Chori Co., Ltd.
TSE:8014.T
3535 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 17,960 | 16,463 | 12,242 | 14,828 | 13,342 | 12,896 | 15,244 | 10,311 | 11,547 | 11,732 | 9,821 | 8,350 | 7,110 | 8,906 | 11,160 | 9,166 | 12,187 |
Kortetermijnbeleggingen
| 3,500 | 2,500 | -3,270 | 3,000 | 500 | -2,394 | -252 | -320 | -205 | -31 | -47 | -45 | -54 | -44 | -85 | -73 | -126 |
Liquide middelen en kortetermijnbeleggingen
| 21,460 | 16,463 | 12,242 | 14,828 | 13,342 | 12,896 | 15,244 | 10,311 | 11,547 | 11,732 | 9,821 | 8,350 | 7,110 | 8,906 | 11,160 | 9,166 | 12,187 |
Nettovorderingen
| 70,072 | 74,474 | 73,308 | 56,027 | 63,995 | 66,527 | 63,802 | 54,020 | 53,213 | 43,897 | 42,290 | 38,843 | 39,013 | 35,115 | 29,255 | 26,928 | 36,035 |
Voorraad
| 21,362 | 22,027 | 22,099 | 12,236 | 13,821 | 15,124 | 14,389 | 12,704 | 12,457 | 11,828 | 10,801 | 10,254 | 10,332 | 9,689 | 6,994 | 8,990 | 10,041 |
Overige vlottende activa
| 5,529 | 9,117 | 6,222 | 7,446 | 5,020 | 4,450 | 5,379 | 3,787 | 4,021 | 4,437 | 4,206 | 4,249 | 3,579 | 7,461 | 7,090 | 5,974 | 9,021 |
Totaal vlottende activa
| 118,423 | 122,081 | 113,871 | 90,537 | 96,178 | 98,997 | 98,814 | 80,822 | 81,238 | 71,894 | 67,118 | 61,696 | 60,034 | 58,171 | 50,499 | 48,058 | 62,284 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 1,847 | 1,919 | 1,964 | 2,493 | 2,376 | 2,772 | 2,817 | 2,357 | 2,743 | 1,325 | 744 | 723 | 545 | 534 | 510 | 597 | 920 |
Goodwill
| 444 | 645 | 1,053 | 491 | 781 | 1,956 | 3,198 | 2,797 | 3,816 | 518 | 715 | 894 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,094 | 2,210 | 1,396 | 336 | 354 | 347 | 255 | 232 | 216 | 205 | 141 | 71 | 67 | 86 | 97 | 109 | 119 |
Goodwill en immateriële activa
| 4,538 | 2,855 | 2,449 | 827 | 1,135 | 2,303 | 3,453 | 3,029 | 4,032 | 723 | 856 | 965 | 67 | 86 | 97 | 109 | 119 |
Langetermijnbeleggingen
| 16,480 | 14,119 | 13,886 | 14,938 | 12,381 | 13,405 | 11,820 | 9,344 | 7,240 | 6,837 | 5,477 | 5,090 | 3,570 | 3,034 | 3,271 | 2,309 | 3,174 |
Belastingvorderingen
| 474 | 789 | 692 | 655 | 856 | 675 | 243 | 574 | 629 | 162 | 428 | 484 | 484 | 518 | 440 | 471 | 3,015 |
Overige niet-vlottende activa
| 1,588 | 1,435 | 1,256 | 1,138 | 1,471 | 345 | 1,970 | 1,857 | 2,854 | 3,348 | 3,598 | 2,893 | 2,765 | 2,047 | 2,286 | 2,835 | 3,120 |
Totaal niet-vlottende activa
| 24,927 | 21,117 | 20,247 | 20,051 | 18,219 | 19,500 | 20,303 | 17,161 | 17,498 | 12,395 | 11,103 | 10,155 | 7,431 | 6,219 | 6,604 | 6,321 | 10,348 |
Totaal activa
| 143,350 | 143,200 | 134,121 | 110,591 | 114,400 | 118,499 | 119,117 | 97,983 | 98,736 | 84,289 | 78,221 | 71,851 | 67,465 | 64,390 | 57,103 | 54,379 | 72,632 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 45,538 | 52,919 | 52,213 | 39,622 | 45,235 | 52,635 | 53,212 | 39,990 | 41,969 | 33,165 | 32,324 | 30,876 | 28,485 | 31,883 | 28,431 | 29,514 | 46,834 |
Kortlopende schulden
| 2,736 | 4,929 | 5,057 | 1,922 | 1,843 | 1,937 | 3,220 | 3,487 | 2,758 | 986 | 949 | 774 | 460 | 271 | 378 | 968 | 1,174 |
Belastingschulden
| 2,706 | 2,387 | 2,028 | 1,703 | 1,618 | 1,411 | 1,263 | 1,012 | 2,049 | 148 | 1,058 | 829 | 2,068 | 204 | 918 | 107 | 178 |
Uitgestelde opbrengsten
| 0 | 3,356 | 2,986 | 2,431 | 2,479 | 2,325 | 2,107 | 1,849 | 2,812 | 1,168 | 1,694 | 1,426 | 2,683 | 750 | 1,516 | 703 | 1,510 |
Overige kortlopende verplichtingen
| 6,647 | 7,428 | 6,163 | 4,850 | 5,385 | 5,668 | 5,821 | 4,424 | 5,640 | 6,365 | 5,173 | 6,021 | 6,147 | 4,680 | 4,273 | 3,650 | 5,938 |
Totaal kortlopende verplichtingen
| 57,627 | 67,663 | 65,461 | 48,097 | 54,081 | 61,651 | 63,516 | 48,913 | 52,416 | 40,664 | 39,504 | 38,500 | 37,160 | 37,038 | 34,000 | 34,239 | 54,124 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 19 | 132 | 245 | 358 | 35 | 71 | 1,390 | 0 | -1,286 | 42 | 52 | 84 | 0 | 0 | 0 | 0 | 4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2,233 | 2,366 | 2,254 | 2,233 | 2,053 | 2,053 | 0 | 2,060 | 2,018 | 2,076 | 1,605 | 0 | 0 | 0 | 0 | 1,221 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,128 | 797 | 843 | 955 | 565 | 729 | 960 | 670 | 544 | 37 | 3 | 7 | 5 | 3 | 0 | 0 | 1 |
Overige niet-vlottende verplichtingen
| 2,480 | 217 | 112 | 97 | 207 | 98 | 46 | 2,057 | 74 | 55 | 169 | 270 | 1,602 | 1,523 | 1,513 | 1,209 | 2 |
Totaal niet-vlottende verplichtingen
| 3,627 | 3,379 | 3,566 | 3,664 | 3,040 | 2,951 | 4,449 | 2,727 | 3,438 | 2,152 | 2,300 | 1,966 | 1,607 | 1,526 | 1,513 | 1,209 | 1,228 |
Totaal passiva
| 61,254 | 71,042 | 69,027 | 51,761 | 57,121 | 64,602 | 67,965 | 51,640 | 55,854 | 42,816 | 41,804 | 40,466 | 38,767 | 38,564 | 35,513 | 35,448 | 55,352 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 68,549 | 62,714 | 57,797 | 57,609 | 53,150 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 | 6,800 |
Ingehouden winsten
| 67,429 | 60,634 | 54,804 | 49,903 | 49,797 | 45,337 | 41,241 | 37,622 | 34,211 | 30,759 | 27,671 | 24,563 | 22,355 | 19,373 | 14,514 | 12,113 | 8,956 |
Overige gereserveerde algehele resultaten
| 6,608 | 3,609 | 2,339 | 997 | -423 | 664 | 2,031 | 932 | 885 | 2,926 | 921 | -1,000 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,219 | 1,115 | 1,110 | 1,094 | 1,012 | 1,013 | 1,003 | 916 | 915 | 918 | 920 | -1,077 | -877 | -1,703 | 1,749 | -2,966 | 1,518 |
Totaal eigen vermogen van aandeelhouders
| 82,056 | 72,158 | 65,053 | 58,794 | 57,186 | 53,814 | 51,075 | 46,270 | 42,811 | 41,403 | 36,313 | 31,286 | 28,578 | 25,645 | 21,410 | 18,452 | 16,628 |
Totaal eigen vermogen
| 82,097 | 72,158 | 65,094 | 58,830 | 57,279 | 53,897 | 51,152 | 46,343 | 42,882 | 41,473 | 36,417 | 31,385 | 28,698 | 25,826 | 21,590 | 18,931 | 17,280 |
Totaal passiva en aandeelhoudersvermogen
| 143,350 | 143,200 | 134,121 | 110,591 | 114,400 | 118,499 | 119,117 | 97,983 | 98,736 | 84,289 | 78,221 | 71,851 | 67,465 | 64,390 | 57,103 | 54,379 | 72,632 |