Onward Holdings Co., Ltd.
TSE:8016.T
521 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14,133 | 13,805 | 15,209 | 21,301 | 28,795 | 31,284 | 26,334 | 26,096 | 29,407 | 31,122 | 27,375 | 24,677 | 33,192 | 30,939 | 34,330 | 23,415 | 36,849 | 57,390 | 56,136 | 81,821 |
Kortetermijnbeleggingen
| 0 | -11,937 | -9,689 | -12,394 | -12,958 | -13,273 | -6,095 | -5,980 | -4,353 | -6,679 | -6,628 | -6,487 | -5,771 | -5,589 | -5,850 | -5,777 | -6,593 | -7,974 | -8,651 | -9,873 |
Liquide middelen en kortetermijnbeleggingen
| 14,133 | 13,805 | 15,209 | 21,301 | 28,795 | 31,284 | 26,334 | 26,096 | 29,407 | 31,122 | 27,375 | 24,677 | 33,192 | 30,939 | 34,330 | 23,415 | 36,849 | 57,390 | 56,136 | 81,821 |
Nettovorderingen
| 15,632 | 13,981 | 14,204 | 18,251 | 25,715 | 28,481 | 29,187 | 29,278 | 32,522 | 34,857 | 33,358 | 33,794 | 29,076 | 29,473 | 29,968 | 30,333 | 32,276 | 36,498 | 31,850 | 30,310 |
Voorraad
| 38,957 | 30,718 | 26,835 | 34,354 | 43,222 | 46,765 | 42,978 | 40,215 | 42,769 | 43,861 | 40,678 | 34,476 | 31,443 | 30,356 | 30,893 | 33,758 | 33,233 | 37,097 | 31,116 | 27,410 |
Overige vlottende activa
| 4,678 | 3,751 | 4,260 | 6,554 | 9,050 | 10,767 | 7,478 | 7,983 | 16,770 | 7,211 | 8,938 | 7,374 | 5,184 | 4,776 | 5,489 | 11,439 | 10,161 | 4,211 | 16,667 | 11,427 |
Totaal vlottende activa
| 73,400 | 62,255 | 60,508 | 80,460 | 106,782 | 117,297 | 105,977 | 103,572 | 121,468 | 117,051 | 110,349 | 100,321 | 98,895 | 95,544 | 100,680 | 98,945 | 112,519 | 135,196 | 135,769 | 150,968 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 50,468 | 53,130 | 58,042 | 69,070 | 83,231 | 96,717 | 93,714 | 92,268 | 106,695 | 109,658 | 102,878 | 86,861 | 82,987 | 86,622 | 89,741 | 90,174 | 95,008 | 94,850 | 99,687 | 96,394 |
Goodwill
| 3,289 | 4,025 | 4,631 | 5,251 | 6,127 | 9,455 | 16,228 | 18,522 | 15,652 | 26,568 | 29,740 | 32,769 | 40,793 | 43,731 | 47,417 | 47,475 | 23,084 | 24,310 | 24,158 | 0 |
Immateriële activa
| 5,533 | 5,081 | 4,718 | 5,416 | 6,033 | 7,570 | 8,284 | 7,283 | 7,784 | 7,487 | 4,536 | 2,688 | 2,701 | 3,013 | 3,393 | 2,899 | 2,859 | 2,783 | 2,609 | 2,382 |
Goodwill en immateriële activa
| 8,822 | 9,106 | 9,349 | 10,667 | 12,160 | 17,025 | 24,512 | 25,805 | 23,436 | 34,055 | 34,276 | 35,457 | 43,494 | 46,744 | 50,810 | 50,374 | 25,943 | 27,093 | 26,767 | 2,382 |
Langetermijnbeleggingen
| 19,073 | 28,370 | 23,806 | 26,706 | 26,298 | 41,118 | 36,585 | 32,213 | 38,275 | 60,841 | 55,789 | 49,217 | 40,950 | 40,181 | 37,043 | 39,601 | 57,366 | 71,281 | 46,081 | 27,761 |
Belastingvorderingen
| 4,805 | 3,454 | 4,338 | 7,486 | 4,232 | 12,926 | 6,971 | 8,592 | 11,166 | 1,168 | 3,079 | 3,600 | 4,495 | 5,627 | 5,529 | 5,748 | 6,435 | 5,814 | 3,844 | 7,355 |
Overige niet-vlottende activa
| 14,794 | 2,880 | 1,681 | 1,659 | 1,608 | 2,467 | 10,372 | 10,771 | 12,410 | 18,078 | 7,057 | 11,321 | 6,118 | 6,924 | 8,765 | 11,440 | 11,821 | 13,702 | 17,255 | 23,310 |
Totaal niet-vlottende activa
| 97,962 | 96,940 | 97,216 | 115,588 | 127,529 | 170,253 | 172,154 | 169,649 | 191,982 | 223,800 | 203,079 | 186,456 | 178,044 | 186,098 | 191,888 | 197,337 | 196,573 | 212,740 | 193,634 | 157,202 |
Totaal activa
| 171,362 | 159,198 | 157,727 | 196,052 | 234,316 | 287,554 | 278,133 | 273,226 | 313,454 | 340,854 | 313,430 | 286,779 | 276,939 | 281,642 | 292,568 | 296,282 | 309,092 | 347,936 | 329,403 | 308,170 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 22,611 | 8,154 | 6,361 | 13,472 | 19,206 | 17,556 | 18,059 | 13,960 | 34,970 | 40,340 | 38,305 | 33,512 | 33,238 | 32,703 | 35,961 | 39,620 | 42,074 | 51,692 | 46,926 | 45,657 |
Kortlopende schulden
| 26,270 | 19,487 | 23,612 | 63,658 | 49,359 | 56,685 | 35,332 | 37,365 | 49,154 | 45,653 | 44,956 | 47,581 | 29,865 | 30,886 | 35,697 | 31,647 | 25,677 | 26,916 | 26,419 | 15,771 |
Belastingschulden
| 965 | 1,129 | 2,022 | 669 | 527 | 475 | 2,084 | 1,096 | 5,911 | 3,178 | 955 | 4,829 | 5,699 | 4,533 | 4,085 | 2,261 | 7,237 | 8,234 | 8,437 | 1,406 |
Uitgestelde opbrengsten
| 965 | 2,222 | 2,698 | 2,044 | 2,498 | 2,413 | 4,338 | 3,122 | 7,834 | 5,232 | 3,187 | 7,147 | 9,267 | 7,432 | 6,585 | 5,218 | 10,664 | 12,471 | 12,390 | 5,010 |
Overige kortlopende verplichtingen
| -11,072 | 13,978 | 14,707 | 6,234 | 17,947 | 10,720 | 8,512 | 16,181 | -26,730 | -25,124 | -24,699 | -25,841 | -27,216 | -25,580 | -27,360 | -25,998 | -34,406 | -47,512 | -43,481 | -34,476 |
Totaal kortlopende verplichtingen
| 62,350 | 53,124 | 55,761 | 99,549 | 108,743 | 105,405 | 86,384 | 85,684 | 106,109 | 109,619 | 101,009 | 100,740 | 84,091 | 82,677 | 90,929 | 92,368 | 93,320 | 103,493 | 97,617 | 79,025 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 12,255 | 12,559 | 16,053 | 28,045 | 21,252 | 9,117 | 11,202 | 8,287 | 21,220 | 26,969 | 20,032 | 1,573 | 19,730 | 22,665 | 24,571 | 26,746 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3,420 | 5,711 | 3,105 | 3,714 | 3,956 | 4,195 | 4,328 | 4,153 | 4,330 | 4,268 | 3,556 | 3,210 | 4,261 | 3,587 | 3,395 | 3,019 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 180 | 241 | 241 | 761 | 1,755 | 1,746 | 2,259 | 2,674 | 2,818 | 3,209 | 3,966 | 3,966 | 3,966 | 5,941 | 5,949 | 5,949 | 5,949 | 5,991 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8,159 | 2,491 | 5,312 | 4,476 | 4,574 | 4,881 | 5,809 | 6,759 | 6,641 | 11,476 | 9,839 | 11,920 | 7,589 | 8,028 | 9,560 | 9,782 | 12,184 | 13,314 | 10,188 | 9,891 |
Totaal niet-vlottende verplichtingen
| 24,014 | 21,002 | 24,711 | 36,996 | 31,537 | 19,939 | 23,598 | 21,873 | 35,009 | 45,922 | 37,393 | 20,669 | 35,546 | 40,221 | 43,475 | 45,496 | 18,133 | 19,305 | 10,188 | 9,891 |
Totaal passiva
| 86,364 | 74,126 | 80,472 | 136,545 | 140,280 | 125,344 | 109,982 | 107,557 | 141,118 | 155,541 | 138,402 | 121,409 | 119,637 | 122,898 | 134,404 | 137,864 | 111,453 | 122,798 | 107,805 | 88,916 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 75,723 | 75,028 | 68,924 | 105,022 | 167,429 | 3,004 | 4,896 | 5,665 | 0 | 4,158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 | 30,079 |
Ingehouden winsten
| 21,165 | 16,042 | 15,391 | 9,321 | 46,338 | 107,139 | 115,798 | 113,071 | 114,181 | 122,589 | 121,007 | 120,164 | 119,524 | 117,776 | 118,816 | 121,412 | 157,015 | 148,953 | 137,922 | 130,979 |
Overige gereserveerde algehele resultaten
| 4,858 | -894 | -8,021 | -12,063 | -14,726 | -8,555 | -3,004 | -4,896 | -5,665 | 4,281 | -4,158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 23,771 | -46,121 | -45,470 | -39,400 | -76,417 | -137,218 | 19,461 | 20,982 | 26,338 | 27,211 | 22,833 | 14,201 | 7,043 | 9,726 | 8,018 | 5,669 | 7,899 | 24,886 | 35,825 | 41,318 |
Totaal eigen vermogen van aandeelhouders
| 79,873 | 74,829 | 67,007 | 56,861 | 90,296 | 158,874 | 165,338 | 164,132 | 170,598 | 184,160 | 173,919 | 164,444 | 156,646 | 157,581 | 156,913 | 157,160 | 194,993 | 203,918 | 203,826 | 202,376 |
Totaal eigen vermogen
| 84,995 | 85,072 | 77,255 | 59,507 | 94,036 | 162,210 | 168,151 | 165,669 | 172,336 | 185,313 | 175,028 | 165,370 | 157,302 | 158,744 | 158,164 | 158,418 | 197,639 | 225,138 | 221,598 | 219,254 |
Totaal passiva en aandeelhoudersvermogen
| 171,362 | 159,198 | 157,727 | 196,052 | 234,316 | 287,554 | 278,133 | 273,226 | 313,454 | 340,854 | 313,430 | 286,779 | 276,939 | 281,642 | 292,568 | 296,282 | 309,092 | 347,936 | 329,403 | 308,170 |