | 0.239 | 0.255 | 0.258 | 0.268 | 0.291 | 0.283 | 0.273 | 0.274 | 0.304 | 0.266 | 0.263 | 0.252 | 0.29 | 0.271 | 0.259 | 0.276 | 0.286 | 0.228 | 0.238 | 0.256 | 0.238 | 0.24 | 0.237 | 0.262 | 0.287 | 0.255 | 0.274 | 0.27 | 0.232 | 0.249 | 0.265 | 0.275 | 0.264 |
Onderzoek- en ontwikkelingskosten
| 610.424 | 594.822 | 597.433 | 604.495 | 575.836 | 493.516 | 474.407 | 591.763 | 689.836 | 746.913 | 794.754 | 870.976 | 732.975 | 529.623 | 509.032 | 416.89 | 366.539 | 384.75 | 425.589 | 422.284 | 376.117 | 363.686 | 407.967 | 339.262 | 304.505 | 267.111 | 312.726 | 304.946 | 283.295 | 276.861 | 301.343 | 294.924 | 274.439 | 268.082 | 276.714 | 269.583 | 250.127 | 245.454 | 261.609 | 234.532 | 224.957 | 206.081 | 216.237 | 210.494 | 208.087 | 197.778 | 209.339 | 204.668 | 199.464 | 183.475 | 176.508 | 193.072 | 187.158 | 161.643 | 183.565 | 185.6 | 191.867 | 165.105 |
Algemene en administratieve kosten
| 186.48 | 167.541 | 176.589 | 167.088 | 163.129 | 135.563 | 142.725 | 154.77 | 183.173 | 214.192 | 251.35 | 217.924 | 219.259 | 161.934 | 187.149 | 145.465 | 104.496 | 123.525 | 87.803 | 139.979 | 139.878 | 115.556 | 66.069 | 134.057 | 73.735 | 63.897 | 88.342 | 78.101 | 79.017 | 85.62 | 86.945 | 104.938 | 72.237 | 85.749 | 74.811 | 83.568 | 63.043 | 76.094 | 89.327 | 67.891 | 55.17 | 52.926 | 45.932 | 45.642 | 41.24 | 42.714 | 33.848 | 32.745 | 37.391 | 31.92 | 38.487 | 23.459 | 42.402 | 41.31 | 31.182 | 33.87 | 27.885 | 29.146 |
Verkoop- en marketingkosten
| 72.715 | 84.025 | 73.385 | 83.665 | 71.797 | 68.564 | 55.527 | 79.916 | 81.147 | 99.474 | 111.403 | 127.681 | 106.086 | 77.873 | 74.677 | 66.59 | 54.527 | 61.658 | 66.808 | 66.657 | 59.12 | 43.093 | 64.657 | 40.6 | 41.03 | 26.826 | 39.14 | 38.593 | 36.996 | 37.159 | 41.369 | 30.671 | 42.023 | 33.438 | 44.332 | 52.005 | 37.165 | 44.666 | 34.066 | 32.987 | 31.087 | 26.615 | 25.424 | 22.081 | 25.809 | 28.645 | 27.315 | 24.77 | 26.442 | 21.937 | 27.714 | 23.187 | 22.179 | 19.667 | 23.366 | 23.147 | 21.727 | 20.286 |
Verkoop-, algemene en administratieve kosten
| 152.736 | 251.566 | 152.931 | 250.753 | 234.926 | 204.127 | 198.252 | 234.686 | 264.32 | 313.666 | 362.753 | 345.605 | 325.345 | 239.807 | 261.826 | 212.055 | 159.023 | 185.183 | 154.611 | 206.636 | 198.998 | 158.649 | 130.726 | 174.657 | 114.765 | 90.723 | 127.482 | 116.694 | 116.013 | 122.779 | 128.314 | 135.609 | 114.26 | 119.187 | 119.143 | 135.573 | 100.208 | 120.76 | 123.393 | 100.878 | 86.257 | 79.541 | 71.356 | 67.723 | 67.049 | 71.359 | 61.163 | 57.515 | 63.833 | 53.857 | 66.201 | 46.646 | 64.581 | 60.977 | 54.548 | 57.017 | 49.612 | 49.432 |
Overige kosten
| 58.92 | -846.23 | -847.055 | 94.026 | 55.282 | -0.269 | -0.413 | -0.257 | -0.371 | -0.298 | 47.857 | 53.399 | 38.872 | 10.973 | 13.228 | -4.591 | 87.182 | 18.866 | 31.056 | 36.515 | 33.195 | 27.049 | 13.51 | 42.417 | 34.675 | -1.919 | 103.34 | 21.945 | 16.857 | -3.553 | 18.748 | -4.274 | 7.987 | -8.217 | 8.499 | 57.418 | 6.319 | 0.321 | 63.922 | 27.767 | -7.364 | 16.736 | 44.493 | 17.452 | 10.358 | 21.663 | 26.904 | 15.347 | 28.289 | 3.374 | 1.514 | 2.262 | 2.107 | 1.031 | -0.273 | 1.57 | 1.332 | 0.458 |
Bedrijfskosten
| 763.16 | 846.23 | 750.364 | 854.952 | 810.474 | 697.374 | 672.246 | 826.192 | 953.785 | 1,060.281 | 1,157.226 | 1,214.795 | 1,052.21 | 769.159 | 770.615 | 628.68 | 524.9 | 478.579 | 580.199 | 619.258 | 575.115 | 522.335 | 538.693 | 513.919 | 419.27 | 357.834 | 440.208 | 421.64 | 399.308 | 399.64 | 429.657 | 430.533 | 388.699 | 387.269 | 395.857 | 405.156 | 350.335 | 366.214 | 385.002 | 335.41 | 311.214 | 285.622 | 287.593 | 278.217 | 275.136 | 269.137 | 270.502 | 262.183 | 263.297 | 237.332 | 242.709 | 239.718 | 251.739 | 222.62 | 238.113 | 242.617 | 241.479 | 214.537 |
Bedrijfsresultaat
| 667.738 | 628.537 | 681.579 | 826.943 | 838.889 | 454.886 | 473.741 | 1,016.216 | 1,547.64 | 2,071.796 | 2,164.153 | 2,584.478 | 2,094.621 | 1,137.566 | 824.947 | 624.54 | 400.466 | 533.098 | 542.878 | 661.013 | 570.14 | 314.407 | 302.849 | 374.762 | 225.266 | 137.433 | 179.912 | 259.795 | 221.218 | 192.612 | 313.199 | 353.643 | 268.799 | 310.083 | 298.917 | 246.033 | 175.34 | 243.172 | 206.122 | 204.522 | 185.825 | 152.025 | 125.357 | 127.758 | 89.118 | 65.521 | 59.516 | 80.847 | 79.645 | 62.965 | 45.863 | 84.452 | 78.898 | 15.536 | 65.419 | 116.007 | 156.856 | 134.081 |
Bedrijfsresultaat ratio
| 0.153 | 0.151 | 0.151 | 0.197 | 0.19 | 0.126 | 0.124 | 0.25 | 0.341 | 0.37 | 0.355 | 0.392 | 0.378 | 0.281 | 0.2 | 0.161 | 0.151 | 0.17 | 0.145 | 0.165 | 0.163 | 0.123 | 0.107 | 0.136 | 0.084 | 0.066 | 0.074 | 0.098 | 0.095 | 0.095 | 0.119 | 0.123 | 0.112 | 0.135 | 0.114 | 0.099 | 0.084 | 0.116 | 0.094 | 0.098 | 0.103 | 0.099 | 0.069 | 0.075 | 0.063 | 0.047 | 0.043 | 0.056 | 0.061 | 0.06 | 0.04 | 0.071 | 0.064 | 0.015 | 0.054 | 0.086 | 0.108 | 0.102 |
Totaal overige inkomsten en kosten netto
| 103.372 | 109.978 | 41.851 | -0.672 | -1.916 | -0.995 | -1.256 | -0.6 | 3.201 | -4.26 | 238.947 | 64.745 | 49.405 | 19.857 | 22.878 | 4.3 | 96.599 | 16.798 | 27.48 | 32.477 | 30.757 | 24.27 | 9.48 | 40.967 | 31.985 | -0.812 | 102.915 | 20.294 | 15.12 | -3.598 | 18.357 | -4.353 | 7.872 | -9.115 | 6.664 | 54.863 | 3.782 | -1.319 | 63.398 | 27.379 | -7.87 | 16.375 | 44.305 | 16.671 | 10.137 | 21.441 | 28.066 | 15.093 | 28.013 | 9.737 | 16.743 | 18.43 | 12.081 | 15.781 | 28.978 | 13.039 | 6.509 | 9.396 |
Inkomen voor belasting
| 771.11 | 738.515 | 723.43 | 826.271 | 836.973 | 453.891 | 472.485 | 1,015.616 | 1,550.841 | 2,067.536 | 2,403.1 | 2,649.223 | 2,144.026 | 1,157.423 | 847.825 | 628.84 | 497.065 | 549.896 | 570.358 | 693.49 | 600.897 | 338.677 | 312.329 | 415.729 | 257.251 | 136.621 | 282.827 | 280.089 | 236.338 | 189.014 | 331.556 | 349.29 | 276.671 | 300.968 | 305.581 | 300.896 | 179.122 | 241.853 | 269.52 | 231.901 | 177.955 | 168.4 | 169.662 | 144.429 | 99.255 | 86.962 | 87.582 | 95.94 | 107.658 | 72.702 | 62.606 | 102.882 | 90.979 | 31.317 | 94.397 | 129.046 | 163.365 | 143.477 |
Inkomen voor belasting ratio
| 0.176 | 0.178 | 0.16 | 0.197 | 0.19 | 0.126 | 0.123 | 0.25 | 0.342 | 0.37 | 0.394 | 0.402 | 0.387 | 0.286 | 0.205 | 0.162 | 0.188 | 0.175 | 0.153 | 0.173 | 0.171 | 0.132 | 0.11 | 0.151 | 0.096 | 0.066 | 0.116 | 0.106 | 0.102 | 0.093 | 0.126 | 0.121 | 0.115 | 0.131 | 0.117 | 0.122 | 0.086 | 0.115 | 0.124 | 0.111 | 0.099 | 0.11 | 0.094 | 0.085 | 0.07 | 0.062 | 0.064 | 0.066 | 0.082 | 0.069 | 0.055 | 0.087 | 0.074 | 0.03 | 0.078 | 0.095 | 0.113 | 0.109 |
Belastingkosten
| 97.073 | 111.758 | 114.704 | 113.657 | 117.581 | 78.079 | 25.186 | 175.106 | 276 | 399.483 | 387.657 | 402.201 | 309.765 | 181.131 | 154.875 | 79.249 | 53.642 | 71.747 | 70.965 | 89.723 | 68.893 | 35.684 | 23.52 | 47.849 | 21.878 | 14.863 | 26.653 | 25.973 | 19.039 | 25.369 | 28.962 | 31.369 | 41.153 | 57.974 | 52.602 | 58.833 | 26.044 | 44.144 | 32.503 | 36.322 | 31.379 | 28.998 | 39.391 | 36.469 | 17.732 | 13.326 | 10.281 | 10.303 | 11.401 | 8.057 | 4.869 | 8.857 | 8.707 | 3.195 | 9.77 | 9.892 | 11.44 | 10.043 |
Nettowinst
| 531.189 | 626.757 | 430.173 | 539.978 | 591.274 | 296.916 | 368.678 | 729.707 | 1,093.893 | 1,417.887 | 1,775.335 | 1,883.701 | 1,560.121 | 786.603 | 485.902 | 315.601 | 291.899 | 291.416 | 305.616 | 386.629 | 334.95 | 203.393 | 208.169 | 283.177 | 218.207 | 130.81 | 253.391 | 247.653 | 207.274 | 164.84 | 286.295 | 299.919 | 221.562 | 234.061 | 248.451 | 233.418 | 157.843 | 195.722 | 232.794 | 188.924 | 145.874 | 143.925 | 135.679 | 117.14 | 90.723 | 85.023 | 87.332 | 92.858 | 103.145 | 72.55 | 66.132 | 100.509 | 91.524 | 34.879 | 89.5 | 119.154 | 151.925 | 133.434 |
Nettowinstmarge
| 0.121 | 0.151 | 0.095 | 0.129 | 0.134 | 0.082 | 0.096 | 0.179 | 0.241 | 0.253 | 0.291 | 0.286 | 0.282 | 0.195 | 0.118 | 0.081 | 0.11 | 0.093 | 0.082 | 0.097 | 0.095 | 0.079 | 0.074 | 0.103 | 0.081 | 0.063 | 0.104 | 0.094 | 0.089 | 0.081 | 0.109 | 0.104 | 0.092 | 0.102 | 0.095 | 0.094 | 0.076 | 0.093 | 0.107 | 0.091 | 0.081 | 0.094 | 0.075 | 0.069 | 0.064 | 0.061 | 0.063 | 0.064 | 0.079 | 0.069 | 0.058 | 0.085 | 0.075 | 0.034 | 0.074 | 0.088 | 0.105 | 0.101 |
WPA (Winst Per Aandeel)
| 4.43 | 5.23 | 3.6 | 4.51 | 4.93 | 2.48 | 3.08 | 6.09 | 9.12 | 11.82 | 19.16 | 15.69 | 13 | 6.55 | 4.05 | 2.63 | 2.43 | 2.43 | 2.55 | 3.22 | 2.8 | 1.7 | 1.74 | 2.37 | 1.83 | 1.1 | 2.13 | 2.08 | 1.74 | 1.38 | 2.42 | 2.53 | 1.87 | 1.97 | 2.1 | 1.97 | 1.33 | 1.65 | 1.97 | 1.6 | 1.23 | 1.22 | 1.15 | 0.99 | 0.77 | 0.72 | 0.74 | 0.79 | 0.87 | 0.61 | 0.56 | 0.85 | 0.77 | 0.3 | 0.76 | 1.01 | 1.29 | 1.13 |
Verwaterde WPA
| 4.42 | 5.21 | 3.56 | 4.49 | 4.92 | 2.45 | 3.05 | 6 | 9.03 | 11.63 | 18.73 | 15.49 | 12.92 | 6.51 | 4.05 | 2.61 | 2.42 | 2.41 | 2.55 | 3.2 | 2.78 | 1.68 | 1.74 | 2.34 | 1.81 | 1.08 | 2.13 | 2.06 | 1.73 | 1.37 | 2.42 | 2.5 | 1.85 | 1.95 | 2.1 | 1.95 | 1.32 | 1.63 | 1.97 | 1.58 | 1.22 | 1.2 | 1.15 | 0.99 | 0.76 | 0.71 | 0.74 | 0.78 | 0.86 | 0.61 | 0.56 | 0.85 | 0.77 | 0.29 | 0.76 | 1.01 | 1.29 | 1.11 |
EBITDA
| 794.413 | 862.103 | 795.981 | 941.511 | 947.79 | 562.167 | 579.123 | 1,118.31 | 1,650.017 | 2,165.965 | 2,494.72 | 2,740.118 | 2,236.473 | 1,249.176 | 931.978 | 712.449 | 578.806 | 632.432 | 652.043 | 769.589 | 672.517 | 410.115 | 374.883 | 474.389 | 314.562 | 188.614 | 334.655 | 331.062 | 285.381 | 233.298 | 375.165 | 391.145 | 318.692 | 342.365 | 349.845 | 345.762 | 223.814 | 284.667 | 311.482 | 273.205 | 218.72 | 208.755 | 212.584 | 186.338 | 141.533 | 129.638 | 129.271 | 136.137 | 146.444 | 101.121 | 95.605 | 160.585 | 103.361 | 51.351 | 97.588 | 145.758 | 196.525 | 160.004 |
EBITDA ratio
| 0.181 | 0.208 | 0.176 | 0.224 | 0.215 | 0.156 | 0.151 | 0.275 | 0.364 | 0.387 | 0.409 | 0.416 | 0.404 | 0.309 | 0.226 | 0.183 | 0.219 | 0.201 | 0.175 | 0.192 | 0.192 | 0.16 | 0.133 | 0.173 | 0.117 | 0.091 | 0.137 | 0.125 | 0.123 | 0.115 | 0.143 | 0.136 | 0.133 | 0.149 | 0.134 | 0.14 | 0.107 | 0.136 | 0.143 | 0.131 | 0.122 | 0.136 | 0.118 | 0.109 | 0.1 | 0.092 | 0.094 | 0.094 | 0.112 | 0.097 | 0.084 | 0.136 | 0.084 | 0.05 | 0.08 | 0.108 | 0.136 | 0.121 |