Toyota Tsusho Corporation
TSE:8015.T
2649 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 85,718 | 95,829 | 60,586 | 129,929 | 121,323 | 132,787 | 73,286 | 121,805 | 111,423 | 120,612 | 69,103 | 84,274 | 88,666 | 88,089 | 71,300 | 75,856 | 48,274 | 25,995 | 40,567 | 59,061 | 43,612 | 81,561 | 48,906 | 58,870 | 52,677 | 68,740 | 31,026 | 58,582 | 60,055 | 60,086 | 19,893 | 42,278 | 37,506 | 41,218 | -35,772 | 30,954 | 16,667 | 34,686 | 3,238 | 24,076 | 18,955 | 21,302 | 15,454 | 15,718 | 20,083 | 21,779 | 8,937 | 25,030 | 10,794 | 14,956 | 28,735 | 26,550 | 29,431 | 17,739 | 21,907 | 14,566 | 10,253 | -19,323 | 21,361 |
Afschrijvingen & Amortisatie
| 37,665 | 37,733 | 37,378 | 36,070 | 34,368 | 32,356 | 31,565 | 33,705 | 33,028 | 30,686 | 29,383 | 28,217 | 27,121 | 26,164 | 25,756 | 26,631 | 25,939 | 26,023 | 27,225 | 27,207 | 24,464 | 24,662 | 18,711 | 19,047 | 18,699 | 19,548 | 20,479 | 19,872 | 20,238 | 19,603 | 4,913 | 23,482 | 23,750 | 23,920 | 30,685 | 30,715 | 28,421 | 27,651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,638 | 11,456 | 11,263 | 11,366 | 11,024 | 11,112 | 11,141 | 10,954 | 10,682 | 11,176 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -72,065 | -102,752 | 66,610 | 51,819 | -15,762 | -29,241 | 128,259 | 24,557 | -68,621 | -90,856 | -75,174 | -94,984 | -69,527 | -32,810 | -59,044 | -1,380 | 43,594 | 1,361 | 18,872 | 12,225 | -30,071 | -7,928 | 43,112 | -42,712 | 8,393 | -55,366 | 64,161 | -48,887 | -12,884 | -18,786 | -31,050 | -47,180 | 19,003 | 23,481 | 100,034 | 9,215 | 14,650 | -9,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,799 | -29,729 | -3,663 | -17,579 | 4,626 | -18,274 | 12,513 | 43,653 | 148,805 | -49,602 |
Vorderingen
| 34,120 | 6,958 | -37,918 | 89,917 | -52,562 | 8,739 | -10,522 | 110,683 | -61,707 | 90,471 | -182,292 | -131,047 | -20,403 | 15,404 | -102,180 | -127,140 | -137,507 | 240,794 | 36,457 | -19,707 | 51,046 | 56,471 | -16,863 | 7,327 | 36,555 | -79,524 | 71,775 | -42,344 | -68,445 | 37,275 | -19,193 | -110,474 | -2,803 | 21,837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -37,179 | -91,127 | 76,847 | 35,881 | 40,108 | -32,288 | 107,404 | -2,209 | -3,405 | -105,644 | -24,886 | -65,614 | -99,156 | -71,244 | -51,968 | 10,439 | 58,545 | -46,542 | 30,294 | 201 | -30,066 | -32,221 | 26,369 | -42,599 | -27,343 | -51,251 | 46,887 | -26,200 | -22,242 | -39,321 | 14,538 | -16,383 | -1,384 | -2,356 | 33,698 | 22,881 | 7,675 | 2,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,079 | -12,905 | -2,311 | -1,827 | -15,618 | 2,831 | 13,693 | 48,116 | 74,702 | -859 |
Crediteuren
| -23,678 | 56,348 | -43,502 | -73,979 | -3,308 | -5,692 | 31,377 | -83,917 | -3,509 | -75,683 | 132,004 | 101,677 | 50,032 | 23,030 | 95,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -45,328 | -18,583 | 71,183 | -23,152 | -392 | 1,432 | 35,819 | -43,181 | 4,194 | 1,960 | 132,004 | 101,677 | 50,032 | 38,434 | -7,076 | -11,819 | -14,951 | 47,903 | -11,422 | 12,024 | -5 | 24,293 | 16,743 | -113 | 35,736 | -4,115 | 17,274 | -22,687 | 9,358 | 20,535 | -45,588 | -30,797 | 20,387 | 25,837 | 66,336 | -13,666 | 6,975 | -12,906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,878 | -16,824 | -1,352 | -15,752 | 20,244 | -21,105 | -1,180 | -4,463 | 74,103 | -48,743 |
Overige Niet-Contante Posten
| 29,943 | 48,604 | 85,574 | -49,788 | -28,855 | -43,700 | 30,546 | -78,180 | -24,015 | -33,510 | -5,820 | -16,705 | -53,519 | -42,341 | -1,045 | -32,456 | -17,584 | -14,165 | 13,567 | -43,119 | 8,401 | -32,497 | 14,219 | -11,608 | -15,196 | -35,244 | 18,362 | -22,788 | -30,166 | -23,855 | 52,665 | -14,765 | -33,768 | -25,576 | 81,062 | -11,575 | -34,039 | -5,050 | -3,238 | -24,076 | -18,955 | -21,302 | -15,454 | -15,718 | -20,083 | -21,779 | -9,002 | -25,030 | -10,794 | 4,485 | -11,403 | -5,044 | -19,377 | 6,416 | -24,995 | 5,580 | -37,998 | -9,273 | 12,407 |
Kasstroom uit Operationele Activiteiten
| 81,261 | 79,414 | 170,819 | 168,030 | 111,074 | 92,202 | 263,656 | 101,887 | 51,815 | 26,932 | 17,492 | 802 | -7,259 | 39,102 | 36,967 | 68,651 | 100,223 | 39,214 | 100,231 | 55,374 | 46,406 | 65,798 | 124,948 | 23,597 | 64,573 | -2,322 | 134,028 | 6,779 | 37,243 | 37,048 | 46,421 | 3,815 | 46,491 | 63,043 | 176,009 | 59,309 | 25,699 | 47,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 47,878 | -941 | 29,106 | 3,841 | 39,805 | -10,250 | 43,800 | 26,862 | 130,891 | -4,658 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -46,304 | -38,347 | -53,293 | -53,156 | -43,160 | -49,286 | -57,333 | -43,364 | -38,914 | -41,234 | -40,892 | -28,771 | -61,047 | -36,576 | -46,022 | -31,889 | -33,053 | -26,748 | -39,587 | -18,082 | -33,237 | -26,808 | -45,968 | -14,307 | -17,027 | -23,865 | -20,420 | -19,867 | -14,783 | -19,671 | -24,819 | -20,268 | -21,901 | -18,401 | -30,775 | -28,417 | -26,819 | -38,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,374 | -7,141 | -5,493 | -10,417 | -7,809 | -7,693 | -8,716 | -9,494 | -11,370 | -11,695 |
Netto Overnames
| 13,177 | -17,974 | 18,162 | 4,861 | 1,669 | -92,165 | -172 | 6,948 | 1,476 | -5,779 | 254 | -6,286 | -578 | 61 | 96 | 606 | -367 | -65 | -5,272 | -14,356 | -7,340 | -124 | -5,577 | -14 | -603 | 3,955 | 208 | 6,278 | 1,213 | -3,158 | -9,318 | 4,098 | 1,505 | -1,396 | 115 | -1,499 | -5,036 | -27,815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,751 | 5,818 | 982 | -416 | -1,008 | 2,705 | -19 | 557 | 0 | 0 |
Aankoop van Beleggingen
| -7,418 | -29,727 | -7,357 | -12,230 | -11,707 | -3,043 | -10,808 | -4,655 | -3,757 | -1,879 | -13,247 | -2,947 | -467 | -12,539 | 18,186 | -30,553 | -6,634 | -481 | -3,483 | -5,902 | -56,597 | -7,745 | -20,484 | -10,403 | -15,531 | -6,874 | -43,366 | -9,170 | 7,126 | -10,595 | -45,604 | -4,736 | -5,193 | -3,943 | -8,552 | -8,321 | -6,638 | -3,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,657 | -11,048 | -8,406 | -7,696 | -21,453 | -7,443 | -13,435 | -6,795 | -2,914 | -4,226 |
Verkoop/verval van Beleggingen
| 74,729 | 2,352 | 26,036 | 30,862 | 2,965 | 2,358 | 17,730 | 1,117 | 4,004 | 10,043 | 14,987 | -3,042 | 2,788 | 4,537 | 24,663 | -1,920 | 7,339 | 1,251 | 3,044 | 3,019 | 1,146 | 18,877 | 607 | 189 | 543 | 896 | 4,783 | 3,349 | 1,649 | 441 | 4,986 | 1,087 | 376 | 1,444 | 2,368 | 1,519 | 489 | 4,091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | -3,003 | 1,400 | 1,603 | -125 | -1,544 | 553 | 1,195 | 0 | 0 |
Overige Investeringsactiviteiten
| 1,830 | -28,471 | -4,572 | 6,140 | 4,674 | 12,540 | 9,273 | 3,452 | 3,474 | 10,460 | 1,966 | -3,334 | -14,277 | 11,906 | 4,180 | 3,734 | 2,705 | 12,796 | 1,487 | 827 | 1,272 | 14,951 | 917 | 933 | 2,532 | 12,535 | -599 | 15,874 | 2,699 | 5,511 | 30,602 | -23,239 | 5,402 | 1,793 | -6,744 | 3,651 | 7,428 | 2,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,030 | -2,634 | -565 | -335 | 7,208 | -135 | -156 | 517 | -1,292 | 2,264 |
Kasstroom uit Investeringsactiviteiten
| 30,387 | -84,792 | -21,020 | -23,523 | -45,559 | -129,596 | -41,310 | -36,502 | -33,717 | -28,389 | -36,932 | -29,899 | -57,891 | -32,611 | 1,103 | -60,022 | -30,010 | -13,247 | -43,811 | -34,494 | -94,756 | -849 | -70,505 | -23,602 | -30,086 | -13,353 | -59,394 | -3,536 | -2,096 | -27,472 | -44,153 | -43,058 | -19,811 | -20,503 | -43,588 | -33,067 | -30,576 | -63,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,695 | -18,008 | -12,082 | -17,261 | -23,187 | -14,110 | -21,773 | -14,020 | -15,576 | -13,657 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -52,693 | -18,033 | -126,483 | -37,059 | -86,084 | -17,471 | -53,451 | -11,697 | -43,239 | -58,670 | -57,027 | -33,774 | -26,891 | -21,053 | -20,876 | -5,403 | -28,568 | -60,371 | -31,463 | -7,995 | -29,979 | -24,247 | -39,341 | -43,505 | -78,381 | -4,421 | -80,696 | -53,028 | -130,694 | -26,381 | -13,286 | -38,999 | -1,387 | -3,444 | -48,070 | -35,478 | -33,451 | -34,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,808 | -3,311 | -13,723 | -5,880 | -49,906 | -1,912 | -3,569 | -7,280 | -32,769 | -1,805 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 19,509 | 0 | 118,923 | 0 | 93,654 | 0 | 143,318 | 0 | 141,875 | 0 | 22,111 | 0 | 0 | 0 | 0 | 0 | 40,513 | 0 | 12,418 | 0 | 87,660 | 0 | 25,094 | 0 | 89,688 | 0 | 28,723 | 0 | 0 | 0 | 0 | 0 | 6,970 | 0 | 24,661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,028 | 0 | 24,796 | 0 | 31,795 | 0 | -89,622 | 0 | 41,763 |
Terugkoop van Gewone Aandelen
| -6 | -12 | -16 | -12 | -18 | -9 | -4 | -7 | -5 | -4 | -5 | -10 | -10 | -6 | -13 | -7 | -4 | -1 | -5 | -14 | -23 | -97 | -6 | -8 | -7 | -5 | -9 | -17 | -9 | -8 | -10 | -9 | -3 | -3 | -4 | -10 | -12 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -742 | -3 | -3 | -4 | -2 | -392 | -6 | -5 | -10 |
Uitgekeerde Dividenden
| 0 | -54,573 | 0 | -44,011 | 0 | -37,320 | 0 | -33,800 | 0 | -31,685 | 0 | -24,644 | 0 | -21,827 | 0 | -17,603 | 0 | -17,602 | 0 | -21,123 | 0 | -17,605 | 0 | -17,605 | 0 | -17,253 | 0 | -15,845 | 0 | -13,732 | 0 | -10,916 | 0 | -10,913 | 0 | -10,914 | 0 | -9,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,206 | 0 | -2,802 | 0 | -2,802 | 0 | -2,804 | 0 | -6,309 |
Overige Financieringsactiviteiten
| -21,778 | 29,414 | -14,104 | -7,798 | -22,070 | -9,120 | -200,777 | -9,722 | 8,427 | -9,009 | 31,748 | 134,351 | 48,082 | -6,144 | -8,005 | -82,494 | -62,500 | 154,220 | 6,986 | -33,738 | 56,925 | -4,232 | -7,638 | 463 | 72,445 | -2,401 | -63,953 | -5,515 | 143,414 | -679 | -9,004 | 35,874 | -5,202 | -44,386 | -121,021 | -1,863 | 38,812 | -536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,900 | -977 | 3,588 | -1,083 | 48,832 | -893 | -27,854 | -1,204 | 8,516 | -1,094 |
Kasstroom uit Financieringsactiviteiten
| -74,477 | -43,204 | -140,601 | -69,371 | -108,172 | 55,003 | -254,232 | 38,428 | -34,817 | 43,950 | -25,284 | 75,923 | 21,181 | -26,919 | 12,858 | -94,701 | -91,072 | 196,988 | -24,482 | -22,357 | 26,923 | -33,763 | -46,985 | 27,005 | -5,943 | 1,014 | -144,658 | 15,283 | 12,711 | -12,077 | 4,272 | 63,948 | -3,818 | -58,746 | -169,095 | -41,295 | 5,349 | -20,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,069 | 28,792 | -10,138 | 15,028 | -1,078 | 26,186 | -31,815 | -100,916 | -24,258 | 32,545 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 26,853 | 21,879 | -13,988 | 7,231 | 32,684 | 4,775 | -30,367 | 10,527 | 35,964 | 26,895 | 7,352 | -309 | 3,891 | 17,247 | -3,436 | 844 | -502 | -5,008 | 4,183 | -4,627 | -4,255 | -820 | -6,000 | 2,809 | -1,894 | -7,057 | 3,444 | 3,588 | 3,385 | 2,502 | 15,921 | -7,140 | -15,223 | -9,216 | -1,978 | -5,249 | -1,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671 | -1,370 | -1,747 | -2,062 | 300 | -12 | -1,587 | 3,514 | -3,485 | -7,256 |
Netto Kasstroomverandering
| -5,754 | -21,728 | 31,076 | 61,149 | -35,428 | 50,295 | -27,112 | 73,445 | -6,191 | 78,458 | -17,828 | 54,178 | -44,277 | -16,538 | 68,176 | -89,509 | -20,015 | 222,454 | 26,929 | 2,707 | -26,054 | 26,929 | 6,636 | 21,000 | 31,355 | -16,556 | -77,083 | 21,970 | 51,448 | 883 | 1,472 | 40,626 | 15,724 | -30,805 | -45,890 | -17,098 | -4,776 | -32,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 65,924 | 8,898 | 5,840 | 1,371 | 17,764 | 1,837 | -11,376 | -80,041 | 87,573 | 6,975 |
Kaspositie aan het Einde van de Periode
| 851,223 | 856,977 | 878,705 | 847,629 | 786,480 | 821,908 | 771,613 | 798,725 | 725,280 | 731,471 | 653,013 | 670,841 | 616,663 | 660,940 | 677,478 | 609,302 | 698,811 | 718,826 | 496,372 | 469,443 | 466,736 | 492,790 | 465,861 | 459,225 | 438,225 | 406,870 | 423,426 | 500,509 | 478,539 | 427,091 | 426,208 | 424,736 | 384,110 | 368,386 | 399,191 | 445,081 | 462,179 | 466,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 252,747 | 186,823 | 177,925 | 172,085 | 170,714 | 152,950 | 151,113 | 162,489 | 242,530 | 154,957 |